SELFPHARMA
Annual accounts 2025
abbreviated format, filed on 11-10-2026, 72 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1.3m. Estimated: probably between €950,000 and €2.0m.
Balance sheet
balance sheet total €1.4m on 31-12-2025Position in the sector
52.6%
Higher than 67% of 13,234 companies in 2025.
4.53
Higher than 87% of 13,093 companies in 2025.
3.7%
Higher than 46% of 13,156 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff
€48,446
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 200915 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.4m | 1.3m | 1.2m | 922,628 | 711,709 | 751,128 | 727,449 | 733,070 | 734,666 | 638,787 | 437,227 | 548,681 | 516,201 | 524,102 | 619,732 | |
21/28 |
345,755 | 301,349 | 233,615 | 234,974 | 201,543 | 229,718 | 287,254 | 335,173 | 339,434 | 368,465 | 145,252 | 191,806 | 239,316 | 291,072 | 341,145 | |
21 |
- | - | - | - | - | - | 24,800 | 49,600 | 74,400 | 99,200 | 124,000 | 148,800 | 173,600 | 198,400 | 223,200 | |
22/27 |
345,530 | 301,124 | 233,390 | 234,749 | 201,318 | 229,493 | 262,229 | 285,348 | 264,809 | 269,040 | 21,027 | 42,781 | 65,491 | 92,672 | 117,945 | |
22 |
117,000 | 130,000 | 143,000 | 169,000 | 182,000 | 195,000 | 208,000 | 221,000 | 234,000 | 247,000 | - | - | - | - | - | |
23 |
23,969 | 162,386 | 75,384 | 65,749 | 653 | 1,001 | 660 | 1,190 | 2,431 | 3,022 | 2,133 | 4,204 | 2,720 | 4,080 | 5,440 | |
24 |
50 | 8,738 | 15,006 | - | 18,664 | 33,491 | 53,569 | 63,158 | 28,378 | 19,018 | 18,894 | 38,577 | 62,771 | 88,592 | 112,505 | |
26 |
204,511 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | - | - | |
29/58 |
1.0m | 956,495 | 965,369 | 687,654 | 510,166 | 521,411 | 440,195 | 397,896 | 395,231 | 270,322 | 291,975 | 356,875 | 276,885 | 233,029 | 278,587 | |
29 |
472,000 | 472,000 | 560,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
472,000 | 472,000 | 560,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
127,559 | 162,096 | 169,273 | 60,605 | 30,859 | 40,422 | 36,065 | 52,085 | 58,446 | 60,151 | 72,244 | 82,464 | 117,033 | 102,296 | 108,642 | |
30/36 |
127,559 | 162,096 | 169,273 | 60,605 | 30,859 | 40,422 | 36,065 | 52,085 | 58,446 | 60,151 | 72,244 | 82,464 | 117,033 | 102,296 | 108,642 | |
40/41 |
238,663 | 198,341 | 103,678 | 441,048 | 410,029 | 341,160 | 277,306 | 257,019 | 265,335 | 121,781 | 150,044 | 155,979 | 61,700 | 63,490 | 62,077 | |
40 |
132,649 | 166,951 | 86,940 | 85,711 | 76,024 | 75,782 | 68,934 | 91,383 | 119,961 | 44,582 | 74,260 | 60,849 | 57,516 | 50,385 | 51,970 | |
41 |
106,015 | 31,391 | 16,738 | 355,337 | 334,005 | 265,377 | 208,373 | 165,636 | 145,374 | 77,199 | 75,784 | 95,131 | 4,183 | 13,105 | 10,107 | |
54/58 |
167,028 | 117,875 | 128,486 | 183,469 | 69,278 | 139,829 | 126,824 | 88,793 | 71,451 | 88,390 | 69,687 | 118,431 | 98,152 | 67,243 | 105,567 | |
490/1 |
6,002 | 6,183 | 3,931 | 2,533 | - | - | - | - | - | - | - | - | - | - | 2,300 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.4m | 1.3m | 1.2m | 922,628 | 711,709 | 751,128 | 727,449 | 733,070 | 734,666 | 638,787 | 437,227 | 548,681 | 516,201 | 524,102 | 619,732 | |
