SECURITY PRODUCTS (0448.487.517): financials and annual accounts

SECURITY PRODUCTS

Vilvoorde ·KBO/BCE: BE 0448.487.517

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	574,686	639,796	637,734	634,353	741,168	660,967	574,129	596,381	585,781	630,357	600,557	539,949	546,593	633,561	649,695	807,632	731,558	587,333	552,909	524,040
`21/28`	22,531	29,413	41,695	7,803	19,304	37,167	40,014	56,788	43,849	9,547	15,191	152,894	149,774	169,888	204,839	269,961	249,907	201,410	222,747	235,804
`22/27`	22,481	29,363	41,645	7,753	19,254	37,117	39,964	56,738	43,799	9,497	15,141	152,844	149,724	169,838	204,789	269,911	249,857	201,360	222,697	235,754
`22`	-	-	-	-	-	-	-	-	-	-	-	95,303	103,357	111,411	119,465	163,133	173,687	181,741	189,795	197,849
`23`	1,818	-	321	1,229	3,076	1,877	1,499	1,998	-	-	895	38,382	44,420	44,891	52,412	57,936	20,668	9,607	12,695	6,832
`24`	20,663	29,363	41,325	6,524	16,179	35,239	38,465	54,739	43,799	9,497	14,246	19,160	1,948	13,537	32,912	48,842	55,502	10,012	20,207	31,073
`28`	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50
`29/58`	552,155	610,383	596,039	626,550	721,863	623,800	534,114	539,593	541,932	620,809	585,366	387,054	396,819	463,672	444,856	537,672	481,652	385,923	330,163	288,236
`3`	206,016	216,224	224,552	249,384	220,330	231,328	227,177	219,107	210,796	221,600	218,344	188,225	195,801	211,143	217,840	169,581	168,208	175,863	130,413	95,419
`30/36`	206,016	216,224	224,552	249,384	220,330	231,328	227,177	219,107	210,796	221,600	218,344	188,225	195,801	211,143	217,840	169,581	168,208	175,863	130,413	95,419
`40/41`	129,554	128,279	119,102	126,004	185,556	167,559	127,347	134,537	141,282	194,118	168,520	198,537	200,725	252,238	226,444	352,528	287,904	205,933	189,413	156,468
`40`	129,554	128,279	119,102	121,102	180,653	163,778	124,566	126,934	138,066	180,818	150,312	151,830	151,578	195,669	194,599	325,734	279,417	202,456	189,413	137,549
`41`	-	-	-	4,903	4,903	3,781	2,781	7,603	3,216	13,300	18,208	46,706	49,147	56,570	31,845	26,794	8,487	3,477	-	18,919
`50/53`	163,975	147,400	147,400	147,400	147,400	135,744	134,680	185,850	153,033	184,030	198,002	293	292	291	287	15,530	25,004	3,704	140	21,061
`54/58`	51,915	118,111	104,430	102,894	167,978	88,836	44,671	33	36,821	19,199	150	-	-	-	250	-	-	-	-	-
`490/1`	694	370	556	868	599	333	239	66	-	1,862	350	-	-	-	34	34	535	423	10,197	15,288
Balance sheet: equity and liabilities
`10/49`	574,686	639,796	637,734	634,353	741,168	660,967	574,129	596,381	585,781	630,357	600,557	539,949	546,593	633,561	649,695	807,632	731,558	587,333	552,909	524,040
`10/15`	503,167	560,800	569,900	589,210	628,973	559,330	510,555	524,339	500,908	503,024	499,323	374,217	343,729	385,651	369,847	522,668	470,734	370,974	317,974	275,016
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`13`	566,973	566,973	566,973	566,973	566,973	497,330	425,709	425,709	425,709	425,709	425,709	425,709	425,709	425,709	425,709	437,894	385,960	286,200	241,200	191,200
