Losses
The 2022 and 2023 financial years closed with a loss. 2022 was the heaviest.
The 2022 and 2023 financial years closed with a loss. 2022 was the heaviest.
The 2021 accounts came 23 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2023. The company was dissolved and wound up in a single deed on 25-09-2024. The books and records are kept in Antwerpen-Wilrijk.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
5,163 | 3,969 | 15,600 | 13,997 | 11,431 | 15,275 | 15,323 | 38,795 | 66,550 | 21,876 | 6,870 | 8,520 | 17,864 | 12,639 | 10,850 | 5,242 | 17,729 | |
21/28 |
- | 182 | 2,428 | 2,674 | 2,000 | 2,000 | 4,408 | 2,751 | 2,963 | 55 | 111 | 996 | 3,113 | - | - | - | - | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,233 | - | - | - | - | |
22/27 |
- | 182 | 428 | 674 | - | - | 2,408 | 751 | 963 | 55 | 111 | 996 | 1,881 | - | - | - | - | |
23 |
- | 182 | 428 | 674 | - | - | 135 | 751 | 963 | 55 | 111 | 996 | 1,881 | - | - | - | - | |
24 |
- | - | - | - | - | - | 2,273 | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | |
29/58 |
5,163 | 3,787 | 13,172 | 11,323 | 9,431 | 13,275 | 10,916 | 36,044 | 63,587 | 21,820 | 6,760 | 7,524 | 14,751 | 12,639 | 10,850 | 5,242 | 17,729 | |
3 |
- | - | - | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | |
40/41 |
3,684 | 2,460 | 7,243 | 8,709 | 5,422 | 5,000 | 692 | 1,823 | 16,258 | 15,066 | 1,682 | 5,384 | 11,890 | 5,151 | 10,758 | 4,177 | 17,729 | |
40 |
- | - | 4,010 | 5,847 | 5,000 | 5,000 | - | 119 | 15,144 | 15,066 | - | - | 8,000 | 5,151 | 10,758 | 3,800 | 13,920 | |
41 |
3,684 | 2,460 | 3,233 | 2,862 | 422 | - | 692 | 1,704 | 1,114 | - | 1,682 | 5,384 | 3,890 | - | - | 377 | 3,809 | |
54/58 |
1,478 | 1,327 | 5,930 | 2,614 | 1,509 | 5,775 | 7,724 | 31,721 | 13,273 | 4,254 | 2,578 | 2,140 | 2,861 | 7,488 | 92 | 1,065 | - | |
490/1 |
- | - | - | - | - | - | - | - | 31,556 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
5,163 | 3,969 | 15,600 | 13,997 | 11,431 | 15,275 | 15,323 | 38,795 | 66,550 | 21,876 | 6,870 | 8,520 | 17,864 | 12,639 | 10,850 | 5,242 | 17,729 | |
10/15 |
-41,440 | -35,727 | -27,377 | -30,899 | -3,032 | -6,500 | -4,171 | -67,629 | -62,816 | -73,279 | -12,637 | -2,033 | 2,390 | 7,287 | -5,550 | -17,591 | -14,438 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
11 |
18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-60,040 | -54,327 | -45,977 | -49,499 | -21,632 | -25,100 | -22,771 | -86,229 | -81,416 | -91,879 | -31,237 | -20,633 | -16,210 | -11,313 | -11,750 | -23,791 | -20,638 | |
16 |
- | - | - | - | - | - | - | 75,000 | 75,000 | 75,000 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 75,000 | 75,000 | 75,000 | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 75,000 | - | - | - | - | - | - | - | - | - | |
17/49 |
46,603 | 39,696 | 42,977 | 44,896 | 14,463 | 21,775 | 19,495 | 31,425 | 54,366 | 20,155 | 19,507 | 10,553 | 15,474 | 5,352 | 16,400 | 22,833 | 32,167 | |
