SEGITRA
Annual accounts 2025
full format, filed on 29-05-2026, 63 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €19,000. Estimated: probably between €8,300 and €48,000.
Balance sheet
balance sheet total €19,449 on 31-12-2025in euro
in euro
Position in the sector
92.1%
Higher than 86% of 3,873 companies in 2025.
12.74
Higher than 91% of 3,727 companies in 2025.
5.5%
Higher than 62% of 3,849 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
19,449 | 20,699 | 20,966 | 19,006 | 22,330 | 31,497 | 16,307 | 21,049 | 21,420 | 27,256 | 19,991 | 25,812 | 38,902 | 45,848 | 26,613 | 35,195 | 78,433 | 74,900 | 55,561 | 41,206 | |
20 |
- | 0 | 947 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
- | 3,129 | 9,589 | 13,526 | 16,015 | 24,100 | 11,647 | 13,228 | 16,708 | 18,295 | 10,647 | 15,958 | 24,499 | 35,636 | 20,721 | 11,831 | 21,114 | 30,918 | 46,343 | 16,454 | |
21 |
- | - | - | - | - | - | - | - | - | 0 | 12 | 12 | 12 | 12 | 12 | 12 | 62 | 62 | 62 | 62 | |
22/27 |
- | 3,129 | 9,589 | 13,526 | 16,015 | 24,100 | 11,647 | 13,228 | 16,708 | 18,295 | 10,635 | 15,946 | 24,487 | 35,624 | 20,709 | 11,819 | 21,052 | 30,856 | 46,281 | 16,392 | |
24 |
- | 2,571 | 6,811 | 10,570 | 13,189 | 19,596 | 6,157 | 9,636 | 13,145 | 16,766 | 7,577 | 13,700 | 21,429 | 33,045 | 18,273 | 9,431 | 16,876 | 27,164 | 38,360 | 8,507 | |
26 |
- | 558 | 2,778 | 2,956 | 2,826 | 4,504 | 5,490 | 3,592 | 3,563 | 1,529 | 3,058 | 2,246 | 3,058 | 2,579 | 2,436 | 2,388 | 4,176 | 3,692 | 7,921 | 7,885 | |
29/58 |
19,449 | 17,570 | 10,430 | 5,480 | 6,315 | 7,397 | 4,660 | 7,821 | 4,712 | 8,961 | 9,344 | 9,854 | 14,403 | 10,212 | 5,892 | 23,364 | 57,319 | 43,982 | 9,218 | 24,752 | |
40/41 |
671 | 946 | 1,199 | 556 | 1,023 | 2,531 | - | 1,214 | 1,446 | 1,244 | 2,397 | 2,320 | 4,319 | 3,577 | 1,259 | 3,063 | 17,951 | 4,480 | 3,488 | 8,907 | |
40 |
671 | 946 | 1,199 | 556 | 1,023 | 1,254 | - | 1,214 | 1,446 | 1,244 | 2,397 | 2,320 | 4,319 | 3,484 | 1,259 | 3,063 | 16,228 | 4,480 | 2,712 | 8,907 | |
41 |
- | - | - | - | - | 1,277 | - | - | - | - | - | - | - | 93 | - | - | 1,723 | - | 776 | - | |
50/53 |
- | - | - | - | - | 4,249 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
18,778 | 16,624 | 9,231 | 4,924 | 5,292 | - | 3,557 | 5,246 | 3,266 | 7,174 | 6,106 | 7,213 | 10,084 | 6,635 | 4,508 | 18,378 | 39,368 | 39,502 | 4,561 | 14,676 | |
490/1 |
- | - | - | - | - | 617 | 1,103 | 1,361 | - | 543 | 841 | 321 | - | - | 125 | 1,923 | - | - | 1,169 | 1,169 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
19,449 | 20,699 | 20,966 | 19,006 | 22,330 | 31,497 | 16,307 | 21,049 | 21,420 | 27,256 | 19,991 | 25,812 | 38,902 | 45,848 | 26,613 | 35,195 | 78,433 | 74,900 | 55,561 | 41,206 | |
10/15 |
17,922 | 17,604 | 15,727 | 14,486 | 13,354 | 16,008 | 4,451 | 8,007 | 11,406 | 8,315 | 4,371 | 7,776 | 6,451 | 7,433 | 3,053 | -3,420 | 28,970 | 39,310 | 27,518 | 11,511 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | 18,600 | 18,600 | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | 18,600 | 18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
