Skip to content

SECOTINE

Active Private limited company (pre-2019)founded 2010active for 16 yearsOnderbosstraat 16, 3040 HuldenbergKBO/BCE: BE 0826.384.075

Annual accounts 2025

micro format, filed on 28-07-2026, 3 days before the deadline
€63,839
▲ 15.6%
€37,545
▲ 26.1%
€26,930
▲ 26.9%
€75,836
▲ 156%
78.9%
▲ 1.0 percentage points
1.85
▲ 0.51

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €120,000 and €180,000.

Balance sheet

balance sheet total €422,714 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

78.9%

Higher than 77% of 8,615 companies in 2025.

1.85

Higher than 47% of 8,291 companies in 2025.

6.4%

Higher than 42% of 8,400 companies in 2025.

SECOTINE Middle half of the sector 80% of the sector Micro accounts in advertising and market research (NACE 73)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 422,714393,604404,597400,292386,802403,615441,433436,447475,459511,865455,022426,928433,875315,17697,67755,642
21/28 257,688277,022287,001251,269259,940278,421292,085298,123320,742341,533367,336355,970371,096215,9254,9137,009
21 -01,8921,892------------
22/27 257,688277,022285,109249,377259,940278,421292,085298,123320,742341,533367,336355,970371,096215,9254,9137,009
22 222,112231,934243,488242,108253,479268,408283,336288,296302,008311,446324,731338,015346,810213,414--
23 2,0956539473277661,4729631,4442,1551,7393,2484,7575,119---
24 33,48244,43540,6746,9425,6948,5417,7868,38316,58028,34839,35713,19819,1672,5114,9137,009
29/58 165,025116,583117,595149,023126,862125,194149,348138,324154,717170,33287,68670,95762,78099,25192,76548,633
40/41 -1,7729,772-1,4953,777-2,81413,8123,1053,8146101,38412,9771,4949,091
40 --8,000-750---13,2052,001---12,976--
41 -1,7721,772-7453,777-2,8146071,1043,8146101,38411,4949,091
54/58 163,845113,715107,385148,646125,000121,058148,405134,936140,905167,22783,87270,34761,39686,27491,27139,542
490/1 1,1801,095438377367360943573--------
Balance sheet: equity and liabilities
10/49 422,714393,604404,597400,292386,802403,615441,433436,447475,459511,865455,022426,928433,875315,17697,67755,642
10/15 333,525306,595285,373272,878260,693239,979226,153194,069199,515176,907114,400108,05644,89175,17564,05234,314
10/11 6,2006,2006,2006,2006,2006,2006,2006,20056,59356,59356,59356,5936,2006,2006,2006,200
100 ------18,60018,60068,99368,99368,99368,99318,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 327,325300,395279,173266,678254,493233,779219,953187,869142,922120,31457,80714,6311,8601,8601,8601,860
130/1 5,6595,6595,6595,6595,6595,659----------
130 ------5,6595,6595,6595,6595,6595,6591,8601,8601,8601,860
1311 5,6595,6595,6595,6595,6595,659----------
133 321,665294,736273,514261,019248,833228,120214,294182,210137,263114,65552,1488,972----
14 ----------036,83136,83167,11555,99226,254
17/49 89,18987,009119,224127,414126,109163,636215,280242,378275,944334,957340,622318,872388,984240,00033,62521,328
17 ----8,33333,33358,33390,958123,399155,658187,742183,333208,333122,192--
170/4 ----8,33333,33358,33390,958123,399155,658187,742183,333208,333122,192--
42/48 89,18987,009119,224127,414117,776130,304156,947151,419152,545179,299152,880135,539180,651117,80833,62519,728
42 ---8,33325,00025,00032,62632,44032,26032,08331,91125,00025,000---
43 2,2212,5073,1731,621536-----------
430/8 2,2212,5073,1731,621536-----------
44 3,4177,3093,2033,7336,9831,8571,6796,00115,6353,8126,3957191,15714,745618609
440/4 3,4177,3093,2033,7336,9831,8571,6796,00115,6353,8126,3957191,15714,745618609
46 --9,680------2,2112,211-----
45 12,9149,53513,24823,0191,2114,48116,80312,0727,89731,6591,1003,8283,8286,49433,00719,118
450/3 12,9149,53511,24823,0191,2114,48116,80312,0727,89731,6591,1003,8283,8286,49433,00719,118
454/9 --2,000-------------
