SEC (0827.641.018): annual accounts, directors and company register

SEC

Asse ·KBO/BCE: BE 0827.641.018

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	2.9%	3.1%
10	5.6%	6.1%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	1.4m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.4m	1.4m	1.5m	1.5m	1.3m	840,056	366,287	426,089
`21/28`	893,979	1.2m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.4m	1.4m	1.4m	1.3m	776,226	355,320	364,030
`22/27`	893,979	1.2m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.4m	1.4m	1.4m	1.3m	776,226	355,320	364,030
`22`	893,979	1.2m	1.2m	1.2m	1.3m	1.3m	1.3m	1.3m	1.4m	1.4m	763,898	740,122	654,734	355,320	364,030
`24`	-	-	-	290	2,480	4,669	11,682	17,246	14,468	19,291	-	-	-	-	-
`27`	-	-	-	-	-	-	-	-	-	-	674,640	560,613	121,492	-	-
`29/58`	488,119	44,867	41,250	94,591	69,810	38,857	20,462	58,227	45,730	30,130	84,259	31,373	63,831	10,967	62,059
`40/41`	527	527	527	18,527	12,527	-	-	-	3	3	42,401	12,525	21,950	14	10
`40`	-	-	-	18,000	12,000	-	-	-	-	-	42,398	12,525	21,950	-	-
`41`	527	527	527	527	527	-	-	-	3	3	3	-	-	14	10
`54/58`	487,592	44,340	40,723	76,064	57,283	38,857	20,462	58,227	45,727	30,127	41,858	18,848	41,881	10,953	62,049
Balance sheet: equity and liabilities
`10/49`	1.4m	1.2m	1.2m	1.3m	1.3m	1.3m	1.4m	1.4m	1.4m	1.5m	1.5m	1.3m	840,056	366,287	426,089
`10/15`	449,944	313,628	309,522	305,307	277,656	253,934	250,158	249,003	245,192	247,189	242,560	236,613	-31,526	1,085	18,071
`10/11`	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	50,000	50,000	50,000
`100`	-	-	-	-	-	-	300,000	300,000	300,000	300,000	300,000	300,000	50,000	50,000	50,000
`13`	149,500	27,000	27,000	27,000	27,000	27,000	27,000	27,000	24,000	24,000	20,000	15,000	-	-	-
`130/1`	-	-	27,000	27,000	27,000	27,000	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	27,000	27,000	24,000	24,000	20,000	15,000	-	-	-
`1311`	-	-	27,000	27,000	27,000	27,000	-	-	-	-	-	-	-	-	-
`133`	149,500	27,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	444	-13,372	-17,478	-21,693	-49,344	-73,066	-76,842	-77,997	-78,808	-76,811	-77,440	-78,387	-81,526	-48,915	-31,929
`17/49`	932,154	898,441	930,071	1.0m	1.1m	1.1m	1.1m	1.2m	1.2m	1.2m	1.3m	1.1m	871,582	365,202	408,019
`17`	800,920	833,870	865,897	942,744	979,430	1.0m	1.0m	1.1m	1.1m	1.2m	1.2m	1.1m	749,450	334,500	386,113
`170/4`	500,920	533,870	565,897	642,744	679,430	714,111	748,090	781,223	814,472	859,013	887,946	758,655	601,450	264,500	252,806
`178/9`	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	343,506	298,000	148,000	70,000	133,307
`42/48`	129,310	64,571	64,174	76,314	74,961	67,247	56,803	92,424	78,164	51,303	48,784	38,839	122,132	30,702	21,905
`42`	32,950	32,027	31,111	36,686	36,068	33,979	33,133	32,378	30,300	15,173	14,741	14,369	13,983	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	-	68,314	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	68,314	-	-
`44`	998	-	2,087	-	-	1,633	435	668	486	1,738	-	-	35,092	15,336	15,240
`440/4`	998	-	2,087	-	-	1,633	435	668	486	1,738	-	-	35,092	15,336	15,240
`45`	69,522	5,142	5,136	4,188	3,600	3,600	3,600	14,387	10,787	7,187	5,500	1,913	-	-	-
`450/3`	69,522	5,142	5,136	4,188	3,600	3,600	3,600	14,387	10,787	7,187	5,500	1,913	-	-	-
`47/48`	25,839	27,402	25,839	35,439	35,292	28,035	19,635	44,991	36,591	27,206	28,543	22,557	4,743	15,365	6,665
`492/3`	1,924	-	-	-	868	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	244,426	-	-	-	-	-	1,186	-	-	-	-	-	-	-	-
`9900`	260,609	65,314	67,577	88,618	91,486	80,597	78,703	81,898	77,739	83,169	68,901	66,389	37,515	8,693	-4,635
