SEDICI
ActiveSummary
SEDICI has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €66k and a net result of €-7k. Equity remains stable across the filed fiscal years (±1.5% per year). Its solvency ranks better than 61% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability60▲+9
Solvency93▼-7
Growth32▼-20
Track record94
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity ample (current ratio 1.65 against 3.73 in 2023; short-term debt: 27.7% and cash: 2.3% of total assets), and 31.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
68.4%
Return on assets
-7%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-07-2025, 7 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
7 d early
2023
190 d late
2022
18 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€66k▼ 9.3%
2023 · €73k
2022: €68k
2023: €73k▲ +7.1% vs 2022highest in 3 years
2024: €66k▼ -9.3% vs 2023lowest in 3 years
2022 → 2024
Total assets
€97k▲ 11.9%
2023 · €87k
2022: €111khighest in 3 years
2023: €87k▼ -21.9% vs 2022lowest in 3 years
2024: €97k▲ +11.9% vs 2023
2022 → 2024
Net result
€-7k
2023 · €5k
2022: €13khighest in 3 years
2023: €5k▼ -63.6% vs 2022
2024: €-7k▼ -242% vs 2023lowest in 3 years
2022 → 2024
Working capital
€18k▼ 52.3%
2023 · €37k
2022: €68khighest in 3 years
2023: €37k▼ -46.1% vs 2022
2024: €18k▼ -52.3% vs 2023lowest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Equity€68k-€73k▲ 7.1%€66k▼ 9.3%
2022: €68k
2023: €73k▲ +7.1% vs 2022highest in 3 years
2024: €66k▼ -9.3% vs 2023lowest in 3 years
Operating result€18k-€8k▼ 55.4%€4k▼ 51.6%
2022: €18khighest in 3 years
2023: €8k▼ -55.4% vs 2022
2024: €4k▼ -51.6% vs 2023lowest in 3 years
Net result€13k-€5k▼ 63.6%€-7k
2022: €13khighest in 3 years
2023: €5k▼ -63.6% vs 2022
2024: €-7k▼ -242% vs 2023lowest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 52% below 2023 and is the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €97k
Fixed assets
€52k ▲ 44.5%
Current assets
€44k ▼ 11.6%
Equity and liabilities €97k
Equity
€66k ▼ 9.3%
Debt
€31k ▲ 127%
Debt's share of the balance-sheet total rises from 15.6% to 31.6%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€12k
Cash flow
€911
Current ratio
1.65▼
2023 · 3.73
Debt to equity
0.46▲
2023 · 0.18
ROE
-10.3%▼
2023 · 6.6%
ROA
-7.0%▼
2023 · 5.6%
Interest coverage
19.89
Debt ≤ 1 year
€27k▲
2023 · €13k
Debt > 1 year
€4k
Income taxes
€10k▲
2023 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet
Code20232024
Assets
Total assets20/58€87k€97k▲
Fixed assets21/28€36k€52k▲
Intangible fixed assets21-€25k
Tangible fixed assets22/27-€14k
Furniture and vehicles24-€8k
Other tangible fixed assets26-€6k
Financial fixed assets28€36k€13k▼
Current assets29/58€50k€44k▼
Amounts receivable within one year40/41€18k€38k▲
Trade receivables40-€16k
Other amounts receivable41€18k€22k▲
Cash at bank and in hand54/58€4k€2k▼
Deferred charges and accrued income490/1€28k€4k▼
Equity and liabilities
Total equity and liabilities10/49€87k€97k▲
Equity10/15€73k€66k▼
Contributions10/11€55k€55k=
Profit (loss) carried forward14€18k€11k▼
Amounts payable17/49€13k€31k▲
Amounts payable after more than one year17-€4k
Other amounts payable178/9-€4k
Amounts payable within one year42/48€13k€27k▲
Trade debts44€5k€349▼
Suppliers440/4€5k€349▼
Taxes, remuneration and social security45€9k€24k▲
Taxes450/3€9k€24k▲
Other amounts payable47/48€150€2k▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€8k
Other operating charges640/8€384€38k▲
Gross operating margin9900€8k€49k▲
Operating profit (loss)9901€8k€4k▼
Financial income75/76B-€3
Recurring financial income75-€3
Financial charges65/66B€255€585▲
Recurring financial charges65€255€585▲
Profit (loss) for the period before taxes9903€8k€3k▼
Income taxes67/77€3k€10k▲
Profit (loss) for the period9904€5k€-7k▼
Profit (loss) for the period to be appropriated9905€5k€-7k▼
Appropriation of the result
Profit (loss) to be appropriated9906€18k€11k▼
Profit (loss) brought forward from the previous period14P€13k€18k▲
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | €8k | - |
| Other operating charges640/8 | €1k | €384 | €38k | ▲ 9,657% |
