Skip to content

SDW Windows

Active
Public limited companyfounded 2021active for 5 yearsGentse Steenweg 136, 9160 Lokeren, Belgium14 active companies are registered at this addressKBO/BCE: BE 0763.677.832
Summary

The computed 12-month bankruptcy probability of SDW Windows is 2.1% (moderate). The 2025 annual accounts show negative equity (-€229,904) and a net result of -€10,132. Equity is shrinking by about 11% per year across the filed financial years. Its solvency ranks better than 5% of 173 sector peers (NACE 16, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€10,132▲ 59.8%
2024 · -€25,219
Working capital
-€236,406▼ 2.0%
2024 · -€231,696
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €12,383 in 2025 against €24,938 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€12,383 2025 Net result-€10,132 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€258,397--€41,129▲ 84.1%-€24,938▲ 39.4%-€12,383▲ 50.3%
Net result-€224,246below the sector's middle half--€31,808below the sector's middle half▲ 85.8%-€25,219below the sector's middle half▲ 20.7%-€10,132below the sector's middle half▲ 59.8%
Equity-€162,746below the sector's middle half--€194,553below the sector's middle half▼ 19.5%-€219,772below the sector's middle half▼ 13.0%-€229,904below the sector's middle half▼ 4.6%
Total assets€450,351below the sector's middle half-€162,101below the sector's middle half▼ 64.0%€53,778below the sector's middle half▼ 66.8%€32,684below the sector's middle half▼ 39.2%
Debt€613,096-€356,654▼ 41.8%€273,550▼ 23.3%€262,588▼ 4.0%
Working capital-€183,569below the sector's middle half--€210,391below the sector's middle half▼ 14.6%-€231,696below the sector's middle half▼ 10.1%-€236,406below the sector's middle half▼ 2.0%
Solvency-36.1%below the sector's middle half--120.0%below the sector's middle half▼ 83.9pp-408.7%below the sector's middle half▼ 288.6pp-703.4%below the sector's middle half▼ 294.7pp
Current ratio0.70below the sector's middle half-0.41below the sector's middle half▼ 0.290.15below the sector's middle half▼ 0.250.10below the sector's middle half▼ 0.05
Return on assets (ROA)-49.8%below the sector's middle half--19.6%below the sector's middle half▲ 30.2pp-46.9%below the sector's middle half▼ 27.3pp-31.0%below the sector's middle half▲ 15.9pp
Staff (FTE)3.7within the sector's middle half-3.2within the sector's middle half▼ 13.5%0.1below the sector's middle half▼ 96.9%0below the sector's middle half▼ 100%
above within below the middle half of NACE 16, Manufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €32,684
Fixed assets €6,502 ▼ 45.5%
Current assets €26,182 ▼ 37.4%
Equity and liabilities
Equity-€229,904
Debt€262,588
Equity is negative: debt (€262,588) exceeds the balance-sheet total (€32,684).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€6,961▲
2024 · -€18,425
Cash flow
-€4,710▲
2024 · -€18,705
Interest coverage
-172.17▼
2024 · -67.43
Debt ≤ 1 year
€262,588▼
2024 · €273,550
Income taxes
€0▼
2024 · €7
Staff costs
€0▼
2024 · €2,530
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€53,778€32,684▼
Fixed assets21/28€11,924€6,502▼
Tangible fixed assets22/27€11,924€6,502▼
Plant, machinery and equipment23€1,796€138▼
Furniture and vehicles24€4,008€1,747▼
Leasing and similar rights25€0-
Other tangible fixed assets26€6,120€4,617▼
Current assets29/58€41,854€26,182▼
Stocks and contracts in progress3€0-
Contracts in progress37€0-
Amounts receivable within one year40/41€31,304€19,991▼
Trade receivables40€31,304€19,748▼
Other amounts receivable41-€243
Cash at bank and in hand54/58€9,120€6,058▼
Deferred charges and accrued income490/1€1,429€134▼
Equity and liabilities
Total equity and liabilities10/49€53,778€32,684▼
Equity10/15-€219,772-€229,904▼
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€281,272-€291,404▼
Amounts payable17/49€273,550€262,588▼
Amounts payable within one year42/48€273,550€262,588▼
Trade debts44€14,699€4,253▼
Suppliers440/4€14,699€4,253▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€114€0▼
Taxes450/3€114€0▼
Remuneration and social security454/9€0-
Other amounts payable47/48€258,737€258,335▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Remuneration, social security and pensions62€2,530€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,513€5,422▼
Other operating charges640/8€823€845▲
Non-recurring operating charges66A€6,185€0▼
Gross operating margin9900-€8,886-€6,116▲