`130/1`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`133`	560,773	560,773	560,773	560,773	560,773	491,130	419,509	419,509	419,509	419,509	419,509	419,509	419,509	419,509	419,509	431,694	379,760	280,000	235,000	185,000
`14`	-125,807	-68,173	-59,074	-39,763	-	-	22,846	36,631	13,199	15,316	11,614	-113,492	-143,980	-102,058	-117,862	22,774	22,774	22,774	14,774	21,816
`17/49`	71,519	78,996	67,834	45,143	112,194	101,636	63,574	72,042	84,873	127,332	101,235	165,732	202,864	247,909	279,847	284,964	260,824	216,358	234,935	249,024
`17`	-	-	-	-	-	-	2,451	12,098	11,325	-	-	17,688	7,519	20,410	33,300	53,046	69,311	71,972	89,446	113,336
`170/4`	-	-	-	-	-	-	2,451	12,098	11,325	-	-	17,688	7,519	20,410	33,300	53,046	69,311	71,972	89,446	113,336
`42/48`	71,519	78,996	67,834	45,143	112,194	101,636	61,123	59,944	73,549	127,332	101,235	147,597	195,345	227,500	244,047	231,918	191,513	144,386	145,490	135,688
`42`	-	-	-	-	12,000	20,574	9,013	13,351	7,467	-	-	5,548	12,891	12,891	19,746	31,096	23,218	17,474	23,891	23,891
`43`	-	-	-	-	-	-	-	-	-	-	750	92,928	95,642	95,914	88,401	112,331	49,438	49,280	37,917	41,744
`430/8`	-	-	-	-	-	-	-	-	-	-	750	92,928	95,642	95,914	88,401	112,331	49,438	49,280	37,917	41,744
`44`	34,530	43,533	43,814	18,832	67,713	56,339	27,051	8,713	25,111	28,943	26,678	22,724	52,548	89,659	113,372	76,874	116,854	74,822	47,675	45,455
`440/4`	34,530	43,533	43,814	18,832	67,713	56,339	27,051	8,713	25,111	28,943	26,678	22,724	52,548	89,659	113,372	76,874	116,854	74,822	47,675	45,455
`46`	1,296	121	-	-	-	564	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	17,748	16,096	8,923	26,310	32,481	24,160	25,059	37,880	40,971	98,389	73,807	26,397	34,264	29,036	22,528	11,616	2,003	2,811	29,405	24,599
`450/3`	11,955	12,183	6,262	22,559	30,117	20,735	22,908	35,218	26,879	85,483	65,099	17,134	10,470	13,997	9,633	6,652	2,003	2,811	8,437	24,599
`454/9`	5,792	3,912	2,661	3,751	2,364	3,425	2,150	2,662	14,092	12,907	8,708	9,263	23,794	15,039	12,896	4,964	-	-	20,968	-
`47/48`	17,946	19,246	15,097	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,602	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	447	-	-	2,500	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,026	1,571
`9900`	37,598	85,029	72,829	47,725	175,660	156,513	58,850	137,199	94,001	131,401	306,218	176,777	146,259	149,550	26,750	180,825	174,896	115,109	72,122	70,263
`62`	76,282	72,468	67,485	65,840	57,278	50,098	46,362	61,943	111,082	96,791	87,694	94,987	132,701	80,746	97,309	50,800	-	-	83	1,088
`630`	9,132	12,283	9,608	11,501	20,587	20,475	16,774	21,522	14,630	5,644	6,025	23,538	29,435	30,483	33,033	32,795	36,318	21,337	21,337	21,803
`631/4`	1,702	1,702	1,702	1,702	-	-	-	14,559	1,422	1,422	1,422	1,422	-	1,422	1,422	1,422	-	-	-	-3,097
`640/8`	1,551	2,449	2,564	2,634	3,170	2,796	2,028	2,805	6,335	4,594	6,476	3,665	7,217	4,116	3,353	7,866	3,591	3,124	2,861	2,372
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	692	2,691	1,400	3,097