| Gross operating margin9900 | €19k | €8k | €49k | ▲ 482% |
| Operating profit (loss)9901 | €18k | €8k | €4k | ▼ 51.6% |
| Financial income75/76B | €120 | - | €3 | - |
| Recurring financial income75 | €120 | - | €3 | - |
| Financial charges65/66B | €121 | €255 | €585 | ▲ 130% |
| Recurring financial charges65 | €121 | €255 | €585 | ▲ 130% |
| Profit (loss) for the period before taxes9903 | €18k | €8k | €3k | ▼ 57.4% |
| Income taxes67/77 | €5k | €3k | €10k | ▲ 241% |
| Profit (loss) for the period9904 | €13k | €5k | €-7k | ▼ 242% |
| Profit (loss) for the period to be appropriated9905 | €13k | €5k | €-7k | ▼ 242% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €111k | €87k | €97k | ▲ 11.9% |
| Fixed assets21/28 | - | €36k | €52k | ▲ 44.5% |
| Intangible fixed assets21 | - | - | €25k | - |
| Tangible fixed assets22/27 | - | - | €14k | - |
| Furniture and vehicles24 | - | - | €8k | - |
| Other tangible fixed assets26 | - | - | €6k | - |
| Financial fixed assets28 | - | €36k | €13k | ▼ 63.8% |
| Current assets29/58 | €111k | €50k | €44k | ▼ 11.6% |
| Amounts receivable within one year40/41 | €50k | €18k | €38k | ▲ 106% |
| Trade receivables40 | €28k | - | €16k | - |
| Other amounts receivable41 | €22k | €18k | €22k | ▲ 21.0% |
| Cash at bank and in hand54/58 | €61k | €4k | €2k | ▼ 48.6% |
| Deferred charges and accrued income490/1 | - | €28k | €4k | ▼ 84.1% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €111k | €87k | €97k | ▲ 11.9% |
| Equity10/15 | €68k | €73k | €66k | ▼ 9.3% |
| Contributions10/11 | €55k | €55k | €55k | = |
| Profit (loss) carried forward14 | €13k | €18k | €11k | ▼ 37.8% |
| Amounts payable17/49 | €43k | €13k | €31k | ▲ 127% |
| Amounts payable after more than one year17 | - | - | €4k | - |
| Other amounts payable178/9 | - | - | €4k | - |
| Amounts payable within one year42/48 | €43k | €13k | €27k | ▲ 99.5% |
| Trade debts44 | €36k | €5k | €349 | ▼ 92.3% |
| Suppliers440/4 | €36k | €5k | €349 | ▼ 92.3% |
| Taxes, remuneration and social security45 | €7k | €9k | €24k | ▲ 178% |
| Taxes450/3 | €7k | €9k | €24k | ▲ 178% |
| Other amounts payable47/48 | - | €150 | €2k | ▲ 1,342% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €13k | €5k | €-7k | ▼ 242% |
| + Depreciation and write-downs630 | - | - | €8k | - |
| Operating cash flow (approximation) | €13k | €5k | €911 | ▼ 81.1% |
| Investment in fixed assets (approximation) | - | - | €-24k | - |
| Change in cash | - | €-56k | €-2k | ▲ 96.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
24-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
06-02
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 190 days late
2024
31-12
Financial
Weakest financial yearnet €-7k
Net result drops to €-7k, the lowest in the series.
2023
13-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Anderlues · 1 establishment unit since 2021
Ground area
856 m²
Building footprint
414 m²
Volume, LiDAR
2,581 m³
2 parcels, Wallonia · tallest building 9.3 m, ±3 floors. Linked by address, not a title deed.
5
companies at this address
See who is registered here
1 establishment unit
Gestes Sociétés
since 20212.326.853.717
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56302D1078/00Z000 | Wallonia | 694 m² | 1 · 43 m² | 9.1 m · 3 fl. |
| 56001A0094/00E002 | Wallonia | 162 m² | 1 · 372 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
AMI Management
BE 0800.423.709
Chaumont-Gistoux · Eq €66,234
T.M.S.
BE 0475.542.894
Kontich · Eq €66,232
Titanium Magnus Consulting
BE 0755.577.045
Waterloo · Eq €66,226
L & D
BE 0434.730.640
Knokke-Heist · Eq €66,225
JG Advisory
BE 0800.472.011
Halle · Eq €66,253
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 39,443 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded02-07-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
68203Renting and operating of own or leased non-residential real estate, excluding land
82100Office administrative and support services
82990Other business support services
Scores and ratios are computed by Checked and are not a credit decision.