Skip to content

SEDIMENTS CALCAIRES

Active
Private limited companyfounded 200521 yrs activeRémont(P) 3, 5370 Havelange, BelgiumKBO/BCE: BE 0871.597.953
Summary

SEDIMENTS CALCAIRES has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €64k and a net result of €17k. Equity is growing by ~15.6% per year across the filed fiscal years. Its solvency ranks better than 76% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability92▲+12
Solvency97▼-3
Growth78=
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 3.1 against 14.85 in 2024; short-term debt: 28.5% and cash: 27% of total assets), and 28.5% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 21 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
71.5%
Return on assets
18.9%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
27 d late
2024
26 d late
2023
12 d late
2022
21 d late
2021
5 d late
2020
27 d late
2019
12 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€64k▼ 6.2%
2024 · €68k
2018: €13klowest in 8 years 2019: €33k▲ +161% vs 2018 2020: €44k▲ +30.8% vs 2019 2021: €42k▼ -2.4% vs 2020 2022: €59k▲ +37.7% vs 2021 2023: €62k▲ +5.4% vs 2022 2024: €68k▲ +10.2% vs 2023highest in 8 years 2025: €64k▼ -6.2% vs 2024
2018 → 2025
Total assets
€89k▲ 24.8%
2024 · €71k
2018: €23klowest in 8 years 2019: €35k▲ +52.4% vs 2018 2020: €49k▲ +39.8% vs 2019 2021: €54k▲ +9.7% vs 2020 2022: €75k▲ +40.5% vs 2021 2023: €71k▼ -5.8% vs 2022 2024: €71k▲ +0.6% vs 2023 2025: €89k▲ +24.8% vs 2024highest in 8 years
2018 → 2025
Net result
€17k▲ 168%
2024 · €6k
2018: €-7klowest in 8 years 2019: €21k▲ +384% vs 2018highest in 8 years 2020: €10k▼ -50.1% vs 2019 2021: €-1k▼ -110% vs 2020 2022: €16k▲ +1618% vs 2021 2023: €3k▼ -80.2% vs 2022 2024: €6k▲ +98.2% vs 2023 2025: €17k▲ +168% vs 2024
2018 → 2025
Working capital
€53k▲ 10.9%
2024 · €48k
2018: €5klowest in 8 years 2019: €26k▲ +379% vs 2018 2020: €40k▲ +54.5% vs 2019 2021: €38k▼ -5.9% vs 2020 2022: €26k▼ -31.3% vs 2021 2023: €32k▲ +23.9% vs 2022 2024: €48k▲ +48.6% vs 2023 2025: €53k▲ +10.9% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€42k-€59k▲ 37.7%€62k▲ 5.4%€68k▲ 10.2%€64k▼ 6.2% 2021: €42klowest in 5 years 2022: €59k▲ +37.7% vs 2021 2023: €62k▲ +5.4% vs 2022 2024: €68k▲ +10.2% vs 2023highest in 5 years 2025: €64k▼ -6.2% vs 2024
Operating result€-725-€20k€5k▼ 76.9%€9k▲ 101%€25k▲ 173% 2021: €-725lowest in 5 years 2022: €20k▲ +2853% vs 2021 2023: €5k▼ -76.9% vs 2022 2024: €9k▲ +101% vs 2023 2025: €25k▲ +173% vs 2024highest in 5 years