`630`	22,430	31,141	31,431	33,331	33,331	38,153	38,153	37,177	35,277	35,277	19,109	14,283	39,523	8,711	10,630
`640/8`	10,064	4,127	5,782	3,852	3,952	3,566	3,528	3,475	3,422	1,998	1,853	1,329	1,319	403	753
`66A`	-	-	-	-	-	-	-	-	530	-	-	-	-	-	-
`9901`	228,114	30,047	30,364	51,436	54,204	38,878	37,022	41,246	38,510	45,894	47,938	50,776	-3,327	-420	-16,018
`75/76B`	-	0	-	-	-	-	-	182	-	177	11	37	102	67	68
`75`	-	0	-	-	-	-	-	182	-	177	11	37	102	67	68
`65/66B`	25,876	24,398	24,612	23,259	30,483	35,101	35,867	37,617	40,506	41,442	42,003	32,674	29,386	16,632	15,979
`65`	25,876	24,398	24,612	23,259	30,483	35,101	35,867	37,617	40,506	41,442	42,003	32,674	29,386	16,632	15,979
`9903`	202,238	5,648	5,752	28,177	23,721	3,776	1,155	3,810	-1,997	4,629	5,947	18,139	-32,611	-16,986	-31,929
`67/77`	65,922	1,542	1,536	525	-	-	-	-	-	-	-	-	-	-	-
`9904`	136,316	4,106	4,215	27,651	23,721	3,776	1,155	3,810	-1,997	4,629	5,947	18,139	-32,611	-16,986	-31,929
`9905`	136,316	4,106	4,215	27,651	23,721	3,776	1,155	3,810	-1,997	4,629	5,947	18,139	-32,611	-16,986	-31,929
Appropriation of the result
`9906`	122,944	-13,372	-17,478	-21,693	-49,344	-73,066	-76,842	-74,997	-78,808	-72,811	-72,440	-63,387	-81,526	-48,915	-31,929
`14P`	-13,372	-17,478	-21,693	-49,344	-73,066	-	-	-	-	-	-	-	-	-	-
`691/2`	122,500	-	-	-	-	-	-	3,000	-	4,000	5,000	15,000	-	-	-
`6920`	3,000	-	-	-	-	-	-	3,000	-	4,000	5,000	15,000	-	-	-
`6921`	119,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-07-2026	2026-00375403	PDF
31-12-2024	micro format	30-07-2025	2025-00350732	PDF
31-12-2023	micro format	29-07-2024	2024-00304979	PDF
31-12-2022	micro format	31-07-2023	2023-00308811	PDF
31-12-2021	micro format	28-08-2022	2022-20353167	PDF
31-12-2020	micro format	29-07-2021	2021-42500041	PDF
31-12-2019	micro format	29-10-2020	2020-64800545	PDF
31-12-2018	micro format	30-08-2019	2019-57100319	PDF
31-12-2017	micro format	30-08-2018	2018-54700080	PDF
31-12-2016	abbreviated format	20-09-2017	2017-61800480	PDF
31-12-2015	abbreviated format	26-08-2016	2016-48900588	PDF
31-12-2014	abbreviated format	01-12-2015	2015-67900402	PDF
31-12-2013	abbreviated format	07-07-2014	2014-27700198	PDF
31-12-2012	abbreviated format	19-08-2013	2013-43500202	PDF
31-12-2011	abbreviated format	27-09-2012	2012-58600236	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
250,545	61,187	61,795	84,767	87,535	77,031	75,175	78,422	73,787	81,171	67,048	65,059	36,196	8,290	-5,388
158,746	35,247	35,646	60,982	57,052	41,930	39,309	40,987	33,280	39,905	25,056	32,422	6,912	-8,275	-21,299
-250,793	0	0	0	0	0	8,320	9,500	0	24,114	156,913	538,792	429,617	0	374,660
443,252	3,617	-35,341	18,781	18,426	18,395	-37,765	12,500	15,600	-11,731	23,010	-23,033	30,927	-51,096	-
358,809	-19,705	-22,924	18,277	-5,151	-28,390	-36,341	-34,196	-32,435	-21,173	35,475	-7,466	-58,301	-19,734	40,154
32.6%	25.9%	25.0%	23.1%	20.8%	19.0%	18.5%	17.5%	17.1%	17.0%	15.9%	17.8%	-3.8%	0.3%	4.2%
3.77	0.69	0.64	1.24	0.93	0.58	0.36	0.63	0.59	0.59	1.73	0.81	0.52	0.36	2.83
2.07	2.86	3.00	3.34	3.80	4.26	4.42	4.71	4.86	4.90	5.28	4.63	-	-	22.58
30.3%	1.3%	1.4%	9.1%	8.5%	1.5%	0.5%	1.5%	-0.8%	1.9%	2.5%	7.7%	-	-	-176.7%
9.9%	0.3%	0.3%	2.1%	1.8%	0.3%	0.1%	0.3%	-0.1%	0.3%	0.4%	1.4%	-3.9%	-4.6%	-7.5%
9.68	2.51	2.51	3.64	2.87	-	-	-	-	-	-	-	-	-	-

Overview

Lifetime

Key points

Equity

Result

Liquidity

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on SEC

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on SEC

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Location

Invoicing and payment

in euro

in euro