Summary
SDR Design is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €91k and a net result of €374k. Equity is growing by ~32.1% per year across the filed fiscal years. Its solvency ranks better than 16% of 8048 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
30 d early
2024
13 d early
2023
5 d early
2022
28 d early
2021
18 d early
2020
23 d late
2019
31 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€91k▼ 64.4%
2024 · €257k
Net result
€374k▲ 2,683%
2024 · €13k
Total assets
€910k▲ 37.1%
2024 · €664k
Solvency
10.0%▼ 28.7pp
2024 · 38.7%
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€42k▼ 50.0%€64k▲ 54.8%€36k▼ 44.8%€35k▼ 2.6%€44k▲ 26.0%
Net result€20k▼ 65.5%€88k▲ 347%€63k▼ 28.4%€13k▼ 78.6%€374k▲ 2,683%
Equity€121k▲ 19.4%€209k▲ 72.6%€272k▲ 30.1%€257k▼ 5.4%€91k▼ 64.4%
Total assets€688k▼ 4.6%€720k▲ 4.7%€706k▼ 1.9%€664k▼ 6.1%€910k▲ 37.1%
Debt€567k▼ 8.6%€512k▼ 9.8%€435k▼ 15.0%€407k▼ 6.4%€819k▲ 101%
Working capital€-82k▼ 76.7%€-49k▲ 40.7%€-43k▲ 10.9%€-118k▼ 171%€-344k▼ 192%
Solvency17.6%▲ 3.5pp29.0%▲ 11.4pp38.5%▲ 9.5pp38.7%▲ 0.3pp10.0%▼ 28.7pp
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 26% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €910k
Fixed assets
€640k =
Current assets
€270k ▲ 1,045%
Equity and liabilities €910k
Equity
€91k ▼ 64.4%
Debt
€819k ▲ 101%
Debt's share of the balance-sheet total rises from 61.3% to 90.0%. Equity is lower and debt is higher.
Key figures and ratios
ROE
409.6%▲
2024 · 5.2%
ROA
41.2%▲
2024 · 2.0%
Debt ≤ 1 year
€614k▲
2024 · €141k
Debt > 1 year
€203k▼
2024 · €263k
Income taxes
€7k▲
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Other operating charges640/8 | €6k | €5k | €4k | €2k | €2k | ▼ 23.0% |
| Gross operating margin9900 | €48k | €70k | €40k | €37k | €46k | ▲ 22.9% |
| Operating profit (loss)9901 | €42k | €64k | €36k | €35k | €44k | ▲ 26.0% |
| Financial income75/76B | - | €50k | €50k | - | €350k | - |
| Recurring financial income75 | - | €50k | €50k | - | €350k | - |
| Financial charges65/66B | €16k | €16k | €19k | €17k | €12k | ▼ 27.8% |
| Recurring financial charges65 | €16k | €16k | €19k | €17k | €12k | ▼ 27.8% |
| Profit (loss) for the period before taxes9903 | €25k | €98k | €67k | €18k | €382k | ▲ 2,015% |
| Income taxes67/77 | €6k | €10k | €4k | €5k | €7k | ▲ 57.2% |
| Profit (loss) for the period9904 | €20k | €88k | €63k | €13k | €374k | ▲ 2,683% |
| Profit (loss) for the period to be appropriated9905 | €20k | €88k | €63k | €13k | €374k | ▲ 2,683% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €688k | €720k | €706k | €664k | €910k | ▲ 37.1% |
| Fixed assets21/28 | €640k | €640k | €640k | €640k | €640k | = |
| Financial fixed assets28 | €640k | €640k | €640k | €640k | €640k | = |
| Current assets29/58 | €48k | €80k | €66k | €24k | €270k | ▲ 1,045% |
| Amounts receivable within one year40/41 | €10k | €54k | €37k | €476 | €260k | ▲ 54,567% |
| Trade receivables40 | €10k | €54k | €37k | - | €72 | - |
| Other amounts receivable41 | - | - | €63 | €476 | €260k | ▲ 54,551% |
| Cash at bank and in hand54/58 | €37k | €26k | €21k | €18k | €8k | ▼ 54.2% |
| Deferred charges and accrued income490/1 | €1k | €538 | €8k | €5k | €2k | ▼ 70.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €688k | €720k | €706k | €664k | €910k | ▲ 37.1% |
| Equity10/15 | €121k | €209k | €272k | €257k | €91k | ▼ 64.4% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Profit (loss) carried forward14 | €102k | €190k | €253k | €238k | €73k | ▼ 69.4% |
| Amounts payable17/49 | €567k | €512k | €435k | €407k | €819k | ▲ 101% |
| Amounts payable after more than one year17 | €437k | €380k | €322k | €263k | €203k | ▼ 23.0% |
| Financial debts170/4 | €437k | €380k | €322k | €263k | €203k | ▼ 23.0% |
| Amounts payable within one year42/48 | €130k | €129k | €110k | €141k | €614k | ▲ 334% |
| Current portion of amounts payable after more than one year42 | €55k | €57k | €58k | €59k | €60k | ▲ 2.2% |
| Trade debts44 | €852 | €1k | €2k | €20 | €0 | ▼ 100% |
| Suppliers440/4 | €852 | €1k | €2k | €20 | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | €19k | €13k | €19k | €8k | €8k | ▲ 1.4% |
| Taxes450/3 | €19k | €13k | €19k | €8k | €8k | ▲ 1.4% |
| Other amounts payable47/48 | €55k | €58k | €31k | €74k | €545k | ▲ 635% |
| Accrued charges and deferred income492/3 | - | €2k | €3k | €2k | €2k | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €20k | €88k | €63k | €13k | €374k | ▲ 2,683% |
| Operating cash flow (approximation) | €20k | €88k | €63k | €13k | €374k | ▲ 2,683% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €-11k | €-5k | €-3k | €-10k | ▼ 249% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2019net €374k ▲2,683%
Net result €374k, the highest in the series.
18-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €13k ▼78.6%
Net result drops to €13k, the lowest in the series; recovery starts the following year.
26-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
03-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Equity above €200kEq €209k ▲72.6%
4 profitable years in a row build equity to €209k.
13-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
23-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 23 days late
2020
31-12
Financial
Equity above €100kEq €101k ▲128%
2 profitable years in a row build equity to €101k.
31-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ciney · 1 establishment unit since 2019
Ground area
4,088 m²
Building footprint
762 m²
Parcel 91001C0131/00L004, Wallonia. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
SDR Design
since 20192.286.008.995
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91001C0131/00L004 | Wallonia | 4,088 m² | 1 · 762 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
STREA MANAGEMENT
BE 0837.364.673
Geel · Eq €91,435
RAXHON HOLDING
BE 0781.765.659
Lontzen · Eq €91,440
Consultancy VN
BE 1011.763.745
Lummen · Eq €91,410
Hi-Service
BE 1010.967.256
Brasschaat · Eq €91,451
WILLY VANNES CONSULTING
BE 0739.591.544
Heusden-Zolder · Eq €91,453
Of 24,730 companies in sector 64210 we hold annual accounts for 19,766. 12,114 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded27-02-2019
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
Contact
E-mail
info@carrosseriedessy.be
Phone
+32499639238
Phone
+3283213251
Scores and ratios are computed by Checked and are not a credit decision.