Skip to content

SEB Development

Active
Private limited companyfounded 2016active for 9 yearsGuimardstraat 18, 1040 Brussel, Belgium34 active companies are registered at this addressKBO/BCE: BE 0668.431.849
Summary

SEB Development has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €306,450 and a net result of -€84,871. Equity is growing by about 6.2% per year across the filed financial years. Its solvency ranks better than 81% of 11,034 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€84,871▼ 18.3%
2024 · -€71,723
Working capital
€334,119▼ 20.2%
2024 · €418,763
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €84,422 in 2025 against €71,303 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.08m 2025 Net result-€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.006m--€0.01m▼ 79.5%€0.04m€1.9m▲ 4,885%€0.07m▼ 96.0%-€0.07m-€0.07m▲ 0.6%-€0.08m▼ 18.4%
Net result-€0.05m--€0.07m▼ 27.0%-€0.03mbelow the sector's middle half▲ 62.9%€1.4mabove the sector's middle half€0.03mwithin the sector's middle half▼ 97.4%-€0.06mbelow the sector's middle half-€0.07mbelow the sector's middle half▼ 10.9%-€0.08mbelow the sector's middle half▼ 18.3%
Equity€0.2m-€0.2m▼ 29.2%€0.1mwithin the sector's middle half▼ 15.3%€1.5mwithin the sector's middle half▲ 950%€0.5mwithin the sector's middle half▼ 64.7%€0.5mwithin the sector's middle half▼ 12.3%€0.4mwithin the sector's middle half▼ 15.5%€0.3mwithin the sector's middle half▼ 21.7%
Total assets€1.8m-€1.9m▲ 5.1%€2.1mwithin the sector's middle half▲ 8.8%€4.9mwithin the sector's middle half▲ 135%€1.6mwithin the sector's middle half▼ 67.9%€0.6mbelow the sector's middle half▼ 64.4%€0.4mbelow the sector's middle half▼ 24.7%€0.4mbelow the sector's middle half▼ 1.1%
Debt€1.6m-€1.7m▲ 10.3%€1.9m▲ 11.2%€3.4m▲ 75.3%€1.0m▼ 69.3%€0.1m▼ 90.8%€0.03m▼ 68.9%€0.1m▲ 269%
Working capital€1.5m-€1.8m▲ 23.8%€2.0mabove the sector's middle half▲ 6.6%€4.5mabove the sector's middle half▲ 131%€0.6mwithin the sector's middle half▼ 87.7%€0.5mwithin the sector's middle half▼ 11.6%€0.4mwithin the sector's middle half▼ 14.6%€0.3mwithin the sector's middle half▼ 20.2%
Solvency13.0%-8.8%▼ 4.3pp6.8%below the sector's middle half▼ 1.9pp30.5%within the sector's middle half▲ 23.7pp33.6%within the sector's middle half▲ 3.1pp82.8%above the sector's middle half▲ 49.2pp92.9%above the sector's middle half▲ 10.1pp73.6%above the sector's middle half▼ 19.3pp
Current ratio5.42-24.06▲ 18.6415.83above the sector's middle half▼ 8.2212.80above the sector's middle half▼ 3.041.55within the sector's middle half▼ 11.258.17above the sector's middle half▲ 6.625.05above the sector's middle half
Return on assets (ROA)-3.0%--3.6%▼ 0.6pp-1.2%within the sector's middle half▲ 2.4pp27.6%above the sector's middle half▲ 28.8pp2.2%within the sector's middle half▼ 25.4pp-11.6%below the sector's middle half▼ 13.8pp-17.0%below the sector's middle half▼ 5.5pp-20.4%below the sector's middle half▼ 3.3pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €416,523
