Skip to content

SEDIC

Inactive KBO/BCE: BE 0404.827.223
SEDIC
Follow Report

Overview

Lifetime

9 annual accounts with figures on one time axis, 38 filings since 1977
peak €186,218 (2007)
€145,751▲ 205%
peak €144,949 (2014)
€144,949▲ 202%
peak €250,917 (2014)
€250,917▲ 3.3%
€269,308▲ 132%
Owners
100%SEDIC
Documentsfilings and deeds
22-05-2015filed
2014abbreviated format
Gross margin from €47,792 to €145,751Result from €47,922 to €144,949Debts from €116,152 to €269,308Cash from €7,133 to €139,266

Key points

from the 2014 annual accounts, the last ones filed

Result

€144,949 ▲ 202%
€47,9002013€145,0002014

The result rose in 2014 from €47,922 to €144,949.

Liquidity

1.93 was 3.09 in 2013

Short-term debts rose from €116,152 to €269,308.

Filings

38 annual accounts since 1977
AprilJune31 JulyOctober1980199020002010

Four of the last ten came late. The 2006 accounts came latest: 30 days after the end of the period.

No score

Recent changes

Deed on restructuring and the end Gazette deed
All 42 events

Official details

Source: KBO
Status
Inactivelast publication under the heading End on 05-05-2015
Activity
No activity registered in the KBO
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2014

€145,751▲ 205%
≈ €370,000estimated
€144,949▲ 202%
€250,917▲ 3.3%
€520,225▲ 44.9%
Filing
Filed on 22-05-2015
Financials

Insights on SEDIC

Inactive. The last annual accounts are for financial year 2014.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2014

abbreviated format, filed on 22-05-2015, 70 days before the deadline
€145,751
▲ 205%
€145,311
▲ 205%
€144,949
▲ 202%
€250,669
▲ 3.3%
48.2%
▼ 19.4 percentage points
1.93
▼ 1.16

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €370,000. Estimated: probably between €230,000 and €700,000.

