Balance sheet
Code20212022
Assets
Total assets20/58€431k€158k▼
Fixed assets21/28€150k€145k▼
Intangible fixed assets21€118k€88k▼
Tangible fixed assets22/27€28k€24k▼
Furniture and vehicles24€28k€24k▼
Other tangible fixed assets26€0€0=
Financial fixed assets28€4k€34k▲
Current assets29/58€281k€13k▼
Amounts receivable within one year40/41€225k€6k▼
Trade receivables40€50k€4k▼
Other amounts receivable41€175k€1k▼
Cash at bank and in hand54/58€54k€3k▼
Deferred charges and accrued income490/1€2k€4k▲
Equity and liabilities
Total equity and liabilities10/49€431k€158k▼
Equity10/15€-149k€-629k▼
Contributions10/11€715k€715k=
Capital10€715k€715k=
Issued capital100€715k€715k=
Profit (loss) carried forward14€-864k€-1.34M▼
Amounts payable17/49€580k€787k▲
Amounts payable after more than one year17€208k€157k▼
Financial debts170/4€208k€157k▼
Amounts payable within one year42/48€372k€630k▲
Current portion of amounts payable after more than one year42€9k€83k▲
Trade debts44€351k€484k▲
Suppliers440/4€351k€484k▲
Taxes, remuneration and social security45€13k€21k▲
Taxes450/3€326€13k▲
Remuneration and social security454/9€13k€8k▼
Other amounts payable47/48€0€42k▲
Income statement
Code20212022
Remuneration, social security and pensions62€149k€345k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€59k▲
Other operating charges640/8€1k€1k▲
Gross operating margin9900€-10k€-52k▼
Operating profit (loss)9901€-167k€-458k▼
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€8k€22k▲
Recurring financial charges65€8k€22k▲
Profit (loss) for the period before taxes9903€-175k€-480k▼
Profit (loss) for the period9904€-175k€-480k▼
Profit (loss) for the period to be appropriated9905€-175k€-480k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-864k€-1.34M▼
Profit (loss) brought forward from the previous period14P€-690k€-864k▼