Skip to content

SELYA

Active
Private limited companyfounded 2016active for 9 yearsBoudewijnlaan 40, 1700 Dilbeek, BelgiumKBO/BCE: BE 0665.951.421
Summary

The annual accounts of SELYA for financial year 2025 show a net loss of 53% of total assets and of 55% of the equity at the start of that year. The 2025 annual accounts show equity of €5,060 and a net result of -€6,195. Equity is growing by about 2.8% per year across the filed financial years. The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
€50,558
EBIT margin
8.2%
Net result
-€6,195▼ 1,239%
2024 · -€463
Working capital
€3,088▼ 62.8%
2024 · €8,308
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €5,930 after €49 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,930 2025 Net result-€6,195 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€50,558
Operating result€2,653-€4,144▲ 56.2%-€694-€1,741▼ 151%€3,445€5,269▲ 53.0%€49▼ 99.1%-€5,930
Net result€594-€2,122▲ 257%-€1,164-€2,589▼ 122%€2,830€3,666▲ 29.5%-€463-€6,195▼ 1,239%
EBIT margin8.2%
Equity€6,853-€8,974▲ 31.0%€7,810▼ 13.0%€5,221▼ 33.1%€8,052▲ 54.2%€11,717▲ 45.5%€11,255▼ 3.9%€5,060▼ 55.0%
Total assets€19,765-€14,840▼ 24.9%€11,758▼ 20.8%€8,624▼ 26.7%€15,372▲ 78.3%€14,448▼ 6.0%€15,846▲ 9.7%€11,678▼ 26.3%
Debt€12,912-€5,866▼ 54.6%€3,948▼ 32.7%€3,402▼ 13.8%€7,320▲ 115%€2,730▼ 62.7%€4,591▲ 68.2%€6,618▲ 44.1%
Working capital€14,945-€4,013▼ 73.1%€4,505▲ 12.2%€3,153▼ 30.0%€2,136▼ 32.3%€7,795▲ 265%€8,308▲ 6.6%€3,088▼ 62.8%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11,678
Fixed assets €1,972 ▼ 33.1%
Current assets €9,706 ▼ 24.8%
Equity and liabilities €11,678
Equity €5,060 ▼ 55.0%
Debt €6,618 ▲ 44.1%
Debt's share of the balance-sheet total rises from 29.0% to 56.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€4,955▼
2024 · €1,024
Cash flow
-€5,220▼
2024 · €512
Current ratio
1.47▼
2024 · 2.81
Debt to equity
1.31▲
2024 · 0.41
ROE
-122.4%▼
2024 · -4.1%
ROA
-53.0%▼
2024 · -2.9%
Interest coverage
-47.46▼
2024 · 9.81
Debt ≤ 1 year
€6,618▲
2024 · €4,591
Income taxes
€160▼
2024 · €407
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€15,846€11,678▼
Fixed assets21/28€2,947€1,972▼
Tangible fixed assets22/27€2,917€1,942▼
Furniture and vehicles24€2,917€1,942▼
Financial fixed assets28€30€30=
Current assets29/58€12,899€9,706▼
Cash at bank and in hand54/58€7,929€4,968▼
Deferred charges and accrued income490/1€4,970€4,738▼
Equity and liabilities
Total equity and liabilities10/49€15,846€11,678▼
Equity10/15€11,255€5,060▼
Contributions10/11€6,550€6,550=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€2,845-€3,350▼
Amounts payable17/49€4,591€6,618▲
Amounts payable within one year42/48€4,591€6,618▲
Trade debts44€3,344€3,707▲
Suppliers440/4€3,344€3,707▲
Taxes, remuneration and social security45€437€2,100▲
Taxes450/3€437€100▼
Remuneration and social security454/9-€2,000
Other amounts payable47/48€811€811=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€975€975=
Other operating charges640/8€1,045€1,105▲
Gross operating margin9900€2,069-€3,850▼
Operating profit (loss)9901€49-€5,930▼
Financial charges65/66B€104€104=
Recurring financial charges65€104€104=
Profit (loss) for the period before taxes9903-€55-€6,034▼
Income taxes67/77€407€160▼
Profit (loss) for the period9904-€463-€6,195▼
Profit (loss) for the period to be appropriated9905-€463-€6,195▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,845-€3,350▼