Balance sheet

balance sheet total €520,225 on 31-12-2014
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201420132012201120102009200820072006
Balance sheet: assets
20/58 520,225359,120467,434583,082555,677483,516452,989491,780397,259
21/28 24824824832,76419,51928,30643,30419,54426,738
22/27 ---32,51619,27128,05843,05619,29626,490
24 ---32,51619,27128,05843,05619,29626,490
28 248248248248248248248248248
29/58 519,977358,872467,186550,318536,158455,210409,686472,236370,521
40/41 380,711351,739433,321274,924330,797159,090147,327295,443303,798
40 153,179107,119117,400124,35490,72481,35361,350219,347227,711
41 227,532244,621315,921150,570240,07377,73785,97676,09676,087
50/53 ---81,41262,37556,114100,000--
54/58 139,2667,13333,866193,982142,986240,007162,359176,79366,723
Balance sheet: equity and liabilities
10/49 520,225359,120467,434583,082555,677483,516452,989491,780397,259
10/15 250,917242,968235,047224,221220,817198,582179,098188,070173,288
10/11 124,000124,000124,000124,000124,000123,947123,947123,947123,947
100 124,000124,000124,000124,000124,000123,947123,947123,947123,947
13 112,400112,40012,40012,40012,40012,39512,39512,39512,395
130 12,40012,40012,40012,40012,40012,39512,39512,39512,395
133 100,000100,000-------
14 14,5176,56898,64787,82184,41762,24042,75651,72836,946
16 ---235,904228,612212,784185,446158,968-
160/5 ---235,904228,612212,784185,446158,968-
17/49 269,308116,152232,388122,957106,24972,15188,446144,742223,972
17 ---8,684-1,7958,7351,5095,908
170/4 ---8,684-1,7958,7351,5095,908
42/48 269,308116,152232,388114,273106,24970,35679,711143,233218,063
42 ---5,2071,7956,9408,0794,3994,212
44 125,03066,084122,40499,168101,76951,76546,786129,887199,468
440/4 125,03066,084122,40499,168101,76951,76546,786129,887199,468
45 7,27710,0689,9849,8982,68411,6516,8468,94714,383
450/3 7,27710,0689,9849,8982,6849,8844,3468,94714,383
454/9 -----1,7672,500--
47/48 137,00040,000100,000---18,000--
Income statement
9900 145,75147,792-120,49593,21736,68263,84749,894186,21818,616
630 ---9,0909,89617,14416,71510,2709,558
635/8 ---237,78676,06511,65127,33826,477158,968-
640/8 440906,7622,5701,4481,7002,7811,1411,388
9901 145,31147,702110,5285,49113,68717,6643,92115,8397,669
75/76B 1754725,07417,09419,0414,6546,719442308
75 1754725,07417,09419,0414,6546,719442308
65/66B 336971,27219,1827,5512,8341,6121,4991,143
65 336971,27219,1827,5512,8341,6121,4991,143
9903 145,15048,077114,3303,40425,17719,4849,02814,7826,834
67/77 2011553,504-2,942----
9904 144,94947,922110,8263,40422,23519,4849,02814,7826,834
9905 144,94947,922110,8263,40422,23519,4849,02814,7826,834
Appropriation of the result
9906 151,517146,568198,64787,82184,47562,24060,75651,72836,946
691/2 -100,000--59----
691 ----53----
6920 ----5----
6921 -100,000-------
694/7 137,00040,000100,000---18,000--
694 ------18,000--
695 137,00040,000100,000------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2014 (PDF), filed on 22-05-2015.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2014 abbreviated format 22-05-2015 2015-12800053 PDF
31-12-2013 abbreviated format 17-06-2014 2014-19500537 PDF
31-12-2012 abbreviated format 12-07-2013 2013-31500265 PDF
31-12-2011 abbreviated format 27-06-2012 2012-21100524 PDF
31-12-2010 abbreviated format 12-08-2011 2011-39400249 PDF
31-12-2009 abbreviated format 29-06-2010 2010-22500110 PDF
31-12-2008 abbreviated format 03-07-2009 2009-34900005 PDF
31-12-2007 abbreviated format 28-08-2008 2008-63100333 PDF
31-12-2006 abbreviated format 30-08-2007 2007-64000076 PDF
31-12-2005 abbreviated format 29-08-2006 2006-68400907 PDF
31-12-2004 abbreviated format 08-08-2005 2005-63201575 PDF
31-12-2003 abbreviated format 14-06-2004 2004-24102467 PDF
31-12-2002 abbreviated format 14-07-2003 2003-44001841 PDF
31-12-2001 abbreviated format 30-09-2002 2002-60104574 PDF
31-12-2000 abbreviated format 12-10-2001 2001-64003864 PDF
31-12-1999 abbreviated format 20-10-2000 2000-67000841 PDF
31-12-1998 abbreviated format 02-11-1999 1999-56503137 PDF
31-12-1997 abbreviated format 25-09-1998 1998-49000380 PDF
31-12-1996 abbreviated format 19-09-1997 1997-44500164 PDF
31-12-1995 abbreviated format 22-07-1997 1997-32204513 PDF
31-12-1994 abbreviated format 07-07-1995 1995-37603000 PDF
31-12-1993 abbreviated format 17-08-1994 1994-36301429 PDF
31-12-1992 abbreviated format 02-02-1994 1994-01804227 PDF
31-12-1991 abbreviated format 19-08-1992 1992-28604976 PDF
31-12-1990 abbreviated format 11-12-1991 1991-32401215 PDF
31-12-1989 full format 22-05-1990 1990-05203572 PDF
31-12-1988 full format 18-07-1989 1989-17401022 PDF
31-12-1987 full format 02-08-1988 1988-17803823 PDF
31-12-1986 full format 10-07-1987 1987-17100534 PDF
31-12-1985 full format 09-07-1986 1986-26601196 PDF
31-12-1984 full format 15-05-1985 1985-04700818 PDF
31-12-1983 unclassified schema 25-06-1984 1984-07200760 PDF
31-12-1982 unclassified schema 07-07-1983 1983-08800465 PDF
31-12-1981 unclassified schema 05-07-1982 1982-08101951 PDF
31-12-1980 unclassified schema 20-07-1981 1981-09400479 PDF
31-12-1979 unclassified schema 23-07-1980 1980-09500445 PDF
31-12-1978 unclassified schema 25-04-1979 1979-01900847 PDF
31-12-1977 unclassified schema 07-12-1978 1978-08701923 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201420132012201120102009200820072006
---14,58223,58334,80920,63626,10917,227
---12,49432,13136,62825,74325,05216,392
---39,1101,1092,14742,6583,076-
132,133-26,733-160,11650,996-97,02077,648-14,434110,070-
250,669242,721234,799436,044429,910384,855329,975329,003152,458
48.2%67.7%50.3%38.5%39.7%41.1%39.5%38.2%43.6%
1.933.092.014.825.056.475.143.301.70
1.070.480.990.550.480.360.490.771.29
57.8%19.7%47.2%1.5%10.1%9.8%5.0%7.9%3.9%
27.9%13.3%23.7%0.6%4.0%4.0%2.0%3.0%1.7%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on SEDIC

The operating result for 2014 is over 3 times that of 2013 and the highest since 2006. It is a recovery after the fall in 2013.

