Skip to content

SECURE LOCKS

Active
Private limited companyfounded 2017active for 9 yearsDunberg(LUB) 1/A, 3210 Lubbeek, BelgiumKBO/BCE: BE 0677.476.209
Summary

SECURE LOCKS has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €52,637 and a net result of -€8,458. Equity is shrinking by about 15% per year across the filed financial years. Its solvency ranks better than 60% of 2,303 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (3 days) Filed on 3 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00029816.

Equity
€52,637▼ 13.8%
2024 · €61,095
Total assets
€95,341▲ 21.1%
2024 · €78,705
Net result
-€8,458
2024 · €7,458
Working capital
€47,406▼ 12.8%
2024 · €54,342
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €7,665 after €8,522 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€7,665 2025 Net result-€8,458 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€107,020--€4,452-€25,636▼ 476%-€34,109▼ 33.1%-€14,025▲ 58.9%€8,522-€7,665
Net result€81,078--€5,410below the sector's middle half-€22,816below the sector's middle half▼ 322%-€34,336below the sector's middle half▼ 50.5%-€14,759below the sector's middle half▲ 57.0%€7,458within the sector's middle half-€8,458below the sector's middle half
Equity€127,958-€122,548within the sector's middle half▼ 4.2%€99,732within the sector's middle half▼ 18.6%€68,396within the sector's middle half▼ 31.4%€53,637within the sector's middle half▼ 21.6%€61,095within the sector's middle half▲ 13.9%€52,637within the sector's middle half▼ 13.8%
Total assets€254,647-€175,203within the sector's middle half▼ 31.2%€138,712within the sector's middle half▼ 20.8%€95,306within the sector's middle half▼ 31.3%€82,000below the sector's middle half▼ 14.0%€78,705below the sector's middle half▼ 4.0%€95,341within the sector's middle half▲ 21.1%
Debt€126,689-€52,654▼ 58.4%€38,980▼ 26.0%€26,910▼ 31.0%€28,363▲ 5.4%€17,610▼ 37.9%€42,704▲ 142%
Working capital€104,606-€82,618within the sector's middle half▼ 21.0%€77,585within the sector's middle half▼ 6.1%€60,854within the sector's middle half▼ 21.6%€47,131within the sector's middle half▼ 22.6%€54,342within the sector's middle half▲ 15.3%€47,406within the sector's middle half▼ 12.8%
Solvency50.2%-69.9%above the sector's middle half▲ 19.7pp71.9%above the sector's middle half▲ 2.0pp71.8%above the sector's middle half▼ 0.1pp65.4%within the sector's middle half▼ 6.4pp77.6%above the sector's middle half▲ 12.2pp55.2%within the sector's middle half▼ 22.4pp
Current ratio1.87-2.57within the sector's middle half▲ 0.702.99within the sector's middle half▲ 0.423.26above the sector's middle half▲ 0.272.66within the sector's middle half▼ 0.604.09above the sector's middle half▲ 1.422.11within the sector's middle half▼ 1.98
Return on assets (ROA)31.8%--3.1%below the sector's middle half▼ 34.9pp-16.4%below the sector's middle half▼ 13.4pp-36.0%below the sector's middle half▼ 19.6pp-18.0%below the sector's middle half▲ 18.0pp9.5%within the sector's middle half▲ 27.5pp-8.9%below the sector's middle half▼ 18.3pp
Staff (FTE)1-1.6within the sector's middle half▲ 60.0%2.9▲ 81.3%1.3▼ 55.2%0.7▼ 46.2%
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €95,341
Fixed assets €5,231 ▼ 22.5%
Current assets €90,109 ▲ 25.2%
Equity and liabilities €95,341
Equity €52,637 ▼ 13.8%
Debt €42,704 ▲ 142%
Debt's share of the balance-sheet total rises from 22.4% to 44.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€6,143▼
2024 · €10,747
Cash flow
-€6,936▼
2024 · €9,683
Quick ratio
1.49▼
2024 · 2.58
Debt to equity
0.81▲
2024 · 0.29
ROE
-16.1%▼
2024 · 12.2%
Interest coverage
-43.38▼
2024 · 35.33
Debt ≤ 1 year
€42,704▲
2024 · €17,610
Income taxes
€665▼
2024 · €795
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,441 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.5% stopped otherwise
90.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,441 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€78,705€95,341▲
Fixed assets21/28€6,753€5,231▼
Tangible fixed assets22/27€6,603€5,081▼
Plant, machinery and equipment23€417€352▼
Furniture and vehicles24€6,186€4,729▼
Financial fixed assets28€150€150=
Current assets29/58€71,952€90,109▲
Stocks and contracts in progress3€26,488€26,488=
Stocks30/36€26,488€26,488=
Amounts receivable within one year40/41€4,478€33,226▲
Trade receivables40€4,050€2,519▼
Other amounts receivable41€428€30,707▲
Cash at bank and in hand54/58€39,283€28,933▼
Deferred charges and accrued income490/1€1,702€1,463▼
Equity and liabilities
Total equity and liabilities10/49€78,705€95,341▲
Equity10/15€61,095€52,637▼
Contributions10/11€14,200€14,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€45,035€36,577▼
Amounts payable17/49€17,610€42,704▲
Amounts payable within one year42/48€17,610€42,704▲
Trade debts44€4,114€4,720▲
Suppliers440/4€4,114€4,720▲
Taxes, remuneration and social security45€3,825€3,528▼
Taxes450/3€795€665▼
Remuneration and social security454/9€3,030€2,863▼