Profit (loss) brought forward from the previous period14P€3,307€2,845▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-€50,558-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€420€1,653€1,655€1,238€1,027€1,994€975€975=
Other operating charges640/8---€880€983€1,090€1,045€1,105▲ 5.7%
Gross operating margin9900€4,808€6,804€2,023€376€5,455€8,353€2,069-€3,850-
Operating profit (loss)9901€2,653€4,144-€694-€1,741€3,445€5,269€49-€5,930-
Financial income75/76B---€130-----
Recurring financial income75---€130-----
Financial charges65/66B---€778€532€104€104€104=
Recurring financial charges65€1,407€1,195€891€778€532€104€104€104=
Profit (loss) for the period before taxes9903€1,245€2,949-€1,585-€2,389€2,913€5,165-€55-€6,034▼ 10,829%
Income taxes67/77€652€827-€421€200€82€1,499€407€160▼ 60.6%
Profit (loss) for the period9904€594€2,122-€1,164-€2,589€2,830€3,666-€463-€6,195▼ 1,239%
Profit (loss) for the period to be appropriated9905€594€2,122-€1,164-€2,589€2,830€3,666-€463-€6,195▼ 1,239%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€19,765€14,840€11,758€8,624€15,372€14,448€15,846€11,678▼ 26.3%
Fixed assets21/28€1,908€4,961€3,306€2,068€5,916€3,922€2,947€1,972▼ 33.1%
Tangible fixed assets22/27€839€4,931€3,276€2,038€5,886€3,892€2,917€1,942▼ 33.4%
Plant, machinery and equipment23---€2,038€1,019----
Furniture and vehicles24----€4,867€3,892€2,917€1,942▼ 33.4%
Financial fixed assets28€1,069€30€30€30€30€30€30€30=
Current assets29/58€17,856€9,879€8,452€6,555€9,456€10,526€12,899€9,706▼ 24.8%
Amounts receivable within one year40/41€1,460--------
Cash at bank and in hand54/58€10,446€3,378€4,851€4,101€7,658€8,573€7,929€4,968▼ 37.3%
Deferred charges and accrued income490/1---€2,455€1,798€1,952€4,970€4,738▼ 4.7%
Equity and liabilities
Total equity and liabilities10/49€19,765€14,840€11,758€8,624€15,372€14,448€15,846€11,678▼ 26.3%
Equity10/15€6,853€8,974€7,810€5,221€8,052€11,717€11,255€5,060▼ 55.0%
Contributions10/11€6,550€6,550-€6,550€6,550€6,550€6,550€6,550=
Reserves13€303€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€564-€600-€3,189-€358€3,307€2,845-€3,350-
Amounts payable17/49€12,912€5,866€3,948€3,402€7,320€2,730€4,591€6,618▲ 44.1%
Amounts payable within one year42/48€2,912€5,866€3,948€3,402€7,320€2,730€4,591€6,618▲ 44.1%
Trade debts44€1,554€2,163€1,692€1,346€6,861€577€3,344€3,707▲ 10.9%
Suppliers440/4---€1,346€6,861€577€3,344€3,707▲ 10.9%
Taxes, remuneration and social security45---€201€86€1,501€437€2,100▲ 381%
Taxes450/3---€201€86€1,501€437€100▼ 77.2%
Remuneration and social security454/9-------€2,000-
Other amounts payable47/48---€1,855€372€653€811€811=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€594€2,122-€1,164-€2,589€2,830€3,666-€463-€6,195▼ 1,239%
+ Depreciation and write-downs630€420€1,653€1,655€1,238€1,027€1,994€975€975=
Operating cash flow (approximation)€1,013€3,775€491-€1,351€3,858€5,660€512-€5,220-
Investment in fixed assets (approximation)--€4,706€0€0-€4,875€0€0€0-
Change in cash--€7,069€1,474-€751€3,557€915-€644-€2,961▼ 360%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 26-06-2026 2026-00204151
31-12-2024 micro format 02-07-2025 2025-00234682
31-12-2023 micro format 21-06-2024 2024-00152215
31-12-2022 micro format 02-07-2023 2023-00207341
31-12-2021 micro format 29-08-2022 2022-20390631
31-12-2020 micro format 20-08-2021 2021-51300072
31-12-2019 micro format 27-08-2020 2020-46000148
31-12-2018 micro format 02-07-2019 2019-28100599
31-12-2017 micro format 21-06-2018 2018-21800329

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.