10/15 |
713,435 | 632,807 | 596,253 | 365,010 | 319,108 | 255,988 | 224,484 | 182,688 | 157,928 | 116,961 | 107,153 | 182,644 | 131,140 | 75,771 | 51,500 | |
10/11 |
20,460 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
166,500 | 123,360 | 123,360 | 346,410 | 300,508 | 237,388 | 205,884 | 164,088 | 139,328 | 98,361 | 88,553 | 164,044 | 112,540 | 57,171 | 32,900 | |
130/1 |
166,500 | 123,360 | 123,360 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
166,500 | 121,500 | 121,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | 344,550 | 298,648 | 235,528 | 204,024 | 162,228 | 137,468 | 96,501 | 86,693 | 162,184 | 110,680 | 55,311 | 31,040 | |
14 |
526,475 | 490,847 | 454,293 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
643,572 | 625,036 | 602,731 | 557,619 | 392,601 | 495,140 | 502,965 | 550,382 | 576,738 | 521,826 | 330,074 | 366,037 | 385,061 | 448,330 | 568,232 | |
17 |
420,225 | 410,035 | 294,818 | 282,900 | 215,510 | 227,430 | 276,672 | 322,226 | 314,934 | 350,531 | 166,441 | 199,092 | 235,494 | 270,912 | 303,022 | |
170/4 |
420,225 | 410,035 | 294,818 | 282,900 | 215,510 | 227,430 | 276,672 | 322,226 | 314,934 | 350,531 | 166,441 | 199,092 | 235,494 | 270,912 | 303,022 | |
42/48 |
223,347 | 215,001 | 307,913 | 274,719 | 177,091 | 267,711 | 226,293 | 228,156 | 261,804 | 171,295 | 163,632 | 166,944 | 149,567 | 177,418 | 265,209 | |
42 |
20,445 | 3,851 | 3,780 | 722 | 17,788 | 55,045 | 45,589 | 44,986 | 34,747 | 30,611 | 32,264 | 36,402 | 35,418 | 34,413 | 32,923 | |
43 |
- | - | - | 50,000 | - | 50,000 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 50,000 | - | 50,000 | - | - | - | - | - | - | - | - | - | |
44 |
133,266 | 178,993 | 194,245 | 144,248 | 76,228 | 109,960 | 135,429 | 125,037 | 168,665 | 107,641 | 97,300 | 81,311 | 53,884 | 52,542 | 62,997 | |
440/4 |
133,266 | 178,993 | 194,245 | 144,248 | 76,228 | 109,960 | 135,429 | 125,037 | 168,665 | 107,641 | 97,300 | 81,311 | 53,884 | 52,542 | 62,997 | |
45 |
69,636 | 32,156 | 109,888 | 79,749 | 83,074 | 52,706 | 45,275 | 58,132 | 58,392 | 33,043 | 34,069 | 49,232 | 38,734 | 10,872 | 13,922 | |
450/3 |
21,436 | 5,753 | 84,124 | 42,102 | 31,151 | 7,419 | 18,898 | 36,432 | 37,272 | 25,896 | 29,463 | 38,937 | 34,027 | 10,726 | 13,922 | |
454/9 |
48,200 | 26,404 | 25,764 | 37,647 | 51,924 | 45,287 | 26,377 | 21,701 | 21,120 | 7,147 | 4,606 | 10,295 | 4,707 | 147 | - | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | 21,531 | 79,591 | 155,367 | |
| Income statement | ||||||||||||||||
76A |
- | - | 16,268 | 38,424 | - | - | 7,809 | 8,145 | - | 3,103 | 16,923 | - | - | - | 21,802 | |
9900 |
350,855 | 357,114 | 328,903 | 237,667 | 313,733 | 303,653 | 289,640 | 263,855 | 280,889 | 259,477 | 237,048 | 254,120 | 267,499 | 195,613 | 186,937 | |
62 |
222,852 | 233,232 | 183,911 | 145,906 | 175,349 | 167,878 | 144,710 | 150,774 | 145,990 | 134,144 | 100,282 | 111,582 | 116,722 | 91,639 | 97,757 | |
