Balance sheet
Code20202021
Assets
Total assets20/58€41k€47k▲
Fixed assets21/28€32k€22k▼
Tangible fixed assets22/27€31k€21k▼
Plant, machinery and equipment23-€6k
Other tangible fixed assets26-€14k
Financial fixed assets28€957€957=
Current assets29/58€9k€26k▲
Stocks and contracts in progress3€6k€7k▲
Stocks30/36-€7k
Amounts receivable within one year40/41€2k€13k▲
Trade receivables40-€2k
Other amounts receivable41-€11k
Cash at bank and in hand54/58€2k€6k▲
Equity and liabilities
Total equity and liabilities10/49€41k€47k▲
Equity10/15€-23k€-442▲
Contributions10/11€10k€17k▲
Capital10-€17k
Issued capital100-€26k
Uncalled capital101-€9k
Reserves13€21k€21k=
Non-distributable reserves130/1-€2k
Legal reserve130-€2k
Tax-exempt reserves132-€10k
Distributable reserves133-€9k
Profit (loss) carried forward14€-53k€-38k▲
Amounts payable17/49€64k€48k▼
Amounts payable after more than one year17€21k€16k▼
Financial debts170/4-€16k
Amounts payable within one year42/48€43k€32k▼
Current portion of amounts payable after more than one year42-€5k
Trade debts44€28k€20k▼
Suppliers440/4-€20k
Taxes, remuneration and social security45-€7k
Taxes450/3-€7k
Income statement
Code20202021
Remuneration, social security and pensions62-€39k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€11k▲
Other operating charges640/8-€3k
Gross operating margin9900€56k€72k▲
Operating profit (loss)9901€11k€19k▲
Financial income75/76B-€306
Recurring financial income75-€306
Financial charges65/66B-€2k
Recurring financial charges65€1k€2k▲
Profit (loss) for the period before taxes9903€10k€18k▲
Income taxes67/77€-2k€2k▲
Profit (loss) for the period9904€12k€15k▲
Profit (loss) for the period to be appropriated9905€12k€15k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-38k
Profit (loss) brought forward from the previous period14P-€-53k