SEMSA (0462.568.848): annual accounts, directors and company register

SEMSA

Saint-Josse-ten-Noode ·KBO/BCE: BE 0462.568.848

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2009	2008	2007	2006
Balance sheet: assets
`20/58`	305,764	183,581	61,990	67,775	72,532	78,838	84,789	90,829	108,057	124,544	133,150	142,312	151,166	168,048	179,102	197,329	212,579	224,501	239,700
`21/28`	295,241	182,310	60,904	60,904	60,904	63,218	66,305	69,015	85,074	101,126	117,179	133,231	148,263	157,036	153,092	179,727	193,044	207,353	221,662
`22/27`	295,020	182,089	60,683	60,683	60,683	62,998	66,084	68,794	84,853	100,905	116,958	133,011	148,043	156,815	152,872	179,506	192,824	207,132	221,441
`22`	295,020	182,089	60,683	60,683	60,683	62,998	66,084	68,794	84,853	100,905	116,958	133,011	148,043	156,815	152,872	179,506	192,824	206,141	219,458
`24`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	992	1,983
`28`	221	221	221	221	221	221	221	221	221	221	221	221	221	221	221	221	221	221	221
`29/58`	10,523	1,271	1,086	6,871	11,629	15,620	18,484	21,814	22,983	23,418	15,971	9,081	2,903	11,012	26,010	17,602	19,535	17,148	18,038
`40/41`	-	-	1,065	-	-	0	217	-	-	-	-	-	-	8,293	18,126	17,078	18,896	16,685	17,321
`40`	-	-	-	-	-	0	217	-	-	-	-	-	-	-	-	-	-	-	-
`41`	-	-	1,065	-	-	-	-	-	-	-	-	-	-	8,293	18,126	17,078	18,896	16,685	17,321
`54/58`	10,523	1,271	21	6,871	11,629	15,620	17,567	21,114	22,983	23,418	15,971	6,681	1,703	488	7,884	523	638	463	716
`490/1`	-	-	-	-	-	0	700	700	-	-	-	2,400	1,200	2,231	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	305,764	183,581	61,990	67,775	72,532	78,838	84,789	90,829	108,057	124,544	133,150	142,312	151,166	168,048	179,102	197,329	212,579	224,501	239,700
`10/15`	-99,003	-63,079	-38,016	33,611	62,917	69,075	76,034	82,373	94,156	101,688	102,602	95,178	100,615	139,493	122,412	89,285	78,111	67,775	58,832
`10/11`	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	61,973	61,973	61,973	61,973	61,973	61,973
`100`	-	-	-	-	-	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	61,973	61,973	61,973	61,973	61,973	61,973
`11`	18,550	18,550	18,550	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	18,550	18,550	18,550	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	50,524	50,524	50,524	50,524	50,524	50,525	57,484	63,823	75,606	83,138	84,052	76,628	82,065	6,197	6,197	6,197	6,197	5,000	-
`130/1`	6,197	6,197	6,197	6,197	6,197	6,197	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,197	6,197	6,197	6,197	-	-	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	6,197	5,000	-
`1311`	-	-	-	-	6,197	6,197	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	44,327	44,327	44,327	44,327	44,327	44,327	51,287	57,626	69,408	76,941	77,855	70,431	75,868	-	-	-	-	-	-
`14`	-168,077	-132,153	-107,090	-35,463	-6,157	-	-	-	-	-	-	-	-	71,322	54,241	21,114	9,940	802	-3,142
`17/49`	404,767	246,660	100,006	34,164	9,615	9,764	8,755	8,456	13,901	22,856	30,548	47,134	50,551	28,555	56,690	108,044	134,468	156,726	180,868
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11,708	64,578	93,655	122,188	149,309