Operating profit (loss)9901-€24,938-€12,383▲
Financial income75/76B€0€2,291▲
Recurring financial income75€0€2,291▲
Financial charges65/66B€273€40▼
Recurring financial charges65€273€40▼
Profit (loss) for the period before taxes9903-€25,211-€10,132▲
Income taxes67/77€7€0▼
Profit (loss) for the period9904-€25,219-€10,132▲
Profit (loss) for the period to be appropriated9905-€25,219-€10,132▲
Appropriation of the result
Profit (loss) to be appropriated9906-€281,272-€291,404▼
Profit (loss) brought forward from the previous period14P-€256,053-€281,272▼
Social balance sheet
Average headcount (FTE)90870.10.0▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€386,209€214,911€2,530€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,393€6,795€6,513€5,422▼ 16.8%
Other operating charges640/8€7,237€3,685€823€845▲ 2.7%
Non-recurring operating charges66A€1,232€1,855€6,185€0▼ 100%
Gross operating margin9900€145,673€186,116-€8,886-€6,116▲ 31.2%
Operating profit (loss)9901-€258,397-€41,129-€24,938-€12,383▲ 50.3%
Financial income75/76B€36,601€12,113€0€2,291-
Recurring financial income75€36,601€12,113€0€2,291-
Financial charges65/66B€1,386€2,165€273€40▼ 85.2%
Recurring financial charges65€1,386€2,165€273€40▼ 85.2%
Profit (loss) for the period before taxes9903-€223,181-€31,181-€25,211-€10,132▲ 59.8%
Income taxes67/77€1,064€626€7€0▼ 100%
Profit (loss) for the period9904-€224,246-€31,808-€25,219-€10,132▲ 59.8%
Profit (loss) for the period to be appropriated9905-€224,246-€31,808-€25,219-€10,132▲ 59.8%
Line2022202320242025Change
Assets
Total assets20/58€450,351€162,101€53,778€32,684▼ 39.2%
Fixed assets21/28€20,823€18,438€11,924€6,502▼ 45.5%
Tangible fixed assets22/27€20,823€18,438€11,924€6,502▼ 45.5%
Plant, machinery and equipment23€5,643€3,710€1,796€138▼ 92.3%
Furniture and vehicles24€7,276€7,105€4,008€1,747▼ 56.4%
Leasing and similar rights25€4,866€5,285€0--
Other tangible fixed assets26€3,038€2,338€6,120€4,617▼ 24.6%
Current assets29/58€429,527€143,663€41,854€26,182▼ 37.4%
Stocks and contracts in progress3€13,263€17,605€0--
Contracts in progress37€13,263€17,605€0--
Amounts receivable within one year40/41€292,377€115,454€31,304€19,991▼ 36.1%
Trade receivables40€209,877€115,454€31,304€19,748▼ 36.9%
Other amounts receivable41€82,500€0-€243-
Cash at bank and in hand54/58€109,375€6,887€9,120€6,058▼ 33.6%
Deferred charges and accrued income490/1€14,512€3,716€1,429€134▼ 90.6%
Equity and liabilities
Total equity and liabilities10/49€450,351€162,101€53,778€32,684▼ 39.2%
Equity10/15-€162,746-€194,553-€219,772-€229,904▼ 4.6%
Contributions10/11€61,500€61,500€61,500€61,500=
Capital10€61,500€61,500€61,500€61,500=
Issued capital100€61,500€61,500€61,500€61,500=
Profit (loss) carried forward14-€224,246-€256,053-€281,272-€291,404▼ 3.6%
Amounts payable17/49€613,096€356,654€273,550€262,588▼ 4.0%
Amounts payable within one year42/48€613,096€354,054€273,550€262,588▼ 4.0%
Trade debts44€145,155€218,256€14,699€4,253▼ 71.1%
Suppliers440/4€145,155€218,256€14,699€4,253▼ 71.1%
Advances received on contracts in progress46€404,625€68,636€0--
Taxes, remuneration and social security45€49,086€6,190€114€0▼ 100%
Taxes450/3€7,786€2,887€114€0▼ 100%
Remuneration and social security454/9€41,300€3,303€0--
Other amounts payable47/48€14,230€60,972€258,737€258,335▼ 0.2%
Accrued charges and deferred income492/3-€2,600€0--
Line2022202320242025Change
Profit (loss) for the period9904-€224,246-€31,808-€25,219-€10,132▲ 59.8%
+ Depreciation and write-downs630€9,393€6,795€6,513€5,422▼ 16.8%
Operating cash flow (approximation)-€214,853-€25,013-€18,705-€4,710▲ 74.8%
Investment in fixed assets (approximation)--€4,409€0€0-
Change in cash--€102,488€2,233-€3,063-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 full format 23-07-2026 2026-00345187
31-12-2024 abbreviated format 25-07-2025 2025-00324460
31-12-2023 abbreviated format 30-09-2024 2024-00489845
31-12-2022 abbreviated format 01-09-2023 2023-00417116

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,588 active companies whose main activity is manufacture of other builders' carpentry and joinery (NACE 16230), figures are known for 788. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €2,228 awarded · €2,228 paid
Year Entries AwardedPaid
2024 1 €2,000€2,000
2022 1 €228€228
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen
1 entry · €228 · €228 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.