Other amounts payable47/48€9,671€34,456▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,225€1,521▼
Other operating charges640/8€2,393€1,780▼
Gross operating margin9900€13,140-€4,364▼
Operating profit (loss)9901€8,522-€7,665▼
Financial income75/76B€35€13▼
Recurring financial income75€35€13▼
Financial charges65/66B€304€142▼
Recurring financial charges65€304€142▼
Profit (loss) for the period before taxes9903€8,252-€7,793▼
Income taxes67/77€795€665▼
Profit (loss) for the period9904€7,458-€8,458▼
Profit (loss) for the period to be appropriated9905€7,458-€8,458▼
Appropriation of the result
Profit (loss) to be appropriated9906€45,035€36,577▼
Profit (loss) brought forward from the previous period14P€37,577€45,035▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€17,743€44,053---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,440€21,418€21,705€17,499€4,092€2,225€1,521▼ 31.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€7,993-€3,997---
Other operating charges640/8---€4,511€3,363€2,393€1,780▼ 25.6%
Gross operating margin9900€152,015€108,742€65,105-€2,350€33,486€13,140-€4,364-
Operating profit (loss)9901€107,020-€4,452-€25,636-€34,109-€14,025€8,522-€7,665-
Financial income75/76B---€787€0€35€13▼ 61.9%
Recurring financial income75€0€460€3,762€787€0€35€13▼ 61.9%
Financial charges65/66B---€436€421€304€142▼ 53.4%
Recurring financial charges65€1,053€631€491€436€421€304€142▼ 53.4%
Profit (loss) for the period before taxes9903€105,967-€4,623-€22,365-€33,757-€14,447€8,252-€7,793-
Income taxes67/77€24,889€787€451€578€313€795€665▼ 16.3%
Profit (loss) for the period9904€81,078-€5,410-€22,816-€34,336-€14,759€7,458-€8,458-
Profit (loss) for the period to be appropriated9905€81,078-€5,410-€22,816-€34,336-€14,759€7,458-€8,458-
Line2019202020212022202320242025Change
Assets
Total assets20/58€254,647€175,203€138,712€95,306€82,000€78,705€95,341▲ 21.1%
Fixed assets21/28€29,980€39,930€22,147€7,542€6,506€6,753€5,231▼ 22.5%
Intangible fixed assets21€10,467€5,233------
Tangible fixed assets22/27€19,363€34,546€21,997€7,392€6,356€6,603€5,081▼ 23.0%
Plant, machinery and equipment23---€547€482€417€352▼ 15.6%
Furniture and vehicles24---€6,845€5,874€6,186€4,729▼ 23.5%
Financial fixed assets28€150€150€150€150€150€150€150=
Current assets29/58€224,667€135,273€116,565€87,764€75,494€71,952€90,109▲ 25.2%
Stocks and contracts in progress3€37,333€25,393€27,344€26,773€27,550€26,488€26,488=
Stocks30/36---€26,773€27,550€26,488€26,488=
Amounts receivable within one year40/41€74,000€23,887€35,182€14,386€8,648€4,478€33,226▲ 642%
Trade receivables40---€12,131€7,478€4,050€2,519▼ 37.8%
Other amounts receivable41---€2,254€1,170€428€30,707▲ 7,067%
Cash at bank and in hand54/58€108,912€82,351€48,817€42,770€37,250€39,283€28,933▼ 26.3%
Deferred charges and accrued income490/1---€3,836€2,047€1,702€1,463▼ 14.1%
Equity and liabilities
Total equity and liabilities10/49€254,647€175,203€138,712€95,306€82,000€78,705€95,341▲ 21.1%
Equity10/15€127,958€122,548€99,732€68,396€53,637€61,095€52,637▼ 13.8%
Contributions10/11€11,200--€14,200€14,200€14,200€14,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€114,898€109,488€86,672€52,336€37,577€45,035€36,577▼ 18.8%
Amounts payable17/49€126,689€52,654€38,980€26,910€28,363€17,610€42,704▲ 142%
Amounts payable within one year42/48€120,061€52,654€38,980€26,910€28,363€17,610€42,704▲ 142%
Trade debts44€61,757€9,798€3,612€3,586€1,701€4,114€4,720▲ 14.7%
Suppliers440/4---€3,586€1,701€4,114€4,720▲ 14.7%
Taxes, remuneration and social security45---€4,166€480€3,825€3,528▼ 7.8%
Taxes450/3---€578€313€795€665▼ 16.3%
Remuneration and social security454/9---€3,588€167€3,030€2,863▼ 5.5%
Other amounts payable47/48---€19,158€26,183€9,671€34,456▲ 256%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€81,078-€5,410-€22,816-€34,336-€14,759€7,458-€8,458-
+ Depreciation and write-downs630€14,440€21,418€21,705€17,499€4,092€2,225€1,521▼ 31.6%
Operating cash flow (approximation)€95,518€16,008-€1,112-€16,837-€10,667€9,683-€6,936-
Investment in fixed assets (approximation)--€31,368-€3,922-€2,894-€3,056-€2,472€0-
Change in cash--€26,561-€33,535-€6,047-€5,520€2,033-€10,350-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
30-06-2025 micro format 03-02-2026 2026-00029816
30-06-2024 micro format 18-02-2025 2025-00035823
30-06-2023 micro format 31-01-2024 2024-00027004
30-06-2022 micro format 09-01-2023 2023-20556662
30-06-2021 micro format 15-02-2022 2022-05800523
30-06-2020 micro format 22-04-2021 2021-11000047
30-06-2019 micro format 04-02-2020 2020-04400509
30-06-2018 micro format 28-01-2019 2019-02700016

Similar companies · same sector, comparable size

Of the 3,231 active companies whose main activity is manufacture of fabricated metal products, except machinery and equipment (NACE 25620), figures are known for 1,702. 1,075 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €232 awarded · €232 paid
Schemes
1 entry · €232 · €232 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.