130/1 |
620 | 620 | 620 | 620 | 620 | 620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 620 | 620 | - | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
1311 |
620 | - | - | 620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-1,298 | -1,616 | -3,493 | -4,734 | -5,866 | -3,212 | -2,369 | 1,187 | 4,586 | 1,495 | -2,449 | 956 | -369 | 613 | -3,767 | -10,240 | 22,150 | 32,490 | 20,698 | 4,691 | |
17/49 |
1,527 | 3,095 | 5,239 | 4,520 | 8,976 | 15,489 | 11,856 | 13,042 | 10,014 | 18,941 | 15,620 | 18,036 | 32,451 | 38,415 | 23,560 | 38,615 | 49,463 | 35,590 | 28,043 | 29,695 | |
17 |
- | - | - | - | - | - | - | - | - | - | 2,258 | 4,516 | 15,301 | 9,032 | - | - | - | - | 1,338 | 3,633 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 2,258 | 4,516 | 6,774 | 9,032 | - | - | - | - | 1,338 | 3,633 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,527 | - | - | - | - | - | - | - | |
42/48 |
1,527 | 3,095 | 5,239 | 4,520 | 8,976 | 15,489 | 11,856 | 13,042 | 10,014 | 18,941 | 13,362 | 13,520 | 17,150 | 29,383 | 23,560 | 38,615 | 49,463 | 35,590 | 26,704 | 26,062 | |
42 |
- | - | - | - | - | - | - | - | - | 2,258 | 2,257 | 2,257 | 2,257 | 2,257 | - | - | 28,018 | 1,338 | 2,294 | 6,054 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,554 | 3,221 | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,554 | 3,221 | |
44 |
659 | 1,785 | 881 | 1,094 | 1,178 | 2,521 | 2,509 | 1,761 | 154 | 2,772 | 1,712 | 403 | 2,119 | 1,857 | 4,093 | 10,967 | 19,487 | 11,302 | 6,974 | 3,708 | |
440/4 |
659 | 1,785 | 881 | 1,094 | 1,178 | 2,521 | 2,509 | 1,761 | 154 | 2,772 | 1,712 | 403 | 2,119 | 1,857 | 4,093 | 10,967 | 19,487 | 11,302 | 6,974 | 3,708 | |
45 |
868 | 841 | 2,659 | 1,832 | 397 | - | 705 | 329 | 767 | 848 | 978 | 809 | 12,774 | - | 707 | 1,455 | 1,958 | 22,950 | 12,882 | 13,079 | |
450/3 |
868 | - | 1,303 | 1,832 | 397 | - | - | - | - | - | - | - | 0 | - | 707 | 1,455 | - | 18,289 | 8,357 | 7,706 | |
454/9 |
- | 841 | 1,356 | - | - | - | 705 | 329 | 767 | 848 | 978 | 809 | 12,774 | - | - | - | 1,958 | 4,661 | 4,525 | 5,373 | |
47/48 |
0 | 469 | 1,699 | 1,594 | 7,401 | 12,968 | 8,642 | 10,952 | 9,093 | 13,063 | 8,415 | 10,051 | - | 25,269 | 18,760 | 26,193 | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | |
| Income statement | |||||||||||||||||||||
76A |
0 | 25,689 | 2,840 | 7,202 | - | 4,132 | - | - | - | - | 9,847 | 4,922 | 7,611 | 13,264 | 11,915 | 6,940 | 13,228 | - | 5,144 | - | |
9900 |
4,772 | 4,629 | 9,430 | 7,965 | 2,706 | -966 | 3,522 | 2,989 | 8,916 | 3,017 | -2,480 | 10,838 | 5,745 | -392 | 3,347 | -25,624 | 52,221 | 117,665 | 93,437 | 85,003 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | 3,615 | - | - | - | 0 | 59,007 | 81,119 | 55,471 | 69,092 | |
630 |
