Skip to content

SECURE ICT

Active
Private limited company (pre-2019)founded 2012active for 14 yearsAvenue des Dauphins 8, 1410 Waterloo, BelgiumKBO/BCE: BE 0842.898.821
Summary

SECURE ICT has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €89,462 and a net result of -€9,821. Equity is shrinking by about 4.2% per year across the filed financial years. Its solvency ranks better than 37% of 38,983 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00546229.

Equity
€89,462▼ 9.9%
2024 · €99,284
Total assets
€223,538▼ 25.0%
2024 · €297,903
Net result
-€9,821
2024 · €13,229
Working capital
€1,258▼ 79.8%
2024 · €6,220
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €9,366 after €14,435 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€9,366 2025 Net result-€9,821 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€76,758-€69,836▼ 9.0%€7,614▼ 89.1%€9,569▲ 25.7%-€10,654-€24,213▼ 127%€14,435-€9,366
Net result€55,837-€52,900▼ 5.3%€3,602within the sector's middle half▼ 93.2%€4,633within the sector's middle half▲ 28.6%-€14,606below the sector's middle half-€26,824below the sector's middle half▼ 83.7%€13,229within the sector's middle half-€9,821below the sector's middle half
Equity€66,350-€119,251▲ 79.7%€122,853within the sector's middle half▲ 3.0%€127,485within the sector's middle half▲ 3.8%€112,880within the sector's middle half▼ 11.5%€86,055within the sector's middle half▼ 23.8%€99,284within the sector's middle half▲ 15.4%€89,462within the sector's middle half▼ 9.9%
Total assets€247,158-€300,105▲ 21.4%€187,043within the sector's middle half▼ 37.7%€281,102within the sector's middle half▲ 50.3%€307,761within the sector's middle half▲ 9.5%€233,240within the sector's middle half▼ 24.2%€297,903within the sector's middle half▲ 27.7%€223,538within the sector's middle half▼ 25.0%
Debt€180,808-€180,855=€64,190▼ 64.5%€153,617▲ 139%€194,882▲ 26.9%€147,185▼ 24.5%€198,620▲ 34.9%€134,075▼ 32.5%
Working capital€48,642-€109,668▲ 125%€119,819within the sector's middle half▲ 9.3%€124,549within the sector's middle half▲ 3.9%€53,931within the sector's middle half▼ 56.7%-€4,459below the sector's middle half€6,220within the sector's middle half€1,258within the sector's middle half▼ 79.8%
Solvency26.8%-39.7%▲ 12.9pp65.7%within the sector's middle half▲ 25.9pp45.4%within the sector's middle half▼ 20.3pp36.7%within the sector's middle half▼ 8.7pp36.9%within the sector's middle half▲ 0.2pp33.3%within the sector's middle half▼ 3.6pp40.0%within the sector's middle half▲ 6.7pp
Current ratio1.27-1.61▲ 0.342.87within the sector's middle half▲ 1.261.81within the sector's middle half▼ 1.061.28within the sector's middle half▼ 0.530.97below the sector's middle half▼ 0.311.03below the sector's middle half▲ 0.061.01below the sector's middle half▼ 0.02
Return on assets (ROA)22.6%-17.6%▼ 5.0pp1.9%within the sector's middle half▼ 15.7pp1.6%within the sector's middle half▼ 0.3pp-4.7%below the sector's middle half▼ 6.4pp-11.5%below the sector's middle half▼ 6.8pp4.4%within the sector's middle half▲ 15.9pp-4.4%below the sector's middle half▼ 8.8pp
Staff (FTE)11=1=1=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €223,538
Fixed assets €88,204 ▼ 5.2%
Current assets €135,333 ▼ 33.9%
Equity and liabilities €223,538
Equity €89,462 ▼ 9.9%
Debt €134,075 ▼ 32.5%
Debt's share of the balance-sheet total falls from 66.7% to 60.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€4,507▼
2024 · €19,608
Cash flow
-€4,962▼
2024 · €18,402
Debt to equity
1.50▼
2024 · 2.00
ROE
-11.0%▼
2024 · 13.3%
Interest coverage
-34.29▼
2024 · 21.99
Debt ≤ 1 year
€134,075▼
2024 · €198,620
Income taxes
€324▲
2024 · €320
Staff costs
€46,732▲
2024 · €44,147
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€297,903€223,538▼
Fixed assets21/28€93,064€88,204▼
Tangible fixed assets22/27€92,764€87,904▼
Furniture and vehicles24€7,506€4,875▼
Other tangible fixed assets26€85,258€83,029▼
Financial fixed assets28€300€300=
Current assets29/58€204,840€135,333▼
Amounts receivable within one year40/41€76,383€43,396▼
Trade receivables40€42,391€31,181▼
Other amounts receivable41€33,992€12,215▼
Cash at bank and in hand54/58€100,410€63,059▼
Deferred charges and accrued income490/1€28,046€28,878▲
Equity and liabilities
Total equity and liabilities10/49€297,903€223,538▼
Equity10/15€99,284€89,462▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€91,224€81,402▼
Amounts payable17/49€198,620€134,075▼
Amounts payable within one year42/48€198,620€134,075▼
Trade debts44€144,883€93,701▼
Suppliers440/4€144,883€93,701▼
Taxes, remuneration and social security45€53,736€40,374▼
Taxes450/3€28,493€17,836▼
Remuneration and social security454/9€25,243€22,538▼
Income statement Code20242025
Remuneration, social security and pensions62€44,147€46,732▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,173€4,859▼