42/48 |
46,603 | 39,696 | 42,977 | 44,896 | 14,463 | 21,775 | 19,495 | 31,425 | 54,366 | 20,155 | 19,507 | 10,553 | 15,474 | 5,352 | 16,400 | 22,833 | 32,167 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,165 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,165 | |
44 |
- | - | 53 | - | - | 272 | - | - | 1,355 | 3,547 | 6,793 | 1,407 | 9,075 | 1,029 | 6,575 | 15,833 | 22,002 | |
440/4 |
- | - | 53 | - | - | 272 | - | - | 1,355 | 3,547 | 6,793 | 1,407 | 9,075 | 1,029 | 6,575 | 15,833 | 22,002 | |
45 |
- | - | - | - | - | 776 | - | - | - | 3,586 | - | - | - | 1,281 | 1,034 | - | - | |
450/3 |
- | - | - | - | - | 776 | - | - | - | 3,586 | - | - | - | 1,281 | 1,034 | - | - | |
47/48 |
46,603 | 39,696 | 42,924 | 44,896 | 14,463 | 20,727 | 19,495 | 31,425 | 53,011 | 13,022 | 12,714 | 9,146 | 6,399 | 3,042 | 8,791 | 7,000 | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,592 | - | - | |
9900 |
-2,390 | -5,974 | 6,147 | -24,538 | 4,034 | -1,698 | -10,434 | 28,201 | 16,311 | 15,405 | -8,941 | -1,582 | -2,158 | 4,723 | 1,059 | -2,796 | -11,736 | |
630 |
182 | 246 | 246 | 64 | - | 135 | 616 | 616 | 537 | 55 | 885 | 2,118 | 2,118 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | -75,000 | - | - | 75,000 | - | - | - | - | - | - | - | |
640/8 |
2,753 | 1,473 | 1,568 | 2,945 | 546 | 496 | 493 | 746 | 5,266 | 987 | 769 | 727 | 602 | 602 | 601 | 62 | 62 | |
66A |
- | - | - | - | - | - | - | 31,556 | - | - | - | - | - | 3,800 | - | - | 8,419 | |
9901 |
-5,325 | -7,693 | 4,333 | -27,547 | 3,487 | -2,329 | 63,457 | -4,718 | 10,508 | -60,637 | -10,595 | -4,426 | -4,877 | 4,122 | 459 | -2,858 | -11,798 | |
75/76B |
1 | - | 0 | 1 | - | - | 0 | 4 | 8 | 1 | - | 4 | 3 | 320 | - | 2 | 1 | |
75 |
1 | - | 0 | 1 | - | - | 0 | 4 | 8 | 1 | - | 4 | 3 | 320 | - | 2 | 1 | |
65/66B |
389 | 657 | 812 | 321 | 19 | 0 | - | 100 | 54 | 5 | 9 | 0 | 23 | 205 | 10 | 296 | 422 | |
65 |
389 | 657 | 812 | 321 | 19 | 0 | - | 100 | 54 | 5 | 9 | 0 | 23 | 205 | 10 | 296 | 422 | |
9903 |
-5,714 | -8,350 | 3,522 | -27,867 | 3,469 | -2,329 | 63,458 | -4,813 | 10,463 | -60,642 | -10,604 | -4,423 | -4,897 | 437 | 12,041 | -3,152 | -20,638 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | |
9904 |
-5,714 | -8,350 | 3,522 | -27,867 | 3,469 | -2,329 | 63,458 | -4,813 | 10,463 | -60,642 | -10,604 | -4,423 | -4,897 | 437 | 12,041 | -3,152 | -20,638 | |
9905 |
-5,714 | -8,350 | 3,522 | -27,867 | 3,469 | -2,329 | 63,458 | -4,813 | 10,463 | -60,642 | -10,604 | -4,423 | -4,897 | 437 | 12,041 | -3,152 | -20,638 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-60,040 | -54,327 | -45,977 | -49,499 | -21,632 | -25,100 | -22,771 | -86,229 | -81,416 | -91,879 | -31,237 | -20,633 | -16,210 | -11,313 | -11,750 | -23,791 | -20,638 | |
14P |
-54,327 | -45,977 | -49,499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 19-07-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 19-07-2024 | 2024-00268758 | |