Debt's share of the balance-sheet total rises from 32.3% to 51.8%. Equity and debt are higher.

Board & ownership

Control

Shareholder in 2014
SEDIC
100%
This company
SEDIC
Equity €250,917
Profit €144,949 in 2014

Capital

Capital
€124,000
Source
2014 annual accounts

Owners through the years

as the annual accounts name them
SEDIC
100%
100%
Owners as a list

Source: lists of holdings in the owners' accounts

Office holders in the KBO →

Timeline

Timeline

42 events since 1978
2015
Annual accounts 2014 filed PDFabbreviated format · 70 days before the deadline
Deed on restructuring and the end PDF
2014
Highest result from 2006 to 2014 net €144,949 ▲202% The operating result of €145,311 and the net result of €144,949 are both a record.
Annual accounts 2013 filed PDFabbreviated format · 44 days before the deadline
2013
Annual accounts 2012 filed PDFabbreviated format · 19 days before the deadline
2012
Annual accounts 2011 filed PDFabbreviated format · 34 days before the deadline
2011
Weakest financial year net €3,404 ▼84.7% The net result drops to €3,404, the lowest from 2006 to 2014.
Annual accounts 2010 filed PDFabbreviated format · 12 days late
2010
Equity above €200,000 equity €220,817 ▲11.2% Equity rises from €198,582 to €220,817.
Annual accounts 2009 filed PDFabbreviated format · 32 days before the deadline
2009
Annual accounts 2008 filed PDFabbreviated format · 28 days before the deadline
2008
Annual accounts 2007 filed PDFabbreviated format · 28 days late
2007
Annual accounts 2006 filed PDFabbreviated format · 30 days late
2006
Annual accounts 2005 filed PDFabbreviated format · 29 days late
2005
Annual accounts 2004 filed PDFabbreviated format
2004
Annual accounts 2003 filed PDFabbreviated format
2003
Annual accounts 2002 filed PDFabbreviated format
2002
Annual accounts 2001 filed PDFabbreviated format
2001
Annual accounts 2000 filed PDFabbreviated format
2000
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1998 filed PDFabbreviated format
1998
Annual accounts 1997 filed PDFabbreviated format
1997
Annual accounts 1996 filed PDFabbreviated format
Annual accounts 1995 filed PDFabbreviated format
1995
Annual accounts 1994 filed PDFabbreviated format
1994
Annual accounts 1993 filed PDFabbreviated format
Annual accounts 1992 filed PDFabbreviated format
1992
Annual accounts 1991 filed PDFabbreviated format
1991
Annual accounts 1990 filed PDFabbreviated format
1990
Annual accounts 1989 filed PDFfull format
1989
Annual accounts 1988 filed PDFfull format
1988
Annual accounts 1987 filed PDFfull format
1987
Annual accounts 1986 filed PDFfull format
1986
Annual accounts 1985 filed PDFfull format
1985
Annual accounts 1984 filed PDFfull format
1984
Annual accounts 1983 filed PDFunclassified schema
1983
Annual accounts 1982 filed PDFunclassified schema
1982
Annual accounts 1981 filed PDFunclassified schema
1981
Annual accounts 1980 filed PDFunclassified schema
1980
Annual accounts 1979 filed PDFunclassified schema
1979
Annual accounts 1978 filed PDFunclassified schema
1978
Annual accounts 1977 filed PDFunclassified schema

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

Company details

Inactive

SEDIC is no longer in the KBO register.

Last annual accounts
financial year to 31 December 2014
Last registered office
Barelstraat 98, 2880 Bornemas published on 5 May 2015
Legal form
Public limited company
First annual accounts
financial year 1977
Official KBO record

We would like to set cookies. That happens only with your consent. What we measure