630 |
48,880 | 29,374 | 27,677 | 19,331 | 33,773 | 59,721 | 61,099 | 60,073 | 52,555 | 54,450 | 88,708 | 54,264 | 52,913 | 52,690 | 52,166 | |
640/8 |
4,459 | 8,712 | 9,567 | 8,414 | 7,086 | 8,902 | 6,559 | 8,179 | 6,161 | 5,339 | 6,125 | 8,733 | 8,971 | 5,427 | 10,005 | |
66A |
- | - | - | 22,637 | - | 9,000 | - | - | - | - | 17,017 | - | - | - | - | |
9901 |
74,664 | 85,796 | 107,747 | 64,016 | 97,524 | 58,152 | 77,273 | 44,829 | 76,184 | 65,544 | 41,933 | 79,541 | 88,893 | 45,858 | 27,008 | |
75/76B |
10,000 | 1,754 | 20,400 | 38,424 | - | 22 | 7,809 | 8,158 | 155 | 239 | 501 | 897 | 327 | 13 | 49 | |
75 |
10,000 | 1,754 | 20,400 | - | - | 22 | - | 14 | 155 | 239 | 501 | 897 | 327 | 13 | 49 | |
76B |
- | - | - | 38,424 | - | - | 7,809 | 8,145 | - | - | - | - | - | - | - | |
65/66B |
18,509 | 23,668 | 20,989 | 37,887 | 15,687 | 16,784 | 24,512 | 15,784 | 13,738 | 12,090 | 6,541 | 7,573 | 10,320 | 9,042 | 2,173 | |
65 |
18,509 | 23,668 | 20,989 | 15,250 | 15,687 | 16,784 | 24,512 | 15,784 | 13,738 | 12,090 | 6,541 | 7,573 | 10,320 | 9,042 | 2,173 | |
66B |
- | - | - | 22,637 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
66,155 | 63,883 | 107,159 | 64,554 | 81,837 | 41,389 | 60,570 | 37,204 | 62,601 | 56,795 | 35,799 | 72,864 | 78,900 | 36,828 | 46,686 | |
67/77 |
15,598 | 27,329 | 31,560 | 18,652 | 18,717 | 9,885 | 18,774 | 12,444 | 21,634 | 16,987 | 11,290 | 21,360 | 23,532 | 10,156 | 13,786 | |
9904 |
50,557 | 36,554 | 75,599 | 45,901 | 63,120 | 31,504 | 41,796 | 24,760 | 40,967 | 39,808 | 24,509 | 51,505 | 55,368 | 26,671 | 32,900 | |
9905 |
50,557 | 36,554 | 75,599 | 45,901 | 63,120 | 31,504 | 41,796 | 24,760 | 40,967 | 39,808 | 24,509 | 51,505 | 55,368 | 26,671 | 32,900 | |
| Appropriation of the result | ||||||||||||||||
9906 |
576,475 | 490,847 | 529,892 | 45,901 | 63,120 | 31,504 | 41,796 | 24,760 | 40,967 | 39,808 | 24,509 | 51,505 | 55,368 | 26,671 | 32,900 | |
14P |
525,918 | 454,293 | 454,293 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | 75,491 | - | - | - | - | |
691/2 |
50,000 | - | 75,599 | 45,901 | 63,120 | 31,504 | 41,796 | 24,760 | 40,967 | 9,808 | - | 51,505 | 55,368 | 24,271 | 32,900 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
50,000 | - | 75,599 | 45,901 | 63,120 | 31,504 | 41,796 | 24,760 | 40,967 | 9,808 | - | 51,505 | 55,368 | 24,271 | 31,040 | |
694/7 |
- | - | - | - | - | - | - | - | - | 30,000 | 100,000 | - | - | 2,400 | - | |
694 |
- | - | - | - | - | - | - | - | - | 30,000 | 100,000 | - | - | 2,400 | - | |
| Social balance sheet | ||||||||||||||||
9087 |
4.6 | 5.1 | 5 | 5.8 | 6.4 | 4.7 | 4.4 | 4.5 | 4.3 | 4.7 | 2.6 | 2.7 | 3 | 2.8 | 3 | |
Hours worked1013 |
7,154 | 7,913 | 6,963 | 7,748 | 9,717 | 8,433 | 7,092 | 6,801 | 6,504 | 6,713 | 4,158 | 4,309 | 4,337 | 4,909 | 4,268 | |
| Document | ||||||||||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 11-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 11-10-2026 | 2026-00553393 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00410851 | |
