Equity
SEMAPHAR paid out €377,224 in dividends. That is 370% of the 2025 profit.
SEMAPHAR paid out €377,224 in dividends. That is 370% of the 2025 profit.
Back in profit in 2025, after a loss of €6,151 in 2024.
The micro format states no turnover.
Debts rose by €378,294 in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Short-term debts rose from €2,929 to €381,222.
The last five annual accounts were filed 56 to 144 days before the end of the period.
The dashed line is the sector median: 0.1% across 932 companies (NACE 72, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 72, micro). It does better than 35% of them on solvency, 22% on liquidity, 71% on profitability and 14% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 17,811 companies had the same profile as SEMAPHAR has now. Each dot stands for 45 companies, two years later.
That fits the bankruptcy probability of SEMAPHAR itself: < 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,811 companies, not a prediction for SEMAPHAR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.05 (97.48 in 2024), below the usual 1.5. Short-term debt is 65.8% and cash 23.4% of total assets. 65.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 77 days before the deadline. In the sector (NACE 72), the median for financial year 2024 was 13 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| SEMAPHAR Jodoigne | €579,404 | €154,902 | 34.2% | - |
| Dokter Sara Van Soom, huisarts Edegem | €477,219 | €187,919 | 8.9% | - |
| ViaNova Rixensart | €768,240 | €475,656 | 13.3% | - |
| CASC8 Keerbergen | €822,069 | €207,114 | 74.4% | - |
| OPIS BELGIUM Brussels | €630,008 | €334,290 | 21.4% | 2 |
| CannIbite Kontich | €503,922 | €60,311 | 31.3% | - |
| CERTOR Mechelen | €505,224 | €101,531 | 96.3% | - |
These companies have the same main activity as SEMAPHAR: research and development on biotechnology (NACE 72101). They are comparable in size and age: total assets between €477,000 and €822,000, founded between 2012 and 2016.
SEMAPHAR files the micro format. That format states no turnover. The gross margin rose from €107,722 in 2015 to €154,902 in 2025.
The balance sheet grew most from 2016 to 2018 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.