| 31-12-2022 | micro format | 20-07-2023 | 2023-00259730 | |
| 31-12-2021 | micro format | 23-08-2022 | 2022-20313877 | |
| 31-12-2020 | micro format | 22-07-2021 | 2021-38800132 | |
| 31-12-2019 | micro format | 18-06-2020 | 2020-18200166 | |
| 31-12-2018 | micro format | 19-06-2019 | 2019-21100229 | |
| 31-12-2017 | micro format | 27-06-2018 | 2018-25700376 | |
| 31-12-2016 | micro format | 21-06-2017 | 2017-21300040 | |
| 31-12-2015 | abbreviated format | 20-06-2016 | 2016-19700587 | |
| 31-12-2014 | abbreviated format | 30-06-2015 | 2015-23600317 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-25600561 | |
| 31-12-2012 | abbreviated format | 25-06-2013 | 2013-21500213 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-53800490 | |
| 31-12-2010 | abbreviated format | 19-07-2011 | 2011-31800235 | |
| 31-12-2009 | abbreviated format | 30-08-2010 | 2010-48600448 | |
| 31-12-2008 | abbreviated format | 06-07-2009 | 2009-37800166 | |
| 31-12-2007 | abbreviated format | 18-07-2008 | 2008-44100042 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5,143 | -7,447 | 4,579 | -27,482 | - | -2,194 | 64,074 | -4,101 | 11,045 | -60,582 | -9,710 | -2,309 | -2,759 | - | - | - | - | ||
| -5,532 | -8,104 | 3,768 | -27,803 | - | -2,194 | 64,074 | -4,197 | 11,000 | -60,587 | -9,719 | -2,305 | -2,779 | - | - | - | - | ||
| 0 | -2,000 | 0 | 738 | - | -2,273 | 2,273 | 404 | 3,445 | 0 | 0 | 0 | 5,231 | - | - | - | - | ||
| 152 | -4,603 | 3,316 | 1,104 | -4,265 | -1,949 | -23,998 | 18,449 | 9,018 | 1,677 | 437 | -720 | -4,627 | 7,395 | -973 | - | - | ||
| -41,440 | -35,909 | -29,805 | -33,573 | -5,032 | -8,500 | -8,579 | 4,620 | 9,221 | 1,666 | -12,748 | -3,029 | -723 | 7,287 | -5,550 | -17,591 | -14,438 | ||
| -802.7% | - | -175.5% | -220.8% | -26.5% | -42.6% | -27.2% | -174.3% | -94.4% | -335.0% | -183.9% | -23.9% | 13.4% | 57.7% | -51.2% | -335.6% | -81.4% | ||
| 0.11 | - | 0.31 | 0.25 | 0.65 | 0.61 | 0.56 | 1.15 | 1.17 | 1.08 | 0.35 | 0.71 | 0.95 | 2.36 | 0.66 | 0.23 | 0.55 | ||
| 0.11 | - | 0.31 | 0.25 | 0.48 | 0.49 | 0.43 | 1.07 | 1.12 | 0.96 | 0.22 | 0.71 | 0.95 | 2.36 | 0.66 | 0.23 | 0.55 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 6.47 | 0.73 | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -204.9% | 6.0% | - | - | - | ||
| -110.7% | - | 22.6% | -199.1% | 30.3% | -15.2% | 414.1% | -12.4% | 15.7% | -277.2% | -154.3% | -51.9% | -27.4% | 3.5% | 111.0% | -60.1% | -116.4% | ||
| -13.22 | -11.33 | 5.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2023 is a loss of €5,325, smaller than the loss of €7,693 in 2022.
Equity is negative. Debt (€46,603) exceeds the balance-sheet total (€5,163).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SE-COMPLEX is no longer in the KBO register.
If something looks wrong or is missing, please tell us.