Equity €306,450 ▼ 21.7%
Debt €110,073 ▲ 269%
Debt's share of the balance-sheet total rises from 7.1% to 26.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€84,195
Cash flow
-€84,644
Debt to equity
0.36▲
2024 · 0.08
ROE
-27.7%▼
2024 · -18.3%
Interest coverage
-187.49
Debt ≤ 1 year
€82,404▲
2024 · €2,175
Debt > 1 year
€23,032=
2024 · €23,032
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€421,166€416,523▼
Formation expenses20€228€0▼
Fixed assets21/28-€0
Intangible fixed assets21-€0
Current assets29/58€420,938€416,523▼
Amounts receivable within one year40/41€286,822€387,389▲
Trade receivables40€242,000€242,000=
Other amounts receivable41€44,822€145,389▲
Cash at bank and in hand54/58€134,116€29,134▼
Equity and liabilities
Total equity and liabilities10/49€421,166€416,523▼
Equity10/15€391,322€306,450▼
Contributions10/11€300,000€300,000=
Reserves13€30,000€30,000=
Non-distributable reserves130/1€30,000€30,000=
Reserves not available under the articles1311€30,000€30,000=
Profit (loss) carried forward14€61,322-€23,550▼
Amounts payable17/49€29,844€110,073▲
Amounts payable after more than one year17€23,032€23,032=
Financial debts170/4€23,032€23,032=
Amounts payable within one year42/48€2,175€82,404▲
Trade debts44€2,175€82,404▲
Suppliers440/4€2,175€82,404▲
Accrued charges and deferred income492/3€4,637€4,637=
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€70,335-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€228
Other operating charges640/8€968€14,488▲
Gross operating margin9900-€70,335-€69,706▲
Operating profit (loss)9901-€71,303-€84,422▼
Financial charges65/66B€420€449▲
Recurring financial charges65€420€449▲
Profit (loss) for the period before taxes9903-€71,723-€84,871▼
Profit (loss) for the period9904-€71,723-€84,871▼
Profit (loss) for the period to be appropriated9905-€71,723-€84,871▼
Appropriation of the result
Profit (loss) to be appropriated9906€61,322-€23,550▼
Profit (loss) brought forward from the previous period14P€133,044€61,322▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Goods, raw materials, services and sundry goods60/61------€0.07m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0.003m€0.003m€0.002m€329--€228-
Other operating charges640/8---€0.01m€0.001m€0.001m€0.001m€0.01m▲ 1,397%
Gross operating margin9900-€0.003m-€0.003m€0.04m€1.9m€0.08m-€0.07m-€0.07m-€0.07m▲ 0.9%
Operating profit (loss)9901-€0.006m-€0.01m€0.04m€1.9m€0.07m-€0.07m-€0.07m-€0.08m▼ 18.4%
Financial income75/76B---€0.03m€0.03m€0.007m---
Recurring financial income75---€0.03m€0.03m€0.007m---
Financial charges65/66B---€0.1m€0.05m€410€420€449▲ 6.9%
Recurring financial charges65€0.05m€0.06m€0.06m€0.1m€0.05m€410€420€449▲ 6.9%
Profit (loss) for the period before taxes9903-€0.05m-€0.07m-€0.03m€1.8m€0.05m-€0.07m-€0.07m-€0.08m▼ 18.3%
Income taxes67/77---€0.4m€0.01m-€353---
Profit (loss) for the period9904-€0.05m-€0.07m-€0.03m€1.4m€0.03m-€0.06m-€0.07m-€0.08m▼ 18.3%
