Summary
SDS-SOLUTION is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €221,459 and a net result of €34,039. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 35% of 9,727 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€221,459▼ 47.5%
2024 · €421,922
Net result
€34,039▼ 50.6%
2024 · €68,933
Total assets
€677,911▼ 6.4%
2024 · €724,227
Solvency
32.7%▼ 25.6pp
2024 · 58.3%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 5% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€100,412
2025
Net result€34,039
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€677,911
2025
Equity€221,459
2025
Debt€456,452
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€11,310
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency32.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.04
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€51,387-€106,223▲ 107%€83,761▼ 21.1%€102,041▲ 21.8%€103,393▲ 1.3%€106,141▲ 2.7%€100,412▼ 5.4%
Net result€34,740-€71,481above the sector's middle half▲ 106%€73,368above the sector's middle half▲ 2.6%€67,953within the sector's middle half▼ 7.4%€73,574within the sector's middle half▲ 8.3%€68,933within the sector's middle half▼ 6.3%€34,039within the sector's middle half▼ 50.6%
Equity€107,553-€179,034within the sector's middle half▲ 66.5%€252,401within the sector's middle half▲ 41.0%€320,354within the sector's middle half▲ 26.9%€393,928within the sector's middle half▲ 23.0%€421,922above the sector's middle half▲ 7.1%€221,459within the sector's middle half▼ 47.5%
Total assets€366,409-€333,949within the sector's middle half▼ 8.9%€569,095within the sector's middle half▲ 70.4%€676,855within the sector's middle half▲ 18.9%€722,414within the sector's middle half▲ 6.7%€724,227within the sector's middle half▲ 0.3%€677,911within the sector's middle half▼ 6.4%
Debt€258,857-€154,915▼ 40.2%€316,694▲ 104%€356,501▲ 12.6%€328,486▼ 7.9%€302,306▼ 8.0%€456,452▲ 51.0%
Working capital€77,125-€161,338above the sector's middle half▲ 109%€162,585above the sector's middle half▲ 0.8%€190,801above the sector's middle half▲ 17.4%€214,675above the sector's middle half▲ 12.5%€231,130above the sector's middle half▲ 7.7%€11,310within the sector's middle half▼ 95.1%
Solvency29.4%-53.6%within the sector's middle half▲ 24.3pp44.4%within the sector's middle half▼ 9.3pp47.3%within the sector's middle half▲ 3.0pp54.5%within the sector's middle half▲ 7.2pp58.3%within the sector's middle half▲ 3.7pp32.7%within the sector's middle half▼ 25.6pp
Current ratio1.33-2.11within the sector's middle half▲ 0.783.75within the sector's middle half▲ 1.643.58within the sector's middle half▼ 0.173.36within the sector's middle half▼ 0.223.10within the sector's middle half▼ 0.261.04within the sector's middle half▼ 2.06
Return on assets (ROA)9.5%-21.4%above the sector's middle half▲ 11.9pp12.9%within the sector's middle half▼ 8.5pp10.0%within the sector's middle half▼ 2.9pp10.2%within the sector's middle half▲ 0.1pp9.5%within the sector's middle half▼ 0.7pp5.0%within the sector's middle half▼ 4.5pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €677,911
Fixed assets
€355,588 ▼ 7.2%
Current assets
€322,323 ▼ 5.5%
Equity and liabilities €677,911
Equity
€221,459 ▼ 47.5%
Debt
€456,452 ▲ 51.0%
Debt's share of the balance-sheet total rises from 41.7% to 67.3%. Equity is lower and debt is higher.