`9901`	-51,068	-3,872	-8,529	-33,953	94,625	83,145	-6,314	36,371	-39,468	22,950	204,600	53,165	-23,094	32,783	-108,366	87,943	134,987	90,648	47,842	48,098
`75/76B`	312	1,491	1,248	3,006	6,210	2,173	5,408	11,622	459	493	887	3,413	2,954	5,748	9,990	1,753	1,939	1,905	2,569	2,472
`75`	312	1,491	1,248	3,006	6,210	2,173	1,899	11,622	459	493	887	3,413	2,954	5,748	9,990	1,753	1,939	1,905	2,569	2,472
`76B`	-	-	-	-	-	-	3,509	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	6,845	6,392	11,063	8,962	8,220	20,381	12,309	15,996	11,230	8,610	11,883	26,090	21,409	28,623	28,925	20,424	19,489	16,856	15,167	14,913
`65`	6,845	6,392	11,063	8,962	8,220	20,381	12,309	15,996	11,230	8,610	11,883	26,090	21,409	28,623	28,925	20,424	19,489	16,856	15,167	14,913
`9903`	-57,601	-8,773	-18,344	-39,908	92,615	64,937	-13,215	31,997	-50,239	14,834	193,604	30,489	-41,549	9,909	-127,302	69,272	116,744	73,006	36,870	34,129
`67/77`	32	327	967	-146	22,972	16,162	570	8,565	-48,122	11,132	68,498	0	374	-5,896	13,334	17,338	16,984	20,005	-6,088	6,606
`9904`	-57,633	-9,100	-19,311	-39,763	69,643	48,776	-13,785	23,432	-2,117	3,702	125,106	30,488	-41,923	15,804	-140,636	51,934	99,760	53,000	42,958	27,523
`9905`	-57,633	-9,100	-19,311	-39,763	69,643	48,776	-13,785	23,432	-2,117	3,702	125,106	30,488	-41,923	15,804	-140,636	51,934	99,760	53,000	42,958	27,523
Appropriation of the result
`9906`	-125,807	-68,173	-59,074	-39,763	69,643	71,621	22,846	36,631	13,199	15,316	11,614	-113,492	-143,980	-102,058	-117,862	74,708	122,534	67,774	64,774	46,816
`14P`	-68,173	-59,074	-39,763	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	69,643	71,621	-	-	-	-	-	-	-	-	-	51,934	99,760	45,000	50,000	25,000
`6921`	-	-	-	-	69,643	71,621	-	-	-	-	-	-	-	-	-	51,934	99,760	45,000	50,000	25,000
Social balance sheet
`9087`	1	1	1	1	1	1	0.9	1.1	1.7	1.8	1.8	1.7	2.1	1.3	1.4	1	-	-	-	-
Hours worked`1013`	1,672	1,832	1,688	1,700	1,695	1,680	1,596	2,017	3,197	2,935	2,795	3,318	4,420	2,544	2,567	1,756	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	25-08-2026	2026-00421079	PDF
31-12-2024	abbreviated format	06-08-2025	2025-00362470	PDF
31-12-2023	abbreviated format	07-08-2024	2024-00334285	PDF
31-12-2022	abbreviated format	30-08-2023	2023-00396816	PDF
31-12-2021	micro format	30-08-2022	2022-20343486	PDF
31-12-2020	micro format	28-06-2021	2021-25700048	PDF
31-12-2019	micro format	22-09-2020	2020-54800467	PDF
31-12-2018	micro format	30-08-2019	2019-57400421	PDF
31-12-2017	micro format	07-08-2018	2018-44100276	PDF
31-12-2016	micro format	31-07-2017	2017-39900305	PDF
31-12-2015	abbreviated format	30-08-2016	2016-52600172	PDF
31-12-2014	abbreviated format	03-08-2015	2015-39100161	PDF
31-12-2013	abbreviated format	30-08-2014	2014-55900565	PDF
31-12-2012	abbreviated format	14-08-2013	2013-42900217	PDF
31-12-2011	abbreviated format	31-08-2012	2012-51500113	PDF
31-12-2010	abbreviated format	16-08-2011	2011-40700315	PDF
31-12-2009	abbreviated format	18-08-2010	2010-43000330	PDF
31-12-2008	abbreviated format	28-07-2009	2009-49100152	PDF
