SEALUTION

Year closed	Due by	Filed	Variance	Reference
31-03-2025	31-10-2025	27-08-2025	65 d early	2025-00439208
31-03-2024	31-10-2024	16-09-2024	45 d early	2024-00463239
31-03-2023	31-10-2023	31-07-2023	92 d early	2023-00300985

Metric	This company	Sector median	Position in the sector
Solvency	-134.4%	38.3%	better than 5% of 181 sector peers
Net result	€-345k	€27k	better than 9% of 181 sector peers
Equity	€-884k	€103k	better than 5% of 181 sector peers
Gross operating margin	€-4k	€86k	better than 13% of 181 sector peers
Staff costs	€120k	€350k	higher than 26% of 86 sector peers

Line item	Code	2025
Balance sheet, Assets
TOTAL ASSETS	20/58	€658k
Fixed assets	21/28	€634k
Intangible fixed assets	21	€611k
Tangible fixed assets	22/27	€23k
Current assets	29/58	€24k
Amounts receivable within one year	40/41	€20k
Cash & bank	54/58	€25
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€658k
Equity	10/15	€-884k
Contributions / capital	10/11	€8k
Accumulated profits (losses)	14	€-892k
Amounts payable	17/49	€1.54M
Amounts payable after one year	17	€774k
Amounts payable within one year	42/48	€712k
Trade debts payable within one year	44	€20k
Income statement
Gross operating margin	9900	€-4k
Operating result	9901	€-307k
Financial income	75	€26
Financial charges	65	€39k
Result before taxes	9903	€-345k
Net result for the period	9904	€-345k
Result to be appropriated	9905	€-345k

Summary