SECURITY SERVICE
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline28-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 14-06-2023, 47 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
47 d early
2021
123 d early
2020
25 d late
2019
91 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 14 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, abbreviated schema
Equity
€37,504▼ 62.8%
2021 · €100,744
Total assets
€131,515▼ 73.5%
2021 · €496,609
Net result
€86,565▲ 269%
2021 · €23,466
Working capital
€69,799▲ 181%
2021 · €24,802
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result€1,188-€94,686▲ 7,868%€39,475▼ 58.3%€53,499▲ 35.5%€26,511▼ 50.4%
Net result-€4,519-€61,913€25,766▼ 58.4%€23,466▼ 8.9%€86,565▲ 269%
Equity€298,208-€360,121▲ 20.8%€385,887▲ 7.2%€100,744▼ 73.9%€37,504▼ 62.8%
Total assets€446,048-€495,522▲ 11.1%€505,738▲ 2.1%€496,609▼ 1.8%€131,515▼ 73.5%
Debt€147,839-€135,401▼ 8.4%€119,851▼ 11.5%€395,865▲ 230%€94,011▼ 76.3%
Working capital€191,316-€265,388▲ 38.7%€299,421▲ 12.8%€24,802▼ 91.7%€69,799▲ 181%
Staff (FTE)3.5-2.8▼ 20.0%2▼ 28.6%1.3▼ 35.0%0.3▼ 76.9%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2022; 2022 is 50% below 2021.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €131,515
Fixed assets
€2,997 ▼ 96.7%
Current assets
€128,518 ▼ 68.4%
Equity and liabilities €131,515
Equity
€37,504 ▼ 62.8%
Debt
€94,011 ▼ 76.3%
Debt's share of the balance-sheet total falls from 79.7% to 71.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€30,586▼
2021 · €83,762
Cash flow
€90,640▲
2021 · €53,730
Current ratio
2.19▲
2021 · 1.06
Quick ratio
2.15▲
2021 · 1.01
Debt to equity
2.51▲
2021 · 0.14
ROE
230.8%▲
2021 · 23.3%
ROA
65.8%▲
2021 · 4.7%
Interest coverage
14.31
Debt ≤ 1 year
€58,719▼
2021 · €382,013
Income taxes
€30,379▲
2021 · €27,569
Staff costs
€14,961
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | - | €14,961 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €40,041 | €31,421 | €29,932 | €30,263 | €4,075 | ▼ 86.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €15,088 | - |
| Other operating charges640/8 | - | - | - | - | €1,545 | - |
| Gross operating margin9900 | €174,787 | €232,883 | €149,504 | €143,975 | €62,181 | ▼ 56.8% |
| Operating profit (loss)9901 | €1,188 | €94,686 | €39,475 | €53,499 | €26,511 | ▼ 50.4% |
| Financial income75/76B | - | - | - | - | €92,570 | - |
| Recurring financial income75 | €1,767 | €1,274 | €629 | €691 | €620 | ▼ 10.2% |
| Non-recurring financial income76B | - | - | - | - | €91,950 | - |
| Financial charges65/66B | - | - | - | - | €2,137 | - |
| Recurring financial charges65 | €5,421 | €6,190 | €3,830 | €3,154 | €2,137 | ▼ 32.2% |
| Profit (loss) for the period before taxes9903 | -€2,465 | €89,771 | €36,273 | €51,036 | €116,944 | ▲ 129% |
| Income taxes67/77 | €2,053 | €27,857 | €10,508 | €27,569 | €30,379 | ▲ 10.2% |
| Profit (loss) for the period9904 | -€4,519 | €61,913 | €25,766 | €23,466 | €86,565 | ▲ 269% |
| Profit (loss) for the period to be appropriated9905 | -€4,519 | €61,913 | €25,766 | €116,176 | €86,565 | ▼ 25.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €446,048 | €495,522 | €505,738 | €496,609 | €131,515 | ▼ 73.5% |
| Fixed assets21/28 | €179,152 | €147,730 | €119,607 | €89,794 | €2,997 | ▼ 96.7% |
| Tangible fixed assets22/27 | €179,152 | €147,730 | €119,607 | €89,794 | €2,997 | ▼ 96.7% |
| Plant, machinery and equipment23 | - | - | - | - | €948 | - |
| Assets under construction and advance payments27 | - | - | - | - | €2,049 | - |