3,129 | 6,339 | 6,107 | 5,196 | 8,498 | 7,698 | 6,076 | 5,427 | 5,039 | 8,133 | 9,982 | 10,013 | 13,279 | 6,215 | 7,166 | 9,645 | 13,707 | 15,611 | 15,177 | 15,025 | |
640/8 |
161 | 216 | 723 | 641 | 545 | 1,025 | 732 | 768 | 722 | 989 | 769 | 649 | 919 | 893 | 1,699 | 2,443 | 2,733 | 2,940 | 3,398 | 1,048 | |
66A |
- | 1,498 | - | - | - | - | - | - | - | -10,138 | - | - | 71 | - | - | - | 673 | - | - | - | |
9901 |
1,482 | -3,424 | 2,600 | 2,128 | -6,337 | -9,689 | -3,286 | -3,206 | 3,155 | -6,105 | -13,231 | -3,439 | -8,453 | -7,500 | -5,518 | -37,712 | -23,226 | 17,995 | 19,391 | -162 | |
75/76B |
- | 5,300 | - | - | - | 4,132 | - | - | - | - | - | 1 | 8 | 3 | 131 | 396 | 443 | 2,216 | 678 | 467 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 3 | 131 | 396 | 443 | 2,216 | 678 | 467 | |
76B |
- | 5,300 | - | - | - | 4,132 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
- | 0 | 52 | 144 | 172 | 154 | 123 | 16 | - | -10,113 | 21 | 89 | 77 | 1,388 | 55 | 79 | 113 | 1,115 | 286 | 55 | |
65 |
- | 0 | 52 | 144 | 172 | 154 | 123 | 16 | - | 25 | 21 | 89 | 77 | 1,388 | 55 | 79 | 113 | 1,115 | 286 | 55 | |
66B |
- | - | - | - | - | - | - | - | - | -10,138 | - | - | - | - | - | - | - | - | - | - | |
9903 |
1,482 | 1,876 | 2,548 | 1,984 | -6,509 | -5,711 | -3,409 | -3,222 | 3,155 | 4,008 | -3,405 | 1,395 | -982 | 4,379 | 6,473 | -30,455 | -10,341 | 19,096 | 24,927 | 250 | |
67/77 |
420 | - | 1,305 | 849 | 148 | 133 | 146 | 178 | 64 | 64 | - | 70 | - | - | - | 1,935 | - | 7,304 | 8,920 | 975 | |
9904 |
1,062 | 1,876 | 1,243 | 1,135 | -6,657 | -5,844 | -3,555 | -3,400 | 3,091 | 3,944 | -3,405 | 1,325 | -982 | 4,379 | 6,473 | -32,390 | -10,341 | 11,792 | 16,007 | -725 | |
9905 |
1,062 | 1,876 | 1,243 | 1,135 | -6,657 | -5,844 | -3,555 | -3,400 | 3,091 | 3,944 | -3,405 | 1,325 | -982 | 4,379 | 6,473 | -32,390 | -10,341 | 11,792 | 16,007 | -725 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-1,298 | -1,616 | -3,493 | -4,734 | -9,866 | -8,212 | -2,369 | 1,187 | 4,586 | 1,495 | -2,449 | 956 | -369 | 612 | -3,767 | -10,240 | 22,149 | 32,490 | 20,698 | 4,691 | |
14P |
-2,360 | -3,492 | -4,736 | -5,869 | -3,209 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 1 | - | - | - | |
794 |
- | - | - | - | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0.5 | 0.5 | 5 | 0.5 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 754 | 905 | 905 | 905 | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 29-05-2026 | 2026-00125285 | |
| 31-12-2024 | full format | 24-06-2025 | 2025-00168151 | |
| 31-12-2023 | full format | 11-06-2024 | 2024-00120565 | |
| 31-12-2022 | full format | 21-06-2023 | 2023-00142789 | |
| 31-12-2021 | full format | 09-06-2022 | 2022-20052400 | |
| 31-12-2020 | full format | 26-05-2021 | 2021-15100235 | |
| 31-12-2019 | full format | 25-09-2020 | 2020-56100005 | |
| 31-12-2018 | micro format | 22-05-2019 | 2019-13800171 | |
| 31-12-2017 | micro format | 31-05-2018 | 2018-14400573 | |
| 31-12-2016 | full format | 16-05-2017 | 2017-12000395 | |