Profit (loss) for the period to be appropriated9905-€0.05m-€0.07m-€0.03m€1.4m€0.03m-€0.06m-€0.07m-€0.08m▼ 18.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.8m€1.9m€2.1m€4.9m€1.6m€0.6m€0.4m€0.4m▼ 1.1%
Formation expenses20€0.002m€0.001m€0.001m€273€258€258€228€0▼ 100%
Fixed assets21/28€0.007m€0.004m€0.002m€314---€0-
Intangible fixed assets21€0.007m€0.004m€0.002m€314---€0-
Current assets29/58€1.8m€1.9m€2.1m€4.9m€1.6m€0.6m€0.4m€0.4m▼ 1.0%
Stocks and contracts in progress3€1.7m€1.8m€1.8m€0.4m-----
Stocks30/36---€0.4m-----
Amounts receivable within one year40/41€0.05m€0.1m€0.3m€3.4m€1.4m€0.4m€0.3m€0.4m▲ 35.1%
Trade receivables40----€0.2m€0.2m€0.2m€0.2m=
Other amounts receivable41---€3.4m€1.2m€0.1m€0.04m€0.1m▲ 224%
Cash at bank and in hand54/58€0.02m€0.01m€0.05m€1.1m€0.2m€0.2m€0.1m€0.03m▼ 78.3%
Deferred charges and accrued income490/1---€0.03m-----
Equity and liabilities
Total equity and liabilities10/49€1.8m€1.9m€2.1m€4.9m€1.6m€0.6m€0.4m€0.4m▼ 1.1%
Equity10/15€0.2m€0.2m€0.1m€1.5m€0.5m€0.5m€0.4m€0.3m▼ 21.7%
Contributions10/11€0.3m€0.3m-€0.3m€0.3m€0.3m€0.3m€0.3m=
Reserves13---€0.03m€0.03m€0.03m€0.03m€0.03m=
Non-distributable reserves130/1---€0.03m€0.03m€0.03m€0.03m€0.03m=
Reserves not available under the articles1311---€0.03m€0.03m€0.03m€0.03m€0.03m=
Profit (loss) carried forward14-€0.06m-€0.1m-€0.2m€1.2m€0.2m€0.1m€0.06m-€0.02m-
Amounts payable17/49€1.6m€1.7m€1.9m€3.4m€1.0m€0.1m€0.03m€0.1m▲ 269%
Amounts payable after more than one year17€1.2m€1.5m€1.6m€2.7m€0.02m€0.02m€0.02m€0.02m=
Financial debts170/4---€2.7m€0.02m€0.02m€0.02m€0.02m=
Amounts payable within one year42/48€0.3m€0.08m€0.1m€0.4m€1.0m€0.07m€0.002m€0.08m▲ 3,689%
Trade debts44€0.3m€0.08m€0.1m€0.1m€0.003m€0.07m€0.002m€0.08m▲ 3,689%
Suppliers440/4---€0.1m€0.003m€0.07m€0.002m€0.08m▲ 3,689%
Taxes, remuneration and social security45---€0.3m€0.01m----
Taxes450/3---€0.3m€0.01m----
Other amounts payable47/48----€1.0m----
Accrued charges and deferred income492/3---€0.3m€0.005m€0.005m€0.005m€0.005m=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.05m-€0.07m-€0.03m€1.4m€0.03m-€0.06m-€0.07m-€0.08m▼ 18.3%
+ Depreciation and write-downs630€0.003m€0.003m€0.003m€0.002m€329--€228-
Operating cash flow (approximation)-€0.05m-€0.07m-€0.02m€1.4m€0.04m-€0.06m-€0.07m-€0.08m▼ 18.0%
Investment in fixed assets (approximation)--€0.001m-€0.001m-€0.001m-----
Change in cash--€0.01m€0.04m€1.1m-€0.9m€0.03m-€0.06m-€0.1m▼ 69.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-07-2026 2026-00385267
31-12-2024 full format 20-08-2025 2025-00393540
31-12-2023 full format 24-07-2024 2024-00283678
31-12-2022 full format 26-07-2023 2023-00298548
31-12-2021 full format 30-06-2022 2022-20136832
31-12-2020 full format 04-08-2021 2021-46700507
31-12-2019 full format 02-07-2020 2020-25500377
31-12-2018 full format 18-07-2019 2019-36800084
31-12-2017 full format 13-06-2018 2018-17900536

Similar companies · same sector, comparable size

Of the 9,540 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,338. 5,105 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.