| Current assets29/58 | €266,896 | €347,792 | €386,131 | €406,815 | €128,518 | ▼ 68.4% |
| Stocks and contracts in progress3 | - | €17,565 | €25,517 | €22,781 | €2,397 | ▼ 89.5% |
| Stocks30/36 | - | - | - | - | €2,397 | - |
| Amounts receivable within one year40/41 | €48,263 | €76,164 | €41,420 | €38,833 | €85,245 | ▲ 120% |
| Trade receivables40 | - | - | - | - | €76,467 | - |
| Other amounts receivable41 | - | - | - | - | €8,778 | - |
| Cash at bank and in hand54/58 | €214,461 | €251,431 | €315,652 | €343,055 | €40,432 | ▼ 88.2% |
| Deferred charges and accrued income490/1 | - | - | - | - | €444 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €446,048 | €495,522 | €505,738 | €496,609 | €131,515 | ▼ 73.5% |
| Equity10/15 | €298,208 | €360,121 | €385,887 | €100,744 | €37,504 | ▼ 62.8% |
| Contributions10/11 | €31,000 | €31,000 | - | - | €31,000 | - |
| Reserves13 | €95,809 | €157,723 | €183,489 | €3,100 | €3,100 | = |
| Non-distributable reserves130/1 | - | - | - | - | €3,100 | - |
| Reserves not available under the articles1311 | - | - | - | - | €3,100 | - |
| Profit (loss) carried forward14 | €171,399 | €171,399 | €171,399 | €66,644 | €3,404 | ▼ 94.9% |
| Amounts payable17/49 | €147,839 | €135,401 | €119,851 | €395,865 | €94,011 | ▼ 76.3% |
| Amounts payable after more than one year17 | €71,911 | €52,977 | €33,074 | €13,842 | - | - |
| Amounts payable within one year42/48 | €75,580 | €82,404 | €86,710 | €382,013 | €58,719 | ▼ 84.6% |
| Trade debts44 | €23,991 | €20,313 | €10,901 | €12,933 | €31,171 | ▲ 141% |
| Suppliers440/4 | - | - | - | - | €31,171 | - |
| Advances received on contracts in progress46 | - | - | - | - | €125 | - |
| Taxes, remuneration and social security45 | - | - | - | - | €27,423 | - |
| Taxes450/3 | - | - | - | - | €27,423 | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €35,291 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€4,519 | €61,913 | €25,766 | €23,466 | €86,565 | ▲ 269% |
| + Depreciation and write-downs630 | €40,041 | €31,421 | €29,932 | €30,263 | €4,075 | ▼ 86.5% |
| Operating cash flow (approximation) | €35,522 | €93,335 | €55,698 | €53,730 | €90,640 | ▲ 68.7% |
| Investment in fixed assets (approximation) | - | €0 | -€1,809 | -€450 | €82,722 | ▲ 18,499% |
| Change in cash | - | €36,970 | €64,221 | €27,402 | -€302,623 | ▼ 1,204% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2023
14-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Highest result since 2018net €86,565 ▲269%
Net result €86,565, the highest in the series.
31-12
Financial
Liquidity doublescurrent ratio 2.19
Current ratio from 1.06 to 2.19; short-term debt falls from €382,013 to €58,719.
30-03
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
25-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 25 days late
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
31-12
Financial
Back to profitnet €61,913
Net result €61,913 after one loss-making year.
23-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 23 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
04-09
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 35 days late
2016
31-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 31 days late
2015
07-08
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema · 7 days late
2014
29-08
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerChain of control
- DC SECURITY
- TRIUM
- SECURITY SERVICE
Highest known parent: DC SECURITY. The sources do not say who stands above it.
Owners 1
- TRIUMparentSourceaccounts TRIUM 2022100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.