| 31-12-2015 | full format | 31-05-2016 | 2016-13800314 | |
| 31-12-2014 | full format | 11-06-2015 | 2015-16200257 | |
| 31-12-2013 | full format | 19-06-2014 | 2014-18600031 | |
| 31-12-2012 | full format | 23-06-2013 | 2013-19400323 | |
| 31-12-2011 | full format | 13-06-2012 | 2012-16400468 | |
| 31-12-2010 | full format | 19-06-2011 | 2011-17400077 | |
| 31-12-2009 | full format | 14-06-2010 | 2010-17400384 | |
| 31-12-2008 | full format | 15-11-2009 | 2009-85000376 | |
| 31-12-2007 | full format | 18-09-2008 | 2008-73400005 | |
| 31-12-2006 | full format | 28-08-2007 | 2007-61300064 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-50403270 | |
| 31-12-2004 | full format | 28-07-2005 | 2005-58702144 | |
| 31-12-2003 | full format | 12-07-2004 | 2004-43805270 | |
| 31-12-2002 | full format | 05-08-2003 | 2003-60002653 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,611 | 2,915 | 8,707 | 7,324 | 2,161 | -1,991 | 2,790 | 2,221 | 8,194 | 2,028 | -3,249 | 6,574 | 4,826 | -1,285 | 1,648 | -28,067 | -9,519 | 33,606 | 34,568 | 14,863 | ||
| 4,191 | 8,215 | 7,350 | 6,331 | 1,841 | 1,854 | 2,521 | 2,027 | 8,130 | 12,077 | 6,577 | 11,338 | 12,297 | 10,594 | 13,639 | -22,745 | 3,366 | 27,403 | 31,184 | 14,300 | ||
| 0 | 0 | 1,790 | 2,707 | 412 | 20,151 | 4,495 | 1,947 | 3,451 | 15,835 | 4,672 | 1,471 | 2,143 | 21,129 | 19,865 | 362 | 3,903 | 931 | 45,065 | 7,687 | ||
| 2,154 | 7,393 | 4,307 | -368 | - | - | -1,689 | 1,980 | -3,908 | 1,068 | -1,107 | -2,871 | 3,449 | 2,127 | -13,870 | -20,990 | -134 | 34,941 | -10,115 | - | ||
| 17,922 | 14,475 | 5,191 | 960 | -2,661 | -8,092 | -7,196 | -5,221 | -5,302 | -9,980 | -4,018 | -3,666 | -2,747 | -19,171 | -17,668 | -15,251 | 7,856 | 8,392 | -17,486 | -1,310 | ||
| 92.1% | 85.0% | 75.0% | 76.2% | 59.8% | 50.8% | 27.3% | 38.0% | 53.2% | 30.5% | 21.9% | 30.1% | 16.6% | 16.2% | 11.5% | -9.7% | 36.9% | 52.5% | 49.5% | 27.9% | ||
| 12.74 | 5.68 | 1.99 | 1.21 | 0.70 | 0.48 | 0.39 | 0.60 | 0.47 | 0.47 | 0.70 | 0.73 | 0.84 | 0.35 | 0.25 | 0.61 | 1.16 | 1.24 | 0.35 | 0.95 | ||
| 0.09 | 0.18 | 0.33 | 0.31 | 0.67 | 0.97 | 2.66 | 1.63 | 0.88 | 2.28 | 3.57 | 2.32 | 5.03 | 5.17 | 7.72 | - | 1.71 | 0.91 | 1.02 | 2.58 | ||
| 5.9% | 10.7% | 7.9% | 7.8% | -49.9% | -36.5% | -79.9% | -42.5% | 27.1% | 47.4% | -77.9% | 17.0% | -15.2% | 58.9% | 212.0% | - | -35.7% | 30.0% | 58.2% | -6.3% | ||
| 5.5% | 9.1% | 5.9% | 6.0% | -29.8% | -18.6% | -21.8% | -16.2% | 14.4% | 14.5% | -17.0% | 5.1% | -2.5% | 9.6% | 24.3% | -92.0% | -13.2% | 15.7% | 28.8% | -1.8% | ||
| - | - | over 100 | 50.86 | 12.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €0 | €1,790 | €2,707 | €412 |
| €3,129 | €6,339 | €6,107 | €5,196 | €8,498 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SEGITRA
The operating result for 2025 is a profit of €1,482, after a loss of €3,424 in 2024.
Debt's share of the balance-sheet total falls from 15.0% to 7.9%. Equity is higher and debt is lower.