Net result€-1k-€16k€3k▼ 80.2%€6k▲ 98.2%€17k▲ 168% 2021: €-1klowest in 5 years 2022: €16k▲ +1618% vs 2021 2023: €3k▼ -80.2% vs 2022 2024: €6k▲ +98.2% vs 2023 2025: €17k▲ +168% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20k€30kOperating result 2021: €-725€-725Net result 2021: €-1k€-1kOperating result 2022: €20k€20kNet result 2022: €16k€16kOperating result 2023: €5k€5kNet result 2023: €3k€3kOperating result 2024: €9k€9kNet result 2024: €6k€6kOperating result 2025: €25k€25kNet result 2025: €17k€17k20212022202320242025€0€10k€20k€30kOperating result 2023: €5k€4.6kNet result 2023: €3k€3.2kOperating result 2024: €9k€9.3kNet result 2024: €6k€6.3kOperating result 2025: €25k€25kNet result 2025: €17k€17k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 173% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €89k
Fixed assets €10k ▼ 47.7%
Current assets €79k ▲ 52.7%
Equity and liabilities €89k
Equity €64k ▼ 6.2%
Debt €25k ▲ 631%
Debt's share of the balance-sheet total rises from 4.9% to 28.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€35k▲
2024 · €19k
Cash flow
€26k▲
2024 · €16k
Current ratio
3.10▼
2024 · 14.85
Debt to equity
0.40▲
2024 · 0.05
ROE
26.4%▲
2024 · 9.2%
ROA
18.9%▲
2024 · 8.8%
Interest coverage
82.88▲
2024 · 38.42
Debt ≤ 1 year
€25k▲
2024 · €3k
Income taxes
€8k▲
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€71k€89k▲
Fixed assets21/28€20k€10k▼
Tangible fixed assets22/27€18k€8k▼
Plant, machinery and equipment23€2k€675▼
Furniture and vehicles24€16k€8k▼
Financial fixed assets28€2k€2k=
Current assets29/58€52k€79k▲
Stocks and contracts in progress3€12k€0▼
Contracts in progress37€12k€0▼
Amounts receivable within one year40/41€19k€55k▲
Trade receivables40€1k€29k▲
Other amounts receivable41€18k€26k▲
Cash at bank and in hand54/58€21k€24k▲
Equity and liabilities
Total equity and liabilities10/49€71k€89k▲
Equity10/15€68k€64k▼
Contributions10/11€12k€12k=
Reserves13€45k€41k▼
Distributable reserves133€45k€41k▼
Profit (loss) carried forward14€10k€10k=
Amounts payable17/49€3k€25k▲
Amounts payable within one year42/48€3k€25k▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€2k€3k▲
Suppliers440/4€2k€3k▲
Taxes, remuneration and social security45€2k€1k▼
Taxes450/3€2k€1k▼
Other amounts payable47/48-€21k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€9k=
Other operating charges640/8€549€248▼
Non-recurring operating charges66A-€278
Gross operating margin9900€19k€35k▲
Operating profit (loss)9901€9k€25k▲
Financial charges65/66B€487€419▼
Recurring financial charges65€487€419▼
Profit (loss) for the period before taxes9903€9k€25k▲
Income taxes67/77€3k€8k▲
Profit (loss) for the period9904€6k€17k▲
Profit (loss) for the period to be appropriated9905€6k€17k▲
Appropriation of the result
Profit (loss) to be appropriated9906€17k€27k▲
Profit (loss) brought forward from the previous period14P€10k€10k=
Transfer from equity791/2-€21k
Transfer to equity691/2€6k€17k▲
To other reserves6921€6k€17k▲
Profit to be distributed694/7-€21k
Return on contributions (dividend)694-€21k

