SEBINOX
ActiveSummary
SEBINOX has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €172k and a net result of €19k. Equity is growing by ~17.8% per year across the filed fiscal years. Its solvency ranks better than 20% of 9517 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability41=
Solvency37▲+2
Growth52=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity short (current ratio 0.04 against 0.14 in 2023; short-term debt: 39.8% and cash: 0.1% of total assets), and 88.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 20% of 9517 sector peers (2024).
NBB · sector comparisonPosition among 9517 sector peers
Solvency
better than 20%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
61 d late
2023
483 d late
2022
849 d late
2021
82 d late
2020
153 d late
2019
151 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€19k▲ 3.8%
2023 · €19k
2018: €58k
2019: €64k▲ +10.5% vs 2018highest in 7 years
2020: €1k▼ -98.3% vs 2019lowest in 7 years
2021: €24k▲ +2083% vs 2020
2022: €27k▲ +13.9% vs 2021
2023: €19k▼ -31.9% vs 2022
2024: €19k▲ +3.8% vs 2023
2018 → 2024
Working capital
€-553k▲ 3.4%
2023 · €-572k
2018: €-747klowest in 7 years
2019: €-667k▲ +10.8% vs 2018
2020: €-665k▲ +0.3% vs 2019
2021: €-615k▲ +7.4% vs 2020
2022: €-590k▲ +4.1% vs 2021
2023: €-572k▲ +3.1% vs 2022
2024: €-553k▲ +3.4% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€83k-€107k▲ 28.8%€134k▲ 25.5%€152k▲ 13.8%€172k▲ 12.6%
2020: €83klowest in 5 years
2021: €107k▲ +28.8% vs 2020
2022: €134k▲ +25.5% vs 2021
2023: €152k▲ +13.8% vs 2022
2024: €172k▲ +12.6% vs 2023highest in 5 years
Operating result€4k-€35k▲ 717%€38k▲ 8.6%€25k▼ 35.2%€36k▲ 43.6%
2020: €4klowest in 5 years
2021: €35k▲ +717% vs 2020
2022: €38k▲ +8.6% vs 2021highest in 5 years
2023: €25k▼ -35.2% vs 2022
2024: €36k▲ +43.6% vs 2023
Net result€1k-€24k▲ 2,083%€27k▲ 13.9%€19k▼ 31.9%€19k▲ 3.8%
2020: €1klowest in 5 years
2021: €24k▲ +2083% vs 2020
2022: €27k▲ +13.9% vs 2021highest in 5 years
2023: €19k▼ -31.9% vs 2022
2024: €19k▲ +3.8% vs 2023
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 44% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.44M
Fixed assets
€1.42M =
Current assets
€21k ▼ 76.3%
Equity and liabilities €1.44M
Equity
€172k ▲ 12.6%
Debt
€1.27M ▼ 6.5%
Debt's share of the balance-sheet total falls from 89.9% to 88.1%. Equity is higher and debt is lower.
Key figures and ratios
Current ratio
0.04▼
2023 · 0.14
Debt to equity
7.40▼
2023 · 8.91
ROE
11.2%▼
2023 · 12.1%
ROA
1.3%▲
2023 · 1.2%
Debt ≤ 1 year
€574k▼
2023 · €662k
Debt > 1 year
€696k=
2023 · €696k
Income taxes
€14k▲
2023 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet
Code20232024
Assets
Total assets20/58€1.51M€1.44M▼
Fixed assets21/28€1.42M€1.42M=
Financial fixed assets28€1.42M€1.42M=
Current assets29/58€90k€21k▼
Amounts receivable within one year40/41€88k€15k▼
Trade receivables40€36k€12k▼
Other amounts receivable41€52k€3k▼
Cash at bank and in hand54/58€2k€2k▲
Deferred charges and accrued income490/1-€4k
Equity and liabilities
Total equity and liabilities10/49€1.51M€1.44M▼
Equity10/15€152k€172k▲
Contributions10/11€20k€20k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€130k€150k▲
Amounts payable17/49€1.36M€1.27M▼
Amounts payable after more than one year17€696k€696k=
Other amounts payable178/9€696k€696k=
Amounts payable within one year42/48€662k€574k▼
Trade debts44€30k€13k▼
Suppliers440/4€30k€13k▼
Taxes, remuneration and social security45€20k€42k▲
Taxes450/3€18k€41k▲
Remuneration and social security454/9€2k€2k▼
Other amounts payable47/48€611k€518k▼
Income statement
Code20232024
Other operating charges640/8€960€387▼
Gross operating margin9900€26k€36k▲
Operating profit (loss)9901€25k€36k▲
Financial charges65/66B€584€2k▲
Recurring financial charges65€584€2k▲
Profit (loss) for the period before taxes9903€24k€34k▲
Income taxes67/77€6k€14k▲
Profit (loss) for the period9904€19k€19k▲
Profit (loss) for the period to be appropriated9905€19k€19k▲
Appropriation of the result
Profit (loss) to be appropriated9906€130k€150k▲
Profit (loss) brought forward from the previous period14P€112k€130k▲
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €6k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €680 | €56 | - | - | - | - |
| Other operating charges640/8 | - | €271 | - | €960 | €387 | ▼ 59.7% |
| Gross operating margin9900 | €6k | €36k | €38k | €26k | €36k | ▲ 39.8% |
| Operating profit (loss)9901 | €4k | €35k | €38k | €25k | €36k | ▲ 43.6% |
| Financial income75/76B | - | €0 | €0 | - | - | - |
| Recurring financial income75 | - | €0 | €0 | - | - | - |
| Financial charges65/66B | - | €1k | €2k | €584 | €2k | ▲ 263% |
| Recurring financial charges65 | €1k | €1k | €2k | €584 | €2k | ▲ 263% |
| Profit (loss) for the period before taxes9903 | €3k | €34k | €37k | €24k | €34k | ▲ 38.3% |
| Income taxes67/77 | €2k | €10k | €10k | €6k | €14k | ▲ 150% |
| Profit (loss) for the period9904 | €1k | €24k | €27k | €19k | €19k | ▲ 3.8% |
