Skip to content

SECURITY ONE

Active
Public limited companyfounded 2004active for 21 yearsRue de la Pêcherie(DLX) 24, 4140 Sprimont, BelgiumKBO/BCE: BE 0870.796.516
Summary

SECURITY ONE has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.1m and a net result of -€73,640. Equity remains stable across the filed financial years (±0.6% per year). Its solvency ranks better than 95% of 2,065 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€73,640▼ 25.2%
2024 · -€58,820
Working capital
€4.0m▼ 13.7%
2020 · €4.7m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €91,029 in 2025 against €73,405 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.09m 2025 Net result-€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.002m--€0.006m▼ 310%-€0.06m▼ 818%-€0.06m▼ 0.4%-€0.05m▲ 10.2%-€0.05m▼ 4.4%-€0.07m▼ 36.7%-€0.09m▼ 24.0%
Net result€0.01m-€0.009m▼ 30.1%-€0.04mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 23.5%-€0.04mbelow the sector's middle half▼ 15.7%-€0.04mbelow the sector's middle half▼ 1.6%-€0.06mbelow the sector's middle half▼ 46.5%-€0.07mbelow the sector's middle half▼ 25.2%
Equity€6.4m-€6.4m▲ 0.1%€6.4mabove the sector's middle half▼ 0.7%€6.3mabove the sector's middle half▼ 0.5%€6.3mabove the sector's middle half▼ 0.6%€6.3mabove the sector's middle half▼ 0.6%€6.2mabove the sector's middle half▼ 0.9%€6.1mabove the sector's middle half▼ 1.2%
Total assets€6.4m-€7.0m▲ 9.7%€7.0mabove the sector's middle half▼ 0.6%€6.3mabove the sector's middle half▼ 9.3%€6.3mabove the sector's middle half▼ 0.6%€6.3mabove the sector's middle half▼ 0.6%€6.2mabove the sector's middle half▼ 1.0%€6.1mabove the sector's middle half▼ 1.2%
Debt€0.6m€0.6m▲ 0.3%€0.002m
Working capital€4.7m€4.7mabove the sector's middle half▲ 0.2%€4.0mabove the sector's middle half
Solvency100.0%-91.3%▼ 8.7pp91.2%above the sector's middle half▼ 0.1pp100.0%above the sector's middle half▲ 8.8pp100.0%above the sector's middle half=100.0%above the sector's middle half=100.0%above the sector's middle half=100.0%above the sector's middle half=
Return on assets (ROA)0.2%-0.1%▼ 0.1pp-0.6%within the sector's middle half▼ 0.8pp-0.5%below the sector's middle half▲ 0.1pp-0.6%below the sector's middle half▼ 0.1pp-0.6%below the sector's middle half=-0.9%below the sector's middle half▼ 0.3pp-1.2%below the sector's middle half▼ 0.3pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.1m
Fixed assets €2.1m ▼ 4.0%
Current assets €4.0m ▲ 0.4%
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,039▼
2024 · €10,988
Cash flow
€14,350▼
2024 · €25,573
ROE
-1.2%▼
2024 · -0.9%
Interest coverage
-12.76▼
2024 · 71.55
Income taxes
€2,493▼
2024 · €4,867
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 830 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.5% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
2.9% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 830 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€6.2m€6.1m▼
Fixed assets21/28€2.2m€2.1m▼
Tangible fixed assets22/27€2.2m€2.1m▼
Land and buildings22€2.0m€2.0m▼
Furniture and vehicles24€0.2m€0.2m▼
Current assets29/58€4.0m€4.0m▲
Amounts receivable after more than one year29€3.9m€3.8m▼
Trade receivables290€3.9m€3.8m▼
Amounts receivable within one year40/41€100€0.04m▲
Trade receivables40-€0.003m
Other amounts receivable41€100€0.03m▲
Cash at bank and in hand54/58€0.01m€0.1m▲
Deferred charges and accrued income490/1€0.03m€0.04m▲
Equity and liabilities
Total equity and liabilities10/49€6.2m€6.1m▼
Equity10/15€6.2m€6.1m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.2m€0.2m=
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Profit (loss) carried forward14€6.0m€5.9m▼
Income statement Code20242025
Non-recurring operating income76A-€455
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.09m▲
Other operating charges640/8€0.004m€0.002m▼
Gross operating margin9900€0.02m-€0.001m▼
Operating profit (loss)9901-€0.07m-€0.09m▼
Financial income75/76B€0.02m€0.02m▲
Recurring financial income75€0.02m€0.02m▲
Financial charges65/66B€154€238▲
Recurring financial charges65€154€238▲
