Skip to content

Sensa

Active
Private limited companyfounded 1999active for 27 yearsHulsterweg (C) 43, 3980 Tessenderlo-Ham, BelgiumKBO/BCE: BE 0465.171.913
Summary

Sensa has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €230,505 and a net result of €53,098. Equity is growing by about 12% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€230,505▲ 29.3%
2024 · €178,252
Total assets
€264,190▲ 21.1%
2024 · €218,162
Net result
€53,098▲ 91.7%
2024 · €27,691
Working capital
€212,370▲ 32.5%
2024 · €160,267
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 83% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€78,046 2025 Net result€53,098 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€14,580-€46,356▲ 218%€65,238▲ 40.7%€73,499▲ 12.7%€14,597▼ 80.1%€42,559▲ 192%€78,046▲ 83.4%
Net result-€1,564-€28,284€44,205▲ 56.3%€48,256▲ 9.2%€7,100▼ 85.3%€27,691▲ 290%€53,098▲ 91.7%
Equity€109,101-€136,574▲ 25.2%€139,008▲ 1.8%€186,453▲ 34.1%€192,742▲ 3.4%€178,252▼ 7.5%€230,505▲ 29.3%
Total assets€160,850-€169,765▲ 5.5%€182,823▲ 7.7%€224,721▲ 22.9%€205,846▼ 8.4%€218,162▲ 6.0%€264,190▲ 21.1%
Debt€51,750-€33,191▼ 35.9%€43,814▲ 32.0%€38,268▼ 12.7%€13,104▼ 65.8%€39,910▲ 205%€33,685▼ 15.6%
Working capital€133,299-€142,017▲ 6.5%€136,942▼ 3.6%€169,818▲ 24.0%€169,641▼ 0.1%€160,267▼ 5.5%€212,370▲ 32.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €264,190
Fixed assets €18,135 ▲ 0.8%
Current assets €246,054 ▲ 22.9%
Equity and liabilities €264,190
Equity €230,505 ▲ 29.3%
Debt €33,685 ▼ 15.6%
Debt's share of the balance-sheet total falls from 18.3% to 12.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€83,344▲
2024 · €47,675
Cash flow
€58,396▲
2024 · €32,807
Current ratio
7.30▲
2024 · 5.02
Debt to equity
0.15▼
2024 · 0.22
ROE
23.0%▲
2024 · 15.5%
ROA
20.1%▲
2024 · 12.7%
Interest coverage
over 100▲
2024 · 65.47
Debt ≤ 1 year
€33,685▼
2024 · €39,910
Income taxes
€27,569▲
2024 · €14,676
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€218,162€264,190▲
Fixed assets21/28€17,985€18,135▲
Tangible fixed assets22/27€17,985€18,135▲
Plant, machinery and equipment23€8,068€7,703▼
Furniture and vehicles24€9,916€7,013▼
Other tangible fixed assets26-€3,420
Current assets29/58€200,177€246,054▲
Amounts receivable after more than one year29-€107,855
Other amounts receivable291-€107,855
Amounts receivable within one year40/41€26,307€25,023▼
Trade receivables40-€8,921
Other amounts receivable41€26,307€16,103▼
Cash at bank and in hand54/58€161,512€101,088▼
Deferred charges and accrued income490/1€12,357€12,088▼
Equity and liabilities
Total equity and liabilities10/49€218,162€264,190▲
Equity10/15€178,252€230,505▲
Contributions10/11€37,200€37,200=
Reserves13€141,052€193,305▲
Tax-exempt reserves132€22,451€22,451=
Distributable reserves133€118,601€170,854▲
Amounts payable17/49€39,910€33,685▼
Amounts payable within one year42/48€39,910€33,685▼
Financial debts43€3,399-
Credit institutions430/8€3,399-
Trade debts44€2,419€3,654▲
Suppliers440/4€2,419€3,654▲
Taxes, remuneration and social security45€9,612€16,574▲
Taxes450/3€9,612€14,715▲
Remuneration and social security454/9-€1,859
Other amounts payable47/48€24,480€13,457▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,116€5,298▲
Other operating charges640/8€1,440€574▼
Gross operating margin9900€49,115€83,918▲
Operating profit (loss)9901€42,559€78,046▲
Financial income75/76B€536€3,067▲
Recurring financial income75€536€3,067▲
Financial charges65/66B€728€447▼
Recurring financial charges65€728€447▼
Profit (loss) for the period before taxes9903€42,367€80,667▲
Income taxes67/77€14,676€27,569▲
Profit (loss) for the period9904€27,691€53,098▲
Profit (loss) for the period to be appropriated9905€27,691€53,098▲
Appropriation of the result
Profit (loss) to be appropriated9906€27,691€53,098▲
Transfer from equity791/2€41,337-
Transfer to equity691/2€26,847€52,254▲
To other reserves6921€26,847€52,254▲
Profit to be distributed694/7€42,181€844▼
Return on contributions (dividend)694€42,181€844▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€3,398---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,867€1,390€1,097€4,895€3,100€5,116€5,298▲ 3.6%