47/48 70,63667,65989,91990,70884,04698,965105,840100,90796,753109,534111,264105,992150,66596,569--
492/3 --------------01,600
Income statement
9900 63,83955,24750,10739,65754,78643,96777,55793,42871,902136,08752,05149,46563,97125,69046,02747,256
630 23,23822,94724,55218,20518,48218,20825,96522,61927,47126,73528,68620,76221,0058,1023,0921,928
640/8 3,0552,5334,8432,6842,6332,6752,5292,4862,4932,8692,3172,310749744733721
9901 37,54529,76720,71118,76833,67123,08449,06468,32341,939106,48321,04826,39342,21716,84542,20244,606
75/76B 1,060993231--0-26146480891421879716551265
75 1,060993231--0-26146480891421879716551265
65/66B 3102401518131,7662,7953,6624,7245,6556,8256,6657,4827,6592,3324427
65 3102401518131,7662,7953,6624,7245,6556,8256,6657,4827,6592,3324427
9903 38,29530,52020,79217,95631,90520,28945,40263,62536,430100,13815,27319,33135,43715,22942,70844,844
67/77 11,3669,2988,2975,77011,1926,46313,31818,67813,82237,6318,9296,5609,7284,10612,97016,730
9904 26,93021,22212,49512,18520,71313,82632,08444,94722,60862,5076,34412,77125,70811,12329,73828,114
9905 26,93021,22212,49512,18520,71313,82632,08444,94722,60862,5076,34412,77125,70811,12329,73828,114
Appropriation of the result
9906 26,93021,22212,49512,18520,71313,82632,08444,94722,60862,50743,17649,60392,82467,11555,99228,114
691/2 26,93021,22212,49512,18520,71313,82632,08444,94722,60862,50743,17612,771---1,860
6920 -----------3,799---1,860
6921 26,93021,22212,49512,18520,71313,82632,08444,94722,60862,50743,1768,972----
694/7 ------------55,992---
694 ------------55,992---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-07-2026 2026-00381417 PDF
31-12-2024 micro format 31-08-2025 2025-00469878 PDF
31-12-2023 micro format 30-08-2024 2024-00441820 PDF
31-12-2022 micro format 25-08-2023 2023-00372251 PDF
31-12-2021 micro format 30-08-2022 2022-20348360 PDF
31-12-2020 micro format 20-08-2021 2021-53500170 PDF
31-12-2019 micro format 27-07-2020 2020-34900076 PDF
31-12-2018 micro format 07-08-2019 2019-45600442 PDF
31-12-2017 micro format 22-08-2018 2018-50800063 PDF
31-12-2016 micro format 24-08-2017 2017-47700062 PDF
31-12-2015 abbreviated format 29-07-2016 2016-38300244 PDF
31-12-2014 abbreviated format 29-06-2015 2015-26500381 PDF
31-12-2013 abbreviated format 31-08-2014 2014-52200432 PDF
31-12-2012 abbreviated format 31-08-2013 2013-56800475 PDF
31-12-2011 abbreviated format 07-06-2012 2012-15500363 PDF
31-12-2010 abbreviated format 29-08-2011 2011-46800577 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
60,78352,71445,26436,97352,15341,29275,02990,94369,409133,21749,73447,15663,22224,94645,29346,535
50,16844,16937,04730,39039,19532,03458,04967,56750,07989,24235,03033,53446,71319,22532,83030,043
3,90512,96860,2849,53504,54419,92706,68093240,0515,637176,176219,1149958,938
50,1306,330-41,26123,6463,942-27,34713,469-5,968-26,32283,35413,5258,951-24,878-4,99751,729-
75,83629,573-1,62821,6099,086-5,109-7,599-13,0952,172-8,967-65,194-64,582-117,871-18,55759,14028,905
78.9%77.9%70.5%68.2%67.4%59.5%51.2%44.5%42.0%34.6%25.1%25.3%10.3%23.9%65.6%61.7%
1.851.340.991.171.080.960.950.911.010.950.570.520.350.842.762.47
0.270.280.420.470.480.680.951.251.381.892.982.958.663.190.520.62
8.1%6.9%4.4%4.5%7.9%5.8%14.2%23.2%11.3%35.3%5.5%11.8%57.3%14.8%46.4%81.9%
6.4%5.4%3.1%3.0%5.4%3.4%7.3%10.3%4.8%12.2%1.4%3.0%5.9%3.5%30.4%50.5%
over 100over 100over 10045.5029.53-----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,905€12,968€60,284€7,643-
Intangible fixed assets---€1,892-
€23,238€22,947€24,552€18,205€18,482

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SECOTINE

The operating result for 2025 is 26% higher than in 2024 and the highest since 2019. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total falls from 22.1% to 21.1%. Equity and debt are higher.

Next steps