Other operating charges640/8€174€431▲
Gross operating margin9900€63,930€42,657▼
Operating profit (loss)9901€14,435-€9,366▼
Financial income75/76B€5€0▼
Recurring financial income75€5€0▼
Financial charges65/66B€892€131▼
Recurring financial charges65€892€131▼
Profit (loss) for the period before taxes9903€13,549-€9,497▼
Income taxes67/77€320€324▲
Profit (loss) for the period9904€13,229-€9,821▼
Profit (loss) for the period to be appropriated9905€13,229-€9,821▼
Appropriation of the result
Profit (loss) to be appropriated9906€91,224€81,402▼
Profit (loss) brought forward from the previous period14P€77,995€91,224▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€43,708€58,297€79,351€44,147€46,732▲ 5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,679€8,126€1,078€1,563€3,210€5,310€5,173€4,859▼ 6.1%
Other operating charges640/8---€700€2,558€1,688€174€431▲ 147%
Non-recurring operating charges66A-----€3,000---
Gross operating margin9900€166,176€89,741€33,713€55,540€53,410€65,136€63,930€42,657▼ 33.3%
Operating profit (loss)9901€76,758€69,836€7,614€9,569-€10,654-€24,213€14,435-€9,366-
Financial income75/76B---€56€65€0€5€0▼ 99.8%
Recurring financial income75€0€90€0€56€65€0€5€0▼ 99.8%
Financial charges65/66B---€2,248€2,535€2,130€892€131▼ 85.3%
Recurring financial charges65€632€445€1,354€2,248€2,535€2,130€892€131▼ 85.3%
Profit (loss) for the period before taxes9903€76,126€69,481€6,260€7,377-€13,125-€26,343€13,549-€9,497-
Income taxes67/77€20,289€16,581€2,658€2,744€1,481€482€320€324▲ 1.1%
Profit (loss) for the period9904€55,837€52,900€3,602€4,633-€14,606-€26,824€13,229-€9,821-
Profit (loss) for the period to be appropriated9905€55,837€52,900€3,602€4,633-€14,606-€26,824€13,229-€9,821-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€247,158€300,105€187,043€281,102€307,761€233,240€297,903€223,538▼ 25.0%
Fixed assets21/28€17,709€9,583€3,033€2,937€58,949€90,514€93,064€88,204▼ 5.2%
Tangible fixed assets22/27€17,409€9,283€2,733€2,637€58,649€90,214€92,764€87,904▼ 5.2%
Furniture and vehicles24---€2,637€5,519€10,450€7,506€4,875▼ 35.0%
Other tangible fixed assets26----€53,130€79,765€85,258€83,029▼ 2.6%
Financial fixed assets28€300€300€300€300€300€300€300€300=
Current assets29/58€229,449€290,522€184,010€278,165€248,813€142,726€204,840€135,333▼ 33.9%
Amounts receivable within one year40/41€136,301€185,545€90,764€118,033€121,103€94,611€76,383€43,396▼ 43.2%
Trade receivables40---€111,102€85,933€49,542€42,391€31,181▼ 26.4%
Other amounts receivable41---€6,931€35,170€45,069€33,992€12,215▼ 64.1%
Cash at bank and in hand54/58€92,996€104,027€91,028€149,112€114,222€20,069€100,410€63,059▼ 37.2%
Deferred charges and accrued income490/1---€11,020€13,488€28,046€28,046€28,878▲ 3.0%
Equity and liabilities
Total equity and liabilities10/49€247,158€300,105€187,043€281,102€307,761€233,240€297,903€223,538▼ 25.0%
Equity10/15€66,350€119,251€122,853€127,485€112,880€86,055€99,284€89,462▼ 9.9%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€58,290€111,191€114,793€119,425€104,820€77,995€91,224€81,402▼ 10.8%
Amounts payable17/49€180,808€180,855€64,190€153,617€194,882€147,185€198,620€134,075▼ 32.5%
Amounts payable within one year42/48€180,808€180,855€64,190€153,617€194,882€147,185€198,620€134,075▼ 32.5%
Trade debts44€107,504€121,328€28,731€103,931€146,371€108,037€144,883€93,701▼ 35.3%
Suppliers440/4---€103,931€146,371€108,037€144,883€93,701▼ 35.3%
Taxes, remuneration and social security45---€46,354€48,511€39,147€53,736€40,374▼ 24.9%
Taxes450/3---€40,995€48,511€28,301€28,493€17,836▼ 37.4%
Remuneration and social security454/9---€5,359-€10,846€25,243€22,538▼ 10.7%
Other amounts payable47/48---€3,332-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€55,837€52,900€3,602€4,633-€14,606-€26,824€13,229-€9,821-
+ Depreciation and write-downs630€10,679€8,126€1,078€1,563€3,210€5,310€5,173€4,859▼ 6.1%
Operating cash flow (approximation)€66,516€61,026€4,681€6,196-€11,396-€21,515€18,402-€4,962-
Investment in fixed assets (approximation)-€0€5,471-€1,467-€59,221-€36,875-€7,722€0-
Change in cash-€11,031-€13,000€58,084-€34,890-€94,153€80,341-€37,351-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-09-2026 2026-00546229
31-12-2024 micro format 17-11-2025 2025-00567051
31-12-2023 micro format 30-09-2024 2024-00495527
31-12-2022 micro format 28-08-2023 2023-00409037
31-12-2021 micro format 31-08-2022 2022-20417158
31-12-2020 micro format 06-12-2021 2021-79700385
31-12-2019 micro format 30-10-2020 2020-67700405
31-12-2018 micro format 06-09-2019 2019-64000235
31-12-2017 micro format 30-09-2018 2018-67300409
31-12-2016 full format 27-11-2017 2017-70400203

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,877. 41,446 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.