Result
The result rose in 2025 from €47,096 to €121,115.
The result rose in 2025 from €47,096 to €121,115.
Of this, €476,264 falls due within a year.
Green is investment, beige is depreciation.
In 2025, 4 people joined and 2 left.
The 2022 accounts came latest: 70 days after the end of the period.
Higher net result than 95% of companies in specialised construction. Sector median €10,190 · 35,144 companies.
In July 2024, 6,712 companies had the same profile as SEMTECH has now. Each dot stands for 17 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,712 companies, not a prediction for SEMTECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| SEMTECH Ninove | €1.2m | €506,411 | 12.5% | - |
| EFLC Ciney | €1.3m | €517,327 | 8.0% | - |
| Veningua Ranst | €1.3m | €518,969 | 35.1% | - |
| Marico Installaties Middelkerke | €1.2m | €472,203 | 34.1% | 4.3 |
| ELEKTRO BRAM Heuvelland | €1.2m | €419,591 | 92.1% | - |
| ELEKTRO FLORQUIN Eupen | €1.5m | €495,673 | 16.4% | - |
| Sanitrik Wevelgem | €1.2m | €418,164 | 13.5% | 4.1 |
These companies have the same main activity as SEMTECH: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €1.2m and €1.5m, founded between 2020 and 2021.
SEMTECH files the micro format. That format states no turnover. The gross margin rose from €253,234 in 2021 to €506,411 in 2025.
The balance sheet grew most from 2022 to 2023 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.1m. Estimated: probably between €960,000 and €1.4m.
Higher than 16% of 35,156 companies in 2025.
Higher than 13% of 34,529 companies in 2025.
Higher than 57% of 34,730 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 4 people joined and 2 left. Training hours in 2025: 30.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.2m | 1.4m | 1.5m | 1.1m | 295,428 | |
21/28 |
883,685 | 982,728 | 1.1m | 901,980 | 96,109 | |
21 |
33,487 | 40,917 | 48,840 | 56,814 | 26,510 | |
22/27 |
850,198 | 941,811 | 1.0m | 845,165 | 67,349 | |
22 |
714,275 | 748,382 | 782,489 | 763,275 | - | |
23 |
28,760 | 33,309 | 31,273 | 21,178 | 17,914 | |
24 |
27,595 | 35,389 | 33,929 | 23,608 | - | |
25 |
79,568 | 124,731 | 169,336 | 37,105 | 49,435 | |
28 |
- | - | - | - | 2,250 | |
29/58 |
361,461 | 422,876 | 479,494 | 214,350 | 199,318 | |
3 |
109,470 | 66,338 | 56,669 | 47,654 | 32,142 | |
30/36 |
109,470 | 66,338 | 56,669 | 47,654 | 32,142 | |
40/41 |
247,648 | 275,982 | 124,159 | 148,316 | 159,131 | |
40 |
239,447 | 265,821 | 114,095 | 107,877 | 143,748 | |
41 |
8,201 | 10,161 | 10,064 | 40,439 | 15,382 | |
54/58 |
1,483 | 60 | 15,503 | 16,171 | 6,850 | |
490/1 |
2,859 | 80,497 | 283,164 | 2,209 | 1,196 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.2m | 1.4m | 1.5m | 1.1m | 295,428 | |
10/15 |
155,662 | 144,547 | 142,452 | 113,249 | 66,835 | |
10/11 |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | |
13 |
140,662 | 129,547 | 127,452 | 98,249 | 51,835 | |
133 |
140,662 | 129,547 | 127,452 | 98,249 | 51,835 | |
17/49 |
1.1m | 1.3m | 1.4m | 1.0m | 228,592 | |
17 |
590,660 | 702,280 | 824,341 | 660,744 | 27,573 | |
170/4 |
590,660 | 702,280 | 824,341 | 660,744 | 27,573 | |
42/48 |
476,264 | 545,897 | 563,005 | 342,337 | 201,019 | |
42 |
80,152 | 84,206 | 82,026 | 48,869 | 13,750 | |
43 |
- | - | 50,000 | - | - | |
430/8 |
- | - | 50,000 | - | - | |
44 |
170,397 | 301,817 | 80,336 | 174,786 | 71,740 | |
440/4 |
170,397 | 301,817 | 80,336 | 174,786 | 71,740 | |
46 |
- | - | 96,000 | 164 | - | |
45 |
69,458 | 80,877 | 33,554 | 28,519 | 15,429 | |
450/3 |
32,235 | 37,290 | 9,813 | 15,563 | 9,879 | |
454/9 |
37,224 | 43,587 | 23,741 | 12,956 | 5,550 | |
47/48 |
156,256 | 78,997 | 221,090 | 90,000 | 100,100 | |
492/3 |
22,561 | 12,880 | 15,564 | - | - | |
| Income statement | ||||||
9900 |
506,411 | 399,565 | 314,202 | 311,573 | 253,234 | |
62 |
236,291 | 204,896 | 144,406 | 84,691 | 41,756 | |
630 |
106,822 | 106,948 | 104,244 | 75,583 | 19,138 | |
640/8 |
10,966 | 10,424 | 9,599 | 4,490 | 29,257 | |
66A |
722 | - | - | - | - | |
9901 |
151,610 | 77,297 | 55,954 | 146,809 | 163,083 | |
75/76B |
1,915 | 147 | 687 | 198 | 1,071 | |
75 |
1,915 | 147 | 687 | 198 | 1,071 | |
65/66B |
23,678 | 28,864 | 26,909 | 10,593 | 2,535 | |