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A-€2k€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€729€2k€9k€9k€9k=
Other operating charges640/8€2k€356€74€549€248▼ 54.8%
Non-recurring operating charges66A----€278-
Gross operating margin9900€2k€22k€14k€19k€35k▲ 82.8%
Operating profit (loss)9901€-725€20k€5k€9k€25k▲ 173%
Financial charges65/66B€330€399€706€487€419▼ 14.1%
Recurring financial charges65€330€399€706€487€419▼ 14.1%
Profit (loss) for the period before taxes9903€-1k€20k€4k€9k€25k▲ 183%
Income taxes67/77€0€4k€731€3k€8k▲ 220%
Profit (loss) for the period9904€-1k€16k€3k€6k€17k▲ 168%
Transfer from tax-exempt reserves789€0-----
Profit (loss) for the period to be appropriated9905€-1k€16k€3k€6k€17k▲ 168%
Line20212022202320242025Change
Assets
Total assets20/58€54k€75k€71k€71k€89k▲ 24.8%
Fixed assets21/28€4k€37k€29k€20k€10k▼ 47.7%
Tangible fixed assets22/27€2k€35k€27k€18k€8k▼ 53.5%
Plant, machinery and equipment23€2k€2k€2k€2k€675▼ 56.7%
Furniture and vehicles24€215€33k€25k€16k€8k▼ 53.2%
Financial fixed assets28€2k€2k€2k€2k€2k=
Current assets29/58€49k€38k€42k€52k€79k▲ 52.7%
Stocks and contracts in progress3---€12k€0▼ 100%
Contracts in progress37---€12k€0▼ 100%
Amounts receivable within one year40/41€19k€21k€23k€19k€55k▲ 187%
Trade receivables40€6k€8k€9k€1k€29k▲ 2,534%
Other amounts receivable41€13k€12k€14k€18k€26k▲ 45.9%
Cash at bank and in hand54/58€30k€18k€19k€21k€24k▲ 15.1%
Equity and liabilities
Total equity and liabilities10/49€54k€75k€71k€71k€89k▲ 24.8%
Equity10/15€42k€59k€62k€68k€64k▼ 6.2%
Contributions10/11€12k€12k€12k€12k€12k=
Reserves13€23k€39k€39k€45k€41k▼ 9.3%
Non-distributable reserves130/1€2k€2k€0---
Reserves not available under the articles1311€2k€2k€0---
Distributable reserves133€21k€37k€39k€45k€41k▼ 9.3%
Profit (loss) carried forward14€7k€7k€10k€10k€10k=
Amounts payable17/49€11k€17k€9k€3k€25k▲ 631%
Amounts payable after more than one year17-€5k€0---
Financial debts170/4-€5k€0---
Amounts payable within one year42/48€11k€12k€9k€3k€25k▲ 631%
Current portion of amounts payable after more than one year42-€5k€5k€0--
Trade debts44€7k€5k€194€2k€3k▲ 51.8%
Suppliers440/4€7k€5k€194€2k€3k▲ 51.8%
Taxes, remuneration and social security45€4k€3k€4k€2k€1k▼ 6.1%
Taxes450/3€4k€3k€4k€2k€1k▼ 6.1%
Remuneration and social security454/9€0-----
Other amounts payable47/48----€21k-
Line20212022202320242025Change
Profit (loss) for the period9904€-1k€16k€3k€6k€17k▲ 168%
+ Depreciation and write-downs630€729€2k€9k€9k€9k=
Operating cash flow (approximation)€-326€18k€12k€16k€26k▲ 67.0%
Investment in fixed assets (approximation)-€-34k€-1k€0€0-
Change in cash-€-12k€1k€2k€3k▲ 71.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 27 days late
2025
26-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
2024
31-12
Financial Liquidity triplescurrent ratio 14.85
Current ratio from 4.47 to 14.85; short-term debt falls from €9k to €3k.
12-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 12 days late
2023
21-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 21 days late
2022
31-12
Financial Back to profitnet €16k
Net result €16k after one loss-making year.
05-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 5 days late
2021
27-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 27 days late
2020
12-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 12 days late
2019
31-12
Financial Back to profitnet €21k
Net result €21k after one loss-making year.
31-12
Financial Liquidity times 11current ratio 16.73
Current ratio from 1.54 to 16.73; short-term debt falls from €10k to €2k.
26-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 26 days late
2018
27-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 58 days late
2017
28-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Havelange · 1 establishment unit since 2004
seat establishment The establishment unit on the map
Ground area
284 m²
Building footprint
160 m²
Parcel 91109C0017/00K000, Wallonia. Linked by address, not a title deed.
1 establishment unit
SEDIMENTS CALCAIRES
Rémont(P) 3, 5370 HavelangeNACE 4541001
since 20042.145.206.864
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91109C0017/00K000 Wallonia 284 m² 1 · 160 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Recognised contractor

2 categories
SEDIMENTS CALCAIRES SRL46005
category D23, class 1 · category D24, class 1
decision 16-03-2026

Similar companies · same sector, comparable size

Of 4,014 companies in sector 43310 we hold annual accounts for 1,746. 1,527 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded01-02-2005
Fiscal year end31-12
Activities, NACEBEL 2025
43310Plastering work

Scores and ratios are computed by Checked and are not a credit decision.