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11,708	64,578	93,655	122,188	149,309
`42/48`	404,767	246,660	100,006	34,164	7,292	7,064	8,755	8,456	13,901	22,856	30,548	47,134	50,551	28,555	44,982	43,466	40,813	34,537	31,559
`42`	204,580	-	-	-	-	-	-	-	-	-	-	-	-	9,335	27,111	29,077	28,534	27,120	27,400
`44`	-	128,359	-	-	1,148	0	193	75	-	-	-	1,048	14	2,366	2,614	2,229	1,842	1,657	179
`440/4`	-	128,359	-	-	1,148	0	193	75	-	-	-	1,048	14	2,366	2,614	2,229	1,842	1,657	179
`45`	-	-	2,116	-	-	-	-	-	-	1,202	2,765	443	7,731	13,224	11,627	9,230	7,508	2,830	-
`450/3`	-	-	2,116	-	-	-	-	-	-	1,202	2,765	443	7,731	13,224	11,627	9,230	7,508	2,830	-
`47/48`	200,187	118,301	97,890	34,164	6,144	7,064	8,561	8,381	13,901	21,654	27,783	45,643	42,806	3,630	3,630	2,930	2,930	2,930	3,980
`492/3`	-	-	-	-	2,324	2,700	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	40,080	-	-	-	64,832	53,862	-	-	-
`9900`	-297	-10,008	-6,399	-1,024	-1,431	-716	3,077	7,354	11,825	16,956	29,831	14,742	24,609	50,191	43,108	35,482	36,976	33,413	37,683
`60/61`	-	-	-	-	-	-	-	-	-	-	10,249	-	-	-	21,724	18,380	-	-	-
`62`	-	8,936	62,145	28,261	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`630`	26,459	3,794	-	-	2,315	3,086	6,221	16,059	16,053	16,053	16,053	16,037	15,942	15,235	13,317	13,317	14,309	14,309	15,152
`640/8`	7,869	50	3,082	-	2,347	3,048	3,034	2,980	2,925	2,875	2,703	2,695	2,670	5,919	2,534	2,491	2,425	526	927
`9901`	-34,625	-22,787	-71,626	-29,285	-6,093	-6,849	-6,178	-11,684	-7,152	-1,972	11,076	-3,990	5,997	29,037	27,257	19,675	20,242	18,578	21,605
`75/76B`	-	-	-	-	-	-	-	-	-	-	2	3	3	1,009	1,447	1,762	1,911	1,681	674
`75`	-	-	-	-	-	-	-	-	-	-	2	3	3	1,009	1,447	1,762	1,911	1,681	674
`65/66B`	1,298	2,276	-	22	64	110	161	98	381	505	889	1,450	1,010	1,524	5,339	5,711	7,140	8,485	8,963
`65`	1,298	2,276	-	22	64	110	161	98	381	505	889	1,450	1,010	1,524	5,339	5,711	7,140	8,485	8,963
`9903`	-35,924	-25,063	-71,626	-29,306	-6,157	-6,960	-6,339	-11,782	-7,532	-2,477	10,189	-5,437	4,990	28,522	23,364	15,726	15,013	11,774	13,315
`67/77`	-	-	-	-	-	-	-	-	-	-1,563	2,765	1	444	11,441	6,965	4,552	4,678	2,830	-
`9904`	-35,924	-25,063	-71,626	-29,306	-6,157	-6,960	-6,339	-11,782	-7,532	-914	7,424	-5,437	4,546	17,081	16,400	11,174	10,336	8,944	13,315
`9905`	-35,924	-25,063	-71,626	-29,306	-6,157	-6,960	-6,339	-11,782	-7,532	-914	7,424	-5,437	4,546	17,081	16,400	11,174	10,336	8,944	13,315
Appropriation of the result
`9906`	-168,077	-132,153	-107,090	-35,463	-6,157	-6,960	-6,339	-11,782	-7,532	-914	7,424	-5,437	75,868	71,322	54,241	21,114	11,138	5,802	-3,142
`14P`	-132,153	-107,090	-35,463	-6,157	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	6,960	6,339	11,782	7,532	914	-	5,437	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	7,424	-	75,868	-	-	-	1,197	5,000	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,197	5,000	-
`6921`	-	-	-	-	-	-	-	-	-	-	7,424	-	75,868	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	04-08-2026	2026-00383856	PDF
31-12-2024	full format	01-07-2025	2025-00217898	PDF
31-12-2023	micro format	03-10-2024	2024-00501711	PDF