65 |
23,678 | 28,864 | 26,909 | 10,593 | 2,535 | |
9903 |
129,847 | 48,580 | 29,732 | 136,414 | 161,620 | |
67/77 |
8,733 | 1,484 | 530 | - | 9,784 | |
9904 |
121,115 | 47,096 | 29,202 | 136,414 | 151,835 | |
9905 |
121,115 | 47,096 | 29,202 | 136,414 | 151,835 | |
| Appropriation of the result | ||||||
9906 |
121,115 | 47,096 | 29,202 | 136,414 | 151,835 | |
691/2 |
11,115 | 2,096 | 29,202 | 46,414 | 51,835 | |
6921 |
11,115 | 2,096 | 29,202 | 46,414 | 51,835 | |
694/7 |
110,000 | 45,000 | - | 90,000 | 100,000 | |
695 |
110,000 | 45,000 | - | 90,000 | 100,000 | |
| Social balance sheet | ||||||
9087 |
5.2 | 4.1 | 3.6 | 3.3 | 0.9 | |
Hours worked1013 |
6,756 | 6,881 | 5,566 | 4,016 | 1,221 | |
| Document | ||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 15-06-2026 | 2026-00161718 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00166686 | |
| 31-12-2023 | micro format | 23-08-2024 | 2024-00377530 | |
| 31-12-2022 | micro format | 09-10-2023 | 2023-00480821 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20388640 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €374 | €374 |
| 2024 | 1 | €1,203 | €1,758 |
| 2023 | 1 | €656 | €217 |
| 2022 | 1 | €774 | €774 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 258,432 | 184,245 | 160,198 | 222,392 | 182,221 | ||
| 227,936 | 154,044 | 133,446 | 211,997 | 170,973 | ||
| 12,572 | 23,809 | 280,122 | 883,704 | 115,247 | ||
| 1,424 | -15,443 | -668 | 9,321 | - | ||
| -114,803 | -123,021 | -83,511 | -127,987 | -1,701 | ||
| 12.5% | 10.3% | 9.2% | 10.1% | 22.6% | ||
| 0.76 | 0.77 | 0.85 | 0.63 | 0.99 | ||
| 0.53 | 0.65 | 0.75 | 0.49 | 0.83 | ||
| 7.00 | 8.72 | 9.85 | 8.86 | 3.42 | ||
| 77.8% | 32.6% | 20.5% | 120.5% | 227.2% | ||
| 9.7% | 3.4% | 1.9% | 12.2% | 51.4% | ||
| 10.91 | 6.38 | 5.95 | 20.99 | 71.89 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 5 | 3 | 4 | 2 |
| full-time | 4 | 4 | 2 | 4 | 1 |
| part-time | 1 | 1 | 1 | - | 1 |
| in full-time equivalents | 4.8 | 4.8 | 2.8 | 4 | 1.8 |
| 5.2 | 4.1 | 3.6 | 3.3 | 0.9 | |
| On a permanent contract | 5 | 5 | 3 | 4 | 2 |
| Joined | 4 | 4 | 2 | 2 | 1 |
| Left | 2 | 2 | 4 | 0 | 0 |
| Training hours | 30 | 30 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | €58,300 | €58,300 | - | - |
| Carrying value of the mortgaged assets | - | €401,127 | €415,666 | - | - |
| - | €209,000 | €209,000 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €12,572 | €23,809 | €280,122 | €846,028 | €83,096 |
| Intangible fixed assets | - | - | - | €37,675 | €29,901 |
| Financial fixed assets | - | - | - | - | €2,250 |
| €106,822 | €106,948 | €104,244 | €75,583 | €19,138 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 96% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 89.7% to 87.5%. Equity is higher and debt is lower.
1 other company of this director was struck off by the FPS Economy (2025).
1 other company of this director was struck off by the FPS Economy (2025).
Source: Belgian Official Gazette (bankruptcies, judicial dissolutions, board mandates), FPS Economy (strike-offs) and the KBO register. A bankruptcy, dissolution or strike-off says nothing about the director's part in it.
SEMTECH has no parent and no holdings in its annual accounts.
| SEMTECH HVACR
registered office since 25-06-2002 · founded in 2002 |
total assets €96,414 (2025) 0477.109.940 |
| SEMRENO
registered office since 01-01-2010 · founded in 2009 |
total assets €30,588 (2025) 0820.909.416 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SEMTECH was incorporated on 30 September 2020 as a private limited company by three natural persons, with a starting capital of €15,000.12 The registered office was moved to Ninove in 2022.3 The board currently has 2 members.4 Total assets rose from €295,428 in 2021 to €1.2m in 2025 and headcount from 0.9 to 5.2 full-time equivalents.5
| Establishment | Since | Unit number |
|---|---|---|
| Brakelsesteenweg 169 registered office 9406 Ninove | 30-09-2020 | 2.308.207.149 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 41055B0621/00S002 | 213 m² | 1 · 152 m² | 6.2 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0755.435.802
If something looks wrong or is missing, please tell us.