Profit (loss) for the period before taxes9903-€0.05m-€0.07m▼
Income taxes67/77€0.005m€0.002m▼
Profit (loss) for the period9904-€0.06m-€0.07m▼
Profit (loss) for the period to be appropriated9905-€0.06m-€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906€6.0m€5.9m▼
Profit (loss) brought forward from the previous period14P€6.0m€6.0m▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€1,365-€455-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€67,549€67,538€67,538€68,437€84,393€87,990▲ 4.3%
Other operating charges640/8---€4,090€4,028€4,299€4,379€2,231▼ 49.1%
Gross operating margin9900-€1,515-€6,211€10,511€14,339€20,103€19,033€15,367-€808-
Operating profit (loss)9901-€1,515-€6,211-€57,039-€57,290-€51,463-€53,703-€73,405-€91,029▼ 24.0%
Financial income75/76B---€20,572€20,318€19,562€19,605€20,120▲ 2.6%
Recurring financial income75€19,352€23,789€22,469€20,572€20,318€19,562€19,605€20,120▲ 2.6%
Financial charges65/66B---€277€161€154€154€238▲ 55.2%
Recurring financial charges65€282€1,772€3,329€277€161€154€154€238▲ 55.2%
Profit (loss) for the period before taxes9903€17,555€15,806-€37,899-€36,995-€31,307-€34,295-€53,953-€71,148▼ 31.9%
Income taxes67/77€4,919€6,972€6,729-€2,854€8,210€5,869€4,867€2,493▼ 48.8%
Profit (loss) for the period9904€12,636€8,834-€44,628-€34,141-€39,517-€40,164-€58,820-€73,640▼ 25.2%
Profit (loss) for the period to be appropriated9905€12,636€8,834-€44,628-€34,141-€39,517-€40,164-€58,820-€73,640▼ 25.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€6.4m€7.0m€7.0m€6.3m€6.3m€6.3m€6.2m€6.1m▼ 1.2%
Fixed assets21/28-€2.4m€2.3m€2.2m€2.2m€2.2m€2.2m€2.1m▼ 4.0%
Tangible fixed assets22/27-€2.4m€2.3m€2.2m€2.2m€2.2m€2.2m€2.1m▼ 4.0%
Land and buildings22---€2.2m€2.2m€2.1m€2.0m€2.0m▼ 3.3%
Furniture and vehicles24---€0.008m€0.007m€0.1m€0.2m€0.2m▼ 11.2%
Current assets29/58€6.4m€4.7m€4.7m€4.1m€4.1m€4.0m€4.0m€4.0m▲ 0.4%
Amounts receivable after more than one year29---€3.9m€3.9m€3.9m€3.9m€3.8m▼ 3.5%
Trade receivables290---€3.9m€3.9m€3.9m€3.9m€3.8m▼ 3.5%
Amounts receivable within one year40/41--€165€0.001m€0.03m€0.001m€100€0.04m▲ 352×
Trade receivables40---€398€0.001m--€0.003m-
Other amounts receivable41---€276€0.03m€0.001m€100€0.03m▲ 325×
Cash at bank and in hand54/58€1.9m€0.04m€0.3m€0.2m€0.2m€0.07m€0.01m€0.1m▲ 730%
Deferred charges and accrued income490/1---€0.03m€0.03m€0.04m€0.03m€0.04m▲ 22.2%
Equity and liabilities
Total equity and liabilities10/49€6.4m€7.0m€7.0m€6.3m€6.3m€6.3m€6.2m€6.1m▼ 1.2%
Equity10/15€6.4m€6.4m€6.4m€6.3m€6.3m€6.3m€6.2m€6.1m▼ 1.2%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1---€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130---€0.2m€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14€6.2m€6.2m€6.1m€6.1m€6.1m€6.0m€6.0m€5.9m▼ 1.2%
Amounts payable17/49-€0.6m€0.6m--€0.002m---
Amounts payable after more than one year17-€0.6m€0.6m------
Amounts payable within one year42/48-€0.001m€0.001m--€0.002m---
Trade debts44-€234---€0.002m---
Suppliers440/4-----€0.002m---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.01m€0.009m-€0.04m-€0.03m-€0.04m-€0.04m-€0.06m-€0.07m▼ 25.2%
+ Depreciation and write-downs630--€0.07m€0.07m€0.07m€0.07m€0.08m€0.09m▲ 4.3%
Operating cash flow (approximation)€0.01m€0.009m€0.02m€0.03m€0.03m€0.03m€0.03m€0.01m▼ 43.9%
Investment in fixed assets (approximation)---€0.01m€0.001m€0-€0.1m-€0.09m€0-
Change in cash--€1.9m€0.3m-€0.1m-€0.02m-€0.09m-€0.06m€0.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 06-07-2026 2026-00255019
31-12-2024 micro format 03-07-2025 2025-00221902
31-12-2023 micro format 05-07-2024 2024-00212882
31-12-2022 micro format 03-07-2023 2023-00188779
31-12-2021 full format 29-06-2022 2022-20153961
31-12-2020 micro format 05-07-2021 2021-31100575
31-12-2019 full format 14-07-2020 2020-29600400
31-12-2018 full format 25-07-2019 2019-38500305
31-12-2017 full format 02-07-2018 2018-26400161
31-12-2016 full format 09-08-2017 2017-42000454

Show all 21 filings

Similar companies · same sector, comparable size

Of the 9,792 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,842. 372 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.