| 31-12-2022 | micro format | 24-04-2024 | 2024-00067798 | |
| 31-12-2020 | full format | 29-10-2021 | 2021-75800239 | |
| 31-12-2019 | full format | 30-09-2020 | 2020-57500558 | |
| 31-12-2018 | full format | 28-09-2019 | 2019-67300270 | |
| 31-12-2017 | full format | 27-09-2018 | 2018-65900376 | |
| 31-12-2016 | full format | 29-09-2017 | 2017-64800310 | |
| 31-12-2015 | full format | 27-10-2016 | 2016-66700426 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-63300554 | |
| 31-12-2013 | full format | 19-09-2014 | 2014-59700175 | |
| 31-12-2012 | full format | 27-09-2013 | 2013-61000347 | |
| 31-12-2011 | full format | 28-08-2012 | 2012-47300263 | |
| 31-12-2010 | full format | 08-07-2011 | 2011-28400573 | |
| 31-12-2009 | full format | 20-08-2010 | 2010-44200519 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 200915 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 123,544 | 115,170 | 135,425 | 83,347 | 131,297 | 117,873 | 138,372 | 104,902 | 128,739 | 119,994 | 130,641 | 133,805 | 141,806 | 98,547 | 79,175 | ||
| 99,437 | 65,928 | 103,276 | 65,233 | 96,893 | 91,225 | 102,895 | 84,833 | 93,522 | 94,258 | 113,217 | 105,769 | 108,281 | 79,361 | 85,066 | ||
| 36,998 | 97,107 | - | 67,900 | 5,598 | 2,185 | 13,179 | 55,812 | 23,524 | 277,664 | 42,154 | 6,754 | 1,157 | 2,617 | 393,311 | ||
| - | -10,610 | - | 114,191 | -70,551 | 13,005 | 38,032 | 17,342 | -16,939 | 18,702 | -48,744 | 20,280 | 30,909 | -38,325 | - | ||
| 787,905 | 741,494 | 657,456 | 412,935 | 333,075 | 253,700 | 213,903 | 169,741 | 133,427 | 99,027 | 128,343 | 189,931 | 127,318 | 55,611 | 13,377 | ||
| 52.6% | 50.3% | 49.7% | 39.6% | 44.8% | 34.1% | 30.9% | 24.9% | 21.5% | 18.3% | 24.5% | 33.3% | 25.4% | 14.5% | 8.3% | ||
| 4.53 | 4.45 | 3.14 | 2.50 | 2.88 | 1.95 | 1.95 | 1.74 | 1.51 | 1.58 | 1.78 | 2.14 | 1.85 | 1.31 | 1.05 | ||
| 3.96 | 3.69 | 2.59 | 2.28 | 2.71 | 1.80 | 1.79 | 1.52 | 1.29 | 1.23 | 1.34 | 1.64 | 1.07 | 0.74 | 0.64 | ||
| 0.90 | 0.99 | 1.01 | 1.53 | 1.23 | 1.93 | 2.24 | 3.01 | 3.65 | 4.46 | 3.08 | 2.00 | 2.94 | 5.92 | 11.03 | ||
| 7.1% | 5.8% | 12.7% | 12.6% | 19.8% | 12.3% | 18.6% | 13.6% | 25.9% | 34.0% | 22.9% | 28.2% | 42.2% | 35.2% | 63.9% | ||
| 3.7% | 2.9% | 6.3% | 5.0% | 8.9% | 4.2% | 5.7% | 3.4% | 5.6% | 6.2% | 5.6% | 9.4% | 10.7% | 5.1% | 5.3% | ||
| 6.67 | 4.87 | 6.45 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | 5 | 6 | 6 |
| full-time | 3 | 4 | 3 |
| part-time | 2 | 2 | 3 |
| in full-time equivalents | 4.6 | 5.6 | 5.1 |
| 4.6 | 5.1 | 5 | |
| On a permanent contract | 5 | 5 | 5 |
| Joined | - | 2 | 2 |
| Left | - | 2 | 0 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2023 | 2022 |
|---|---|---|---|
| Tangible fixed assets | €36,998 | €97,107 | - |
| €48,880 | €29,374 | €27,677 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SELFPHARMA
The operating result for 2025 is €74,664, against €85,796 in 2023. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 47.4%.