| Profit (loss) for the period to be appropriated9905 | €1k | €24k | €27k | €19k | €19k | ▲ 3.8% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.45M | €1.45M | €1.47M | €1.51M | €1.44M | ▼ 4.5% |
| Fixed assets21/28 | €1.42M | €1.42M | €1.42M | €1.42M | €1.42M | = |
| Tangible fixed assets22/27 | €56 | - | - | - | - | - |
| Financial fixed assets28 | €1.42M | €1.42M | €1.42M | €1.42M | €1.42M | = |
| Current assets29/58 | €26k | €28k | €53k | €90k | €21k | ▼ 76.3% |
| Amounts receivable within one year40/41 | €16k | €13k | €28k | €88k | €15k | ▼ 83.0% |
| Trade receivables40 | - | €13k | €28k | €36k | €12k | ▼ 67.6% |
| Other amounts receivable41 | - | €15 | €15 | €52k | €3k | ▼ 93.8% |
| Cash at bank and in hand54/58 | €10k | €15k | €22k | €2k | €2k | ▲ 27.8% |
| Deferred charges and accrued income490/1 | - | - | €3k | - | €4k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.45M | €1.45M | €1.47M | €1.51M | €1.44M | ▼ 4.5% |
| Equity10/15 | €83k | €107k | €134k | €152k | €172k | ▲ 12.6% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Capital10 | - | €20k | - | - | - | - |
| Issued capital100 | - | €20k | - | - | - | - |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Legal reserve130 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €61k | €85k | €112k | €130k | €150k | ▲ 14.7% |
| Amounts payable17/49 | €1.36M | €1.34M | €1.34M | €1.36M | €1.27M | ▼ 6.5% |
| Amounts payable after more than one year17 | €672k | €696k | €696k | €696k | €696k | = |
| Other amounts payable178/9 | - | €696k | €696k | €696k | €696k | = |
| Amounts payable within one year42/48 | €691k | €643k | €643k | €662k | €574k | ▼ 13.3% |
| Trade debts44 | €37k | €30k | €46k | €30k | €13k | ▼ 55.3% |
| Suppliers440/4 | - | €30k | €46k | €30k | €13k | ▼ 55.3% |
| Taxes, remuneration and social security45 | - | €20k | €27k | €20k | €42k | ▲ 108% |
| Taxes450/3 | - | €18k | €25k | €18k | €41k | ▲ 124% |
| Remuneration and social security454/9 | - | €2k | €2k | €2k | €2k | ▼ 26.8% |
| Other amounts payable47/48 | - | €593k | €570k | €611k | €518k | ▼ 15.2% |
| Accrued charges and deferred income492/3 | - | €2k | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1k | €24k | €27k | €19k | €19k | ▲ 3.8% |
| + Depreciation and write-downs630 | €680 | €56 | - | - | - | - |
| Operating cash flow (approximation) | €2k | €24k | €27k | €19k | €19k | ▲ 3.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €5k | €7k | €-20k | €451 | ▲ 102% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
26-11
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 483 days late
26-11
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 849 days late
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2023
31-12
Financial
Equity above €150kEq €152k ▲13.8%
6 profitable years in a row build equity to €152k.
2022
21-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 82 days late
2021
31-12
Financial
Equity above €100kEq €107k ▲28.8%
4 profitable years in a row build equity to €107k.
31-12
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 153 days late
2020
31-12
Financial
Weakest financial yearnet €1k ▼98.3%
Net result drops to €1k, the lowest in the series; recovery starts the following year.
29-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 151 days late
2019
31-12
Financial
Highest result since 2018net €64k ▲10.5%
Operating result €72k, net result €64k, both a record.
25-11
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 117 days late
28-10
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 454 days late
28-10
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 819 days late
2016
31-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Court-Saint-Etienne · 1 establishment unit since 2015
Ground area
1,201 m²
Building footprint
146 m²
Volume, LiDAR
1,026 m³
Parcel 25023A0533/00W000, Wallonia · tallest building 9.3 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
SEBINOX
since 20152.242.719.182
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25023A0533/00W000 | Wallonia | 1,201 m² | 1 · 146 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Anena
BE 0666.777.505
Willebroek · Eq €171,676
POMELO
BE 0644.830.759
Antwerpen · Eq €171,620
Joma Management
BE 0717.760.408
Beveren-Kruibeke-Zwijndrecht · Eq €171,719
Angel’Invest Group Consulting
BE 0795.780.575
Braine-l'Alleud · Eq €171,820
DOKTER FRANCIS GOUDSMEDT, HEELKUNDE
BE 0726.633.631
Wielsbeke · Eq €171,429
Of 24,497 companies in sector 82990 we hold annual accounts for 9,406. 7,063 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-01-2015
Fiscal year end31-12
Activities, NACEBEL 2025
82990Other business support services
70200Business and other management consultancy
Contact
Website
www.cameco-tubings.be
E-mail
sebastien@cameco.be
Phone
0474303207
Fax
0474303207Court-Saint-Etienne
Scores and ratios are computed by Checked and are not a credit decision.