31-12-2022	full format	10-05-2023	2023-00084398	PDF
31-12-2021	micro format	24-06-2022	2022-20096927	PDF
31-12-2020	micro format	01-06-2021	2021-16600271	PDF
31-12-2019	micro format	14-08-2020	2020-41800252	PDF
31-12-2018	micro format	21-06-2019	2019-22400321	PDF
31-12-2017	micro format	16-07-2018	2018-34500326	PDF
31-12-2016	micro format	10-06-2017	2017-17200377	PDF
31-12-2015	full format	17-08-2016	2016-43900094	PDF
31-12-2014	full format	03-08-2015	2015-40100288	PDF
31-12-2013	full format	30-07-2014	2014-37200504	PDF
31-12-2012	full format	26-08-2013	2013-46800504	PDF
31-12-2011	full format	28-08-2012	2012-47300347	PDF
31-12-2009	full format	30-08-2010	2010-49800202	PDF
31-12-2008	full format	06-01-2010	2010-00700242	PDF
31-12-2007	full format	26-08-2008	2008-65900037	PDF
31-12-2006	full format	30-08-2007	2007-68600400	PDF
31-12-2005	full format	24-08-2006	2006-66500401	PDF
31-12-2004	full format	29-09-2005	2005-75302246	PDF
31-12-2003	full format	11-10-2004	2004-72601550	PDF
31-12-2002	full format	13-10-2003	2003-74200801	PDF
31-12-2001	full format	09-10-2002	2002-64500958	PDF
31-12-2000	full format	28-01-2002	2002-02702530	PDF
31-12-1999	full format	16-10-2000	2000-65402551	PDF
31-12-1998	full format	19-11-1999	1999-59704623	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2009	2008	2007	2006
-8,166	-18,993	-	-	-3,778	-3,763	44	4,375	8,901	14,081	27,128	12,047	21,939	44,272	40,574	32,992	34,551	32,887	36,757
-9,465	-21,269	-	-	-3,842	-3,873	-118	4,276	8,520	15,139	23,476	10,599	20,488	32,316	29,717	24,491	24,645	23,253	28,467
139,390	125,200	-	-	0	0	3,511	0	0	0	0	1,004	7,170	19,179	-	0	0	0	-
9,252	1,250	-6,850	-4,758	-3,992	-1,947	-3,547	-1,869	-435	7,447	9,290	4,978	1,215	-7,396	-	-115	175	-253	-
-394,244	-245,389	-98,920	-27,293	4,337	8,556	9,730	13,358	9,082	562	-14,577	-38,053	-47,648	-17,543	-18,972	-25,864	-21,278	-17,389	-13,522
-	-	-	-	-	-	-	-	-	-	27.6%	-	-	-	42.0%	36.5%	-	-	-
-32.4%	-34.4%	-61.3%	49.6%	86.7%	87.6%	89.7%	90.7%	87.1%	81.6%	77.1%	66.9%	66.6%	83.0%	68.3%	45.2%	36.7%	30.2%	24.5%
0.03	0.01	0.01	0.20	1.59	2.21	2.11	2.58	1.65	1.02	0.52	0.19	0.06	0.39	0.58	0.40	0.48	0.50	0.57
-	-	-	1.02	0.15	0.14	0.12	0.10	0.15	0.22	0.30	0.50	0.50	0.20	0.46	1.21	1.72	2.31	3.07
-	-	-	-87.2%	-9.8%	-10.1%	-8.3%	-14.3%	-8.0%	-0.9%	7.2%	-5.7%	4.5%	12.2%	13.4%	12.5%	13.2%	13.2%	22.6%
-11.7%	-13.7%	-115.5%	-43.2%	-8.5%	-8.8%	-7.5%	-13.0%	-7.0%	-0.7%	5.6%	-3.8%	3.0%	10.2%	9.2%	5.7%	4.9%	4.0%	5.6%
-6.29	-8.35	-	-	-58.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	102 days	116 days	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	44 days	44 days	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€139,390	€125,200	-	-	-
	€26,459	€3,794	-	-	€2,315

Overview

Lifetime

Key points

Equity

Losses

Debts

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on SEMSA

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SEMSA

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Shareholders

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Contact

in euro

in euro