31-12-2007	abbreviated format	13-06-2008	2008-22700286	PDF
31-12-2006	abbreviated format	07-08-2007	2007-54800339	PDF
31-12-2005	abbreviated format	30-06-2006	2006-37402836	PDF
31-12-2004	abbreviated format	05-08-2005	2005-63203397	PDF
31-12-2003	abbreviated format	19-07-2004	2004-47503631	PDF
31-12-2002	abbreviated format	30-06-2003	2003-34101539	PDF
31-12-2001	abbreviated format	04-07-2002	2002-33600839	PDF
31-12-2000	abbreviated format	10-07-2001	2001-36001513	PDF
31-12-1999	abbreviated format	26-07-2000	2000-46101561	PDF
31-12-1998	abbreviated format	13-10-1999	1999-53100556	PDF
31-12-1997	abbreviated format	14-07-1998	1998-32601391	PDF
31-12-1996	abbreviated format	03-12-1997	1997-55202314	PDF
31-12-1995	abbreviated format	03-12-1997	1997-55202327	PDF
31-12-1994	abbreviated format	16-05-1997	1997-08102569	PDF
31-12-1993	abbreviated format	16-05-1997	1997-08102556	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-41,937	8,410	1,078	-22,451	115,212	103,619	10,460	57,893	-24,838	28,594	210,625	76,703	6,342	63,266	-75,334	120,738	171,305	111,985	69,179	69,900
-48,502	3,183	-9,703	-28,261	90,230	69,250	2,989	44,954	12,514	9,345	131,131	54,027	-12,487	46,287	-107,604	84,729	136,078	74,337	64,295	49,326
2,250	0	43,500	0	2,725	17,627	0	34,461	56,888	0	-131,678	26,658	7,899	1,897	3,525	59,323	84,815	0	2,073	1,239
-66,196	13,681	1,536	-65,084	79,142	44,164	44,638	-36,788	17,622	19,049	-	-	-	-	-	-	-	-	-	-
480,636	531,388	528,205	581,407	609,669	522,164	472,991	479,650	468,383	493,477	484,132	239,457	201,474	236,173	200,808	305,754	290,139	241,536	184,673	152,548
87.6%	87.7%	89.4%	92.9%	84.9%	84.6%	88.9%	87.9%	85.5%	79.8%	83.1%	69.3%	62.9%	60.9%	56.9%	64.7%	64.3%	63.2%	57.5%	52.5%
7.72	7.73	8.79	13.88	6.43	6.14	8.74	9.00	7.37	4.88	5.78	2.62	2.03	2.04	1.82	2.32	2.51	2.67	2.27	2.12
4.84	4.99	5.48	8.35	4.47	3.86	5.02	5.35	4.50	3.14	3.63	1.35	1.03	1.11	0.93	1.59	1.64	1.45	1.37	1.42
0.14	0.14	0.12	0.08	0.18	0.18	0.12	0.14	0.17	0.25	0.20	0.44	0.59	0.64	0.76	0.55	0.55	0.58	0.74	0.91
-11.5%	-1.6%	-3.4%	-6.7%	11.1%	8.7%	-2.7%	4.5%	-0.4%	0.7%	25.1%	8.1%	-12.2%	4.1%	-38.0%	9.9%	21.2%	14.3%	13.5%	10.0%
-10.0%	-1.4%	-3.0%	-6.3%	9.4%	7.4%	-2.4%	3.9%	-0.4%	0.6%	20.8%	5.6%	-7.7%	2.5%	-21.6%	6.4%	13.6%	9.0%	7.8%	5.3%
-6.13	1.32	0.10	-2.51	14.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	1	1	1	1
full-time	1	1	1	1	1
in full-time equivalents	1	1	1	1	1
	1	1	1	1	1
On a permanent contract	1	1	1	1	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,250	-	€43,500	-	€2,725
	€9,132	€12,283	€9,608	€11,501	€20,587

SECURITY PRODUCTS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

87.6%

7.72

-10.0%

Staff

€76,282

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SECURITY PRODUCTS

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency87.6%

Current ratio7.72

Return on assets-10.0%

Staff

Staff cost per FTE€76,282

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SECURITY PRODUCTS

Next steps

in euro

in euro

87.6%

7.72

-10.0%

€76,282