SEBSKY DEVELOPMENT
Annual accounts 2025
micro format, filed on 02-04-2026, 120 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €120,000 and €170,000.
Balance sheet
balance sheet total €95,104 on 31-12-2025in euro
in euro
Position in the sector
35.7%
Higher than 31% of 22,039 companies in 2025.
2.49
Higher than 51% of 21,339 companies in 2025.
31.1%
Higher than 69% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
95,104 | 61,447 | 52,592 | 49,886 | |
21/28 |
789 | 796 | 1,457 | 544 | |
22/27 |
789 | 796 | 1,457 | 544 | |
24 |
789 | 796 | 1,457 | 544 | |
29/58 |
94,315 | 60,651 | 51,136 | 49,342 | |
40/41 |
7,479 | 79 | 15,011 | 4,997 | |
40 |
6,970 | - | 3,200 | 4,937 | |
41 |
510 | 79 | 11,811 | 60 | |
54/58 |
80,098 | 57,495 | 35,152 | 40,844 | |
490/1 |
6,737 | 3,077 | 973 | 3,502 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
95,104 | 61,447 | 52,592 | 49,886 | |
10/15 |
33,993 | 24,375 | 14,943 | 17,534 | |
10/11 |
6,000 | 6,000 | 6,000 | 6,000 | |
13 |
27,534 | 17,534 | 11,534 | 11,534 | |
133 |
27,534 | 17,534 | 11,534 | 11,534 | |
14 |
459 | 841 | -2,591 | - | |
16 |
23,200 | 11,213 | 22,687 | 21,129 | |
160/5 |
23,200 | 11,213 | 22,687 | 21,129 | |
164/5 |
23,200 | 11,213 | 22,687 | 21,129 | |
17/49 |
37,910 | 25,859 | 14,962 | 11,223 | |
42/48 |
37,910 | 25,859 | 14,962 | 11,223 | |
44 |
794 | 691 | 2,441 | 456 | |
440/4 |
794 | 691 | 2,441 | 456 | |
45 |
8,587 | 5,297 | 2,568 | 6,149 | |
450/3 |
8,587 | 5,297 | 2,568 | 6,149 | |
47/48 |
28,529 | 19,871 | 9,953 | 4,618 | |
| Income statement | |||||
9900 |
68,515 | 30,685 | 25,356 | 47,253 | |
630 |
637 | 661 | 337 | 189 | |
635/8 |
11,988 | -11,474 | 1,558 | 21,129 | |
640/8 |
400 | 387 | 44 | 113 | |
9901 |
55,490 | 41,111 | 23,417 | 25,822 | |
75/76B |
84 | - | - | - | |
75 |
84 | - | - | - | |
65/66B |
13,566 | 29,699 | 25,637 | 3,048 | |
65 |
13,566 | 29,699 | 25,637 | 3,048 | |
9903 |
42,008 | 11,412 | -2,220 | 22,774 | |
67/77 |
12,390 | 1,121 | 371 | 10,440 | |
9904 |
29,618 | 10,291 | -2,591 | 12,334 | |
9905 |
29,618 | 10,291 | -2,591 | 12,334 | |
| Appropriation of the result | |||||
9906 |
30,459 | 7,700 | -2,591 | 12,334 | |
14P |
841 | -2,591 | - | - | |
691/2 |
10,000 | 6,000 | - | 11,534 | |
6921 |
10,000 | 6,000 | - | 11,534 | |
694/7 |
20,000 | 859 | - | 800 | |
694 |
20,000 | 859 | - | 800 | |
| Social balance sheet | |||||
Hours worked1013 |
- | 0 | - | - | |
| Document | |||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 56,127 | 41,772 | 23,754 | 26,011 | ||
| 30,255 | 10,951 | -2,254 | 12,523 | ||
| 630 | 0 | 1,249 | 733 | ||
| 22,603 | 22,344 | -5,692 | - | ||
| 56,405 | 34,792 | 36,174 | 38,119 | ||
| 35.7% | 39.7% | 28.4% | 35.1% | ||
| 2.49 | 2.35 | 3.42 | 4.40 | ||
| 1.12 | 1.06 | 1.00 | 0.64 | ||
| 87.1% | 42.2% | -17.3% | 70.3% | ||
| 31.1% | 16.7% | -4.9% | 24.7% | ||
| 4.14 | 1.41 | 0.93 | 8.53 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 |
|---|---|
| Employees at the balance-sheet date | 0 |
| full-time | 0 |
| part-time | 0 |
Source: social balance sheet in the 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €630 | - | €1,249 | €733 |
| €637 | €661 | €337 | €189 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SEBSKY DEVELOPMENT
The operating result for 2025 is 35% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 42.1% to 39.9%. Equity and debt are higher.