SEBEM
Annual accounts 2025
micro format, filed on 03-08-2026, 3 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €160,000 and €220,000.
Balance sheet
balance sheet total €1.2m on 31-12-2025in euro
in euro
Position in the sector
36.3%
Higher than 31% of 21,217 companies in 2025.
0.41
Lower than 95% of 20,581 companies in 2025.
-0.5%
Higher than 16% of 20,756 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
€21,750
Staff costs divided by the average number of full-time equivalents.
Blue and white collar0.6 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
1.2m | 1.3m | 680,573 | |
21/28 |
1.2m | 1.3m | 611,386 | |
22/27 |
1.2m | 1.3m | 611,386 | |
22 |
1.1m | 1.1m | 533,755 | |
23 |
578 | 783 | 988 | |
24 |
102,866 | 130,917 | 76,643 | |
29/58 |
34,339 | 54,314 | 69,187 | |
40/41 |
19,287 | 36,300 | 24,444 | |
40 |
19,287 | 36,300 | 2,785 | |
41 |
- | - | 21,659 | |
54/58 |
15,052 | 18,014 | 44,744 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
1.2m | 1.3m | 680,573 | |
10/15 |
447,132 | 453,857 | 573,401 | |
10/11 |
596,047 | 596,047 | 596,047 | |
13 |
21,934 | 71,687 | 71,687 | |
130/1 |
21,934 | 21,934 | 21,934 | |
1311 |
21,934 | 21,934 | 21,934 | |
133 |
- | 49,754 | 49,754 | |
14 |
-170,849 | -213,877 | -94,333 | |
17/49 |
785,048 | 850,887 | 107,172 | |
17 |
702,114 | 783,345 | 49,813 | |
170/4 |
287,439 | 338,705 | 49,813 | |
178/9 |
414,675 | 444,639 | - | |
42/48 |
82,934 | 67,542 | 57,359 | |
42 |
51,266 | 54,125 | - | |
43 |
- | - | 41,672 | |
430/8 |
- | - | 41,672 | |
44 |
21,478 | 4,304 | 4,046 | |
440/4 |
21,478 | 4,304 | 4,046 | |
45 |
10,190 | 9,113 | 846 | |
450/3 |
8,462 | 8,267 | - | |
454/9 |
1,727 | 846 | 846 | |
47/48 |
- | - | 10,795 | |
| Income statement | ||||
9900 |
112,278 | 5,370 | -54,585 | |
62 |
21,750 | 19,318 | 8,750 | |
630 |
76,629 | 52,032 | 21,604 | |
640/8 |
5,680 | 4,767 | 7,299 | |
66A |
- | 36,652 | - | |
9901 |
8,219 | -107,398 | -92,238 | |
75/76B |
11 | 2,031 | - | |
76B |
11 | 2,031 | - | |
65/66B |
14,048 | 11,495 | 2,096 | |
65 |
14,048 | 11,495 | 2,096 | |
9903 |
-5,818 | -116,863 | -94,333 | |
67/77 |
908 | 2,681 | - | |
9904 |
-6,725 | -119,544 | -94,333 | |
9905 |
-6,725 | -119,544 | -94,333 | |
| Appropriation of the result | ||||
9906 |
-170,849 | -213,877 | -94,333 | |
14P |
-164,124 | -94,333 | - | |
| Social balance sheet | ||||
9087 |
1 | - | 1 | |
Hours worked1013 |
147 | - | 592 | |
| Document | ||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 3 days after the deadline. Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00374012.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 84,848 | -55,367 | -70,634 | ||
| 69,904 | -67,512 | -72,730 | ||
| 24,040 | 745,227 | 1.2m | ||
| -2,962 | -26,729 | - | ||
| -48,594 | -13,228 | 11,829 | ||
| 36.3% | 34.8% | 84.3% | ||
| 0.41 | 0.80 | 1.21 | ||
| 1.76 | 1.87 | 0.19 | ||
| -1.5% | -26.3% | -16.5% | ||
| -0.5% | -9.2% | -13.9% | ||
| 6.04 | -4.82 | -33.70 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2023 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| part-time | 1 | 1 |
| in full-time equivalents | 0.6 | 0.3 |
| 0.6 | 0.3 | |
| On a permanent contract | 1 | 1 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €24,040 | €745,227 | €1.2m |
| €76,629 | €52,032 | €21,604 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on SEBEM
The operating result for 2025 is a profit of €8,219, after a loss of €107,398 in 2024. It is the highest result since 2023.
Debt's share of the balance-sheet total falls from 65.2% to 63.7%. Equity and debt are lower.
- 2024 Total assets +92% on 2023. Capital increase of €200,000 (Official Gazette 12-01-2024).