Key figures and ratios
ROE
15.4%▼
2024 · 16.3%
Debt ≤ 1 year
€311,013▲
2024 · €110,048
Debt > 1 year
€145,438▼
2024 · €191,733
Income taxes
€24,843▼
2024 · €35,306
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €7,240 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16,831 | €16,765 | €51,862 | €34,433 | €30,150 | €31,208 | €22,952 | ▼ 26.5% |
| Other operating charges640/8 | - | - | - | €1,369 | €3,554 | €7,189 | €6,511 | ▼ 9.4% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €1,538 | - |
| Gross operating margin9900 | €68,671 | €123,663 | €136,334 | €137,844 | €137,097 | €144,537 | €131,413 | ▼ 9.1% |
| Operating profit (loss)9901 | €51,387 | €106,223 | €83,761 | €102,041 | €103,393 | €106,141 | €100,412 | ▼ 5.4% |
| Financial income75/76B | - | - | - | €321 | €4,272 | €2,860 | €3,660 | ▲ 27.9% |
| Recurring financial income75 | - | €0 | €500 | €321 | €4,272 | €2,860 | €3,660 | ▲ 27.9% |
| Financial charges65/66B | - | - | - | €6,536 | €4,696 | €4,761 | €45,190 | ▲ 849% |
| Recurring financial charges65 | €518 | €424 | €2,753 | €4,781 | €4,696 | €4,761 | €45,190 | ▲ 849% |
| Non-recurring financial charges66B | - | - | - | €1,755 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €50,869 | €105,799 | €99,007 | €95,827 | €102,969 | €104,240 | €58,882 | ▼ 43.5% |
| Income taxes67/77 | €16,129 | €34,318 | €25,639 | €27,874 | €29,396 | €35,306 | €24,843 | ▼ 29.6% |
| Profit (loss) for the period9904 | €34,740 | €71,481 | €73,368 | €67,953 | €73,574 | €68,933 | €34,039 | ▼ 50.6% |
| Profit (loss) for the period to be appropriated9905 | €34,740 | €93,181 | €73,368 | €67,953 | €73,574 | €68,933 | €34,039 | ▼ 50.6% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €366,409 | €333,949 | €569,095 | €676,855 | €722,414 | €724,227 | €677,911 | ▼ 6.4% |
| Fixed assets21/28 | €52,800 | €26,689 | €347,324 | €412,116 | €416,692 | €383,050 | €355,588 | ▼ 7.2% |
| Tangible fixed assets22/27 | €32,800 | €16,689 | €347,324 | €407,116 | €411,692 | €383,050 | €355,588 | ▼ 7.2% |
| Land and buildings22 | - | - | - | €321,289 | €321,341 | €310,996 | €300,652 | ▼ 3.3% |
| Plant, machinery and equipment23 | - | - | - | €491 | €57 | - | - | - |
| Furniture and vehicles24 | - | - | - | €80,662 | €61,804 | €45,406 | €30,130 | ▼ 33.6% |
| Other tangible fixed assets26 | - | - | - | €4,673 | €28,490 | €26,648 | €24,806 | ▼ 6.9% |
| Financial fixed assets28 | €20,000 | €10,000 | - | €5,000 | €5,000 | - | - | - |
| Current assets29/58 | €313,609 | €307,259 | €221,771 | €264,739 | €305,722 | €341,177 | €322,323 | ▼ 5.5% |
| Amounts receivable within one year40/41 | €272,056 | €141,780 | €40,153 | €66,527 | €66,940 | €27,331 | €30,683 | ▲ 12.3% |
| Trade receivables40 | - | - | - | €43,560 | €44,931 | €21,780 | €21,780 | = |
| Other amounts receivable41 | - | - | - | €22,967 | €22,010 | €5,551 | €8,903 | ▲ 60.4% |
| Current investments50/53 | - | - | - | €25,171 | €28,812 | €82,917 | €47,833 | ▼ 42.3% |
| Cash at bank and in hand54/58 | €29,773 | €157,604 | €171,819 | €168,151 | €207,537 | €229,072 | €222,966 | ▼ 2.7% |
| Deferred charges and accrued income490/1 | - | - | - | €4,890 | €2,433 | €1,856 | €20,841 | ▲ 11× |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €366,409 | €333,949 | €569,095 | €676,855 | €722,414 | €724,227 | €677,911 | ▼ 6.4% |