Other operating charges640/8---€1,103€991€1,440€574▼ 60.1%
Non-recurring operating charges66A----€998---
Gross operating margin9900€53,029€48,531€67,427€79,498€19,687€49,115€83,918▲ 70.9%
Operating profit (loss)9901€14,580€46,356€65,238€73,499€14,597€42,559€78,046▲ 83.4%
Financial income75/76B----€6€536€3,067▲ 473%
Recurring financial income75€2,858€1,544€183-€6€536€3,067▲ 473%
Financial charges65/66B---€709€2,919€728€447▼ 38.7%
Recurring financial charges65€3,300€1,510€1,444€709€2,919€728€447▼ 38.7%
Profit (loss) for the period before taxes9903€14,139€46,390€63,977€72,790€11,684€42,367€80,667▲ 90.4%
Income taxes67/77€15,703€18,106€19,772€24,535€4,585€14,676€27,569▲ 87.9%
Profit (loss) for the period9904-€1,564€28,284€44,205€48,256€7,100€27,691€53,098▲ 91.7%
Profit (loss) for the period to be appropriated9905-€1,564€28,284€44,205€48,256€7,100€27,691€53,098▲ 91.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€160,850€169,765€182,823€224,721€205,846€218,162€264,190▲ 21.1%
Fixed assets21/28€293€2,768€2,459€16,635€23,100€17,985€18,135▲ 0.8%
Tangible fixed assets22/27€293€2,768€2,459€16,635€23,100€17,985€18,135▲ 0.8%
Plant, machinery and equipment23---€5,739€9,396€8,068€7,703▼ 4.5%
Furniture and vehicles24---€10,896€13,704€9,916€7,013▼ 29.3%
Other tangible fixed assets26------€3,420-
Current assets29/58€160,557€166,996€180,363€208,086€182,745€200,177€246,054▲ 22.9%
Amounts receivable after more than one year29------€107,855-
Other amounts receivable291------€107,855-
Amounts receivable within one year40/41€37,102€25,938€16,103€17,042€43,692€26,307€25,023▼ 4.9%
Trade receivables40---€939€15,174-€8,921-
Other amounts receivable41---€16,103€28,518€26,307€16,103▼ 38.8%
Cash at bank and in hand54/58€85,101€111,615€148,325€179,973€129,577€161,512€101,088▼ 37.4%
Deferred charges and accrued income490/1---€11,071€9,476€12,357€12,088▼ 2.2%
Equity and liabilities
Total equity and liabilities10/49€160,850€169,765€182,823€224,721€205,846€218,162€264,190▲ 21.1%
Equity10/15€109,101€136,574€139,008€186,453€192,742€178,252€230,505▲ 29.3%
Contributions10/11€37,200--€37,200€37,200€37,200€37,200=
Reserves13€108,468€135,941€101,808€149,253€155,542€141,052€193,305▲ 37.0%
Non-distributable reserves130/1---€3,720€3,720---
Reserves not available under the articles1311---€3,720€3,720---
Tax-exempt reserves132---€22,451€22,451€22,451€22,451=
Distributable reserves133---€123,082€129,371€118,601€170,854▲ 44.1%
Profit (loss) carried forward14-€36,567-€36,567------
Amounts payable17/49€51,750€33,191€43,814€38,268€13,104€39,910€33,685▼ 15.6%
Amounts payable after more than one year17€24,491€8,211------
Amounts payable within one year42/48€27,258€24,980€43,421€38,268€13,104€39,910€33,685▼ 15.6%
Financial debts43---€5,709€5,739€3,399--
Credit institutions430/8---€5,709€5,739€3,399--
Trade debts44€5,537€1,123€2,171€1,404€2,334€2,419€3,654▲ 51.1%
Suppliers440/4---€1,404€2,334€2,419€3,654▲ 51.1%
Taxes, remuneration and social security45---€7,560-€9,612€16,574▲ 72.4%
Taxes450/3---€7,560-€9,612€14,715▲ 53.1%
Remuneration and social security454/9------€1,859-
Other amounts payable47/48---€23,596€5,031€24,480€13,457▼ 45.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€1,564€28,284€44,205€48,256€7,100€27,691€53,098▲ 91.7%
+ Depreciation and write-downs630€7,867€1,390€1,097€4,895€3,100€5,116€5,298▲ 3.6%
Operating cash flow (approximation)€6,303€29,674€45,302€53,151€10,200€32,807€58,396▲ 78.0%
Investment in fixed assets (approximation)--€3,865-€788-€19,071-€9,565€0-€5,449-
Change in cash-€26,514€36,710€31,648-€50,396€31,935-€60,424-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 30-01-2026 2026-00031005
30-06-2024 micro format 28-01-2025 2025-00012772
30-06-2023 micro format 14-02-2024 2024-00031164
30-06-2022 micro format 13-02-2023 2023-00027333
30-06-2021 micro format 04-02-2022 2022-05000265
30-06-2020 micro format 23-02-2021 2021-05900573
30-06-2019 micro format 25-02-2020 2020-05600536
30-06-2018 micro format 27-02-2019 2019-06000208
30-06-2017 micro format 25-02-2018 2018-05800413
30-06-2016 abbreviated format 12-01-2017 2017-01100188

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.