| Equity10/15 | €107,553 | €179,034 | €252,401 | €320,354 | €393,928 | €421,922 | €221,459 | ▼ 47.5% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | - | - | - |
| Reserves13 | €58,300 | €129,781 | €246,201 | €314,154 | €387,728 | €421,922 | €221,459 | ▼ 47.5% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €312,294 | €385,868 | €420,062 | €219,599 | ▼ 47.7% |
| Profit (loss) carried forward14 | €43,053 | €43,053 | - | - | - | - | - | - |
| Amounts payable17/49 | €258,857 | €154,915 | €316,694 | €356,501 | €328,486 | €302,306 | €456,452 | ▲ 51.0% |
| Amounts payable after more than one year17 | €22,372 | €8,994 | €257,508 | €282,564 | €237,439 | €191,733 | €145,438 | ▼ 24.1% |
| Financial debts170/4 | - | - | - | €282,564 | €237,439 | €191,733 | €145,438 | ▼ 24.1% |
| Amounts payable within one year42/48 | €236,485 | €145,921 | €59,186 | €73,937 | €91,047 | €110,048 | €311,013 | ▲ 183% |
| Current portion of amounts payable after more than one year42 | - | - | - | €44,550 | €45,124 | €45,706 | €46,295 | ▲ 1.3% |
| Financial debts43 | - | - | - | €17,551 | €17,645 | €17,713 | €17,206 | ▼ 2.9% |
| Credit institutions430/8 | - | - | - | €17,551 | €17,645 | €17,713 | €17,206 | ▼ 2.9% |
| Trade debts44 | €1,881 | €2,580 | €9,873 | €605 | €11,244 | €455 | - | - |
| Suppliers440/4 | - | - | - | €605 | €11,244 | €455 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €11,232 | €17,033 | €13,171 | €26,856 | ▲ 104% |
| Taxes450/3 | - | - | - | €11,232 | €14,053 | €13,171 | €26,856 | ▲ 104% |
| Remuneration and social security454/9 | - | - | - | - | €2,980 | - | - | - |
| Other amounts payable47/48 | - | - | - | - | - | €33,003 | €220,657 | ▲ 569% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €525 | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €34,740 | €71,481 | €73,368 | €67,953 | €73,574 | €68,933 | €34,039 | ▼ 50.6% |
| + Depreciation and write-downs630 | €16,831 | €16,765 | €51,862 | €34,433 | €30,150 | €31,208 | €22,952 | ▼ 26.5% |
| Operating cash flow (approximation) | €51,571 | €88,246 | €125,230 | €102,386 | €103,724 | €100,141 | €56,991 | ▼ 43.1% |
| Investment in fixed assets (approximation) | - | €9,346 | -€372,497 | -€99,225 | -€34,725 | €2,434 | €4,510 | ▲ 85.3% |
| Change in cash | - | €127,831 | €14,214 | -€3,668 | €39,387 | €21,535 | -€6,106 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (10)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | micro format | 07-01-2026 | 2026-00003018 |
| 30-06-2024 | micro format | 15-01-2025 | 2025-00005059 |
| 30-06-2023 | micro format | 10-01-2024 | 2024-00546303 |
| 30-06-2022 | micro format | 13-01-2023 | 2023-20558283 |
| 30-06-2021 | micro format | 12-01-2022 | 2022-00800060 |
| 30-06-2020 | micro format | 22-01-2021 | 2021-01400513 |
| 30-06-2019 | micro format | 07-01-2020 | 2020-00400042 |
| 30-06-2018 | micro format | 30-01-2019 | 2019-03500477 |
| 30-06-2017 | micro format | 30-01-2018 | 2018-03500151 |
| 30-06-2016 | abbreviated format | 16-12-2016 | 2016-70100093 |
Similar companies · same sector, comparable size
TB investment Group
BE 0752.718.812
Bilzen-Hoeselt · equity €221,459
SH Management
BE 1011.955.072
Geel · equity €221,425
BEG Partner
BE 0501.516.427
Lasne · equity €221,545
L&L INVESTMENTS
BE 0765.708.201
De Panne · equity €221,557
PJM
BE 0536.878.667
Kortrijk · equity €221,624
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 13,751 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.