SDPRODENT
Annual accounts 2025
micro format, filed on 09-06-2026, 52 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €130,000 and €220,000.
Balance sheet
balance sheet total €255,117 on 31-12-2025in euro
in euro
Position in the sector
13.0%
Higher than 16% of 20,767 companies in 2025.
1.26
Higher than 27% of 20,341 companies in 2025.
3.1%
Higher than 12% of 20,623 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
255,117 | 309,962 | 269,706 | 206,508 | 170,722 | 90,866 | 67,747 | 66,712 | 63,220 | 51,217 | 48,522 | |
21/28 |
205,474 | 258,797 | 208,544 | 147,874 | 93,655 | 8,707 | 10,024 | 2,249 | 790 | 689 | 1,725 | |
21 |
3 | 507 | 1,011 | - | - | - | - | - | - | - | - | |
22/27 |
205,471 | 258,290 | 207,533 | 147,874 | 93,655 | 8,707 | 10,024 | 2,249 | 790 | 689 | 1,725 | |
23 |
10,062 | 25,514 | 40,987 | 52,837 | 68,135 | 2,417 | 1,637 | 2,249 | 790 | 689 | 1,028 | |
24 |
55,723 | 75,698 | 10,521 | 18,021 | 25,521 | 6,290 | 8,387 | - | - | - | 696 | |
26 |
139,686 | 157,078 | 156,025 | 77,016 | - | - | - | - | - | - | - | |
29/58 |
49,644 | 51,165 | 61,162 | 58,635 | 77,066 | 82,159 | 57,723 | 64,463 | 62,430 | 50,528 | 46,798 | |
40/41 |
13,787 | 11,030 | 22,689 | 5,224 | 4,357 | 6,361 | 3,820 | 12,660 | 17,182 | 21,481 | 13,781 | |
40 |
- | - | - | - | - | - | - | 10,000 | 16,238 | 16,347 | 13,781 | |
41 |
13,787 | 11,030 | 22,689 | 5,224 | 4,357 | 6,361 | 3,820 | 2,660 | 944 | 5,134 | - | |
54/58 |
35,856 | 40,136 | 36,728 | 44,321 | 55,204 | 55,603 | 42,091 | 51,540 | 44,984 | 29,047 | 31,553 | |
490/1 |
- | - | 1,745 | 9,089 | 17,505 | 20,194 | 11,811 | 263 | 263 | - | 1,464 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
255,117 | 309,962 | 269,706 | 206,508 | 170,722 | 90,866 | 67,747 | 66,712 | 63,220 | 51,217 | 48,522 | |
10/15 |
33,235 | 49,953 | 52,568 | 54,900 | 62,165 | 64,801 | 50,932 | 40,725 | 27,935 | 18,393 | 16,653 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
27,035 | 43,753 | 46,368 | 48,700 | 55,965 | 58,601 | 44,732 | 34,525 | 21,693 | 11,790 | 10,453 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 523 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
27,035 | 43,753 | 46,368 | 46,840 | 54,105 | 56,741 | 42,872 | 32,665 | 19,833 | 9,930 | 9,930 | |
14 |
- | - | - | - | - | - | - | - | 41 | 403 | - | |
17/49 |
221,882 | 260,009 | 217,138 | 151,608 | 108,557 | 26,065 | 16,815 | 25,987 | 35,285 | 32,824 | 31,869 | |
17 |
182,478 | 231,751 | 188,460 | 63,402 | 75,394 | - | - | - | - | - | - | |
170/4 |
182,478 | 231,751 | 188,460 | 63,402 | 75,394 | - | - | - | - | - | - | |
42/48 |
39,405 | 28,258 | 28,678 | 88,207 | 33,163 | 26,065 | 16,815 | 10,527 | 35,285 | 32,824 | 31,869 | |
42 |
36,164 | 21,911 | 26,316 | 11,992 | 11,866 | - | - | - | - | - | - | |
44 |
- | 2,237 | 2,362 | 72,183 | 21,298 | 24,188 | 16,815 | 4,493 | 23,935 | 20,967 | 18,119 | |
440/4 |
- | 2,237 | 2,362 | 72,183 | 21,298 | 24,188 | 16,815 | 4,493 | 23,935 | 20,967 | 18,119 | |
46 |
- | - | - | - | - | - | - | - | - | - | 6,739 | |
45 |
3,241 | 500 | - | 4,032 | - | 1,877 | - | - | - | 11,857 | 6,155 | |
450/3 |
3,241 | 500 | - | - | - | - | - | - | - | - | 6,155 | |
454/9 |
- | - | - | 4,032 | - | 1,877 | - | - | - | 11,857 | - | |
47/48 |
- | 3,610 | - | - | - | - | - | 6,034 | 11,350 | - | 858 | |
492/3 |
- | - | - | - | - | - | - | 15,460 | - | - | - | |
| Income statement | ||||||||||||
9900 |
76,204 | 72,894 | 66,826 | 51,107 | 43,424 | 39,916 | 41,204 | 38,258 | 15,953 | 4,608 | 18,203 | |
62 |
- | - | 7,684 | 31,238 | 25,283 | 16,858 | 21,940 | 19,006 | - | - | - | |
630 |
55,318 | 37,980 | 39,540 | 23,929 | 10,850 | 2,716 | 2,708 | 612 | 887 | 1,035 | 1,380 | |
640/8 |
- | 1,600 | 467 | 1,273 | 8,238 | 530 | 1,594 | 315 | 231 | 276 | 392 | |
9901 |
20,886 | 33,313 | 19,134 | -5,333 | -948 | 19,811 | 14,962 | 18,325 | 14,834 | 3,297 | 16,432 | |
75/76B |
- | 61 | - | 71 | 328 | 284 | 30 | - | 79 | - | 4 | |
75 |
- | 61 | - | 71 | 328 | 284 | 30 | - | 79 | - | 4 | |
65/66B |
8,111 | 7,509 | 10,908 | 1,657 | 1,675 | 574 | 253 | 194 | 183 | 190 | 874 | |
65 |
8,111 | 7,509 | 10,908 | 1,657 | 1,675 | 574 | 253 | 194 | 183 | 190 | 874 | |
9903 |
12,775 | 25,865 | 8,227 | -6,918 | -2,296 | 19,521 | 14,739 | 18,130 | 14,730 | 3,107 | 15,561 | |
67/77 |
4,891 | 5,980 | 1,058 | 347 | 340 | 5,653 | 4,532 | 5,340 | 5,188 | 1,367 | 5,108 | |
9904 |
7,884 | 19,885 | 7,168 | -7,265 | -2,636 | 13,869 | 10,206 | 12,790 | 9,541 | 1,740 | 10,453 | |
9905 |
7,884 | 19,885 | 7,168 | -7,265 | -2,636 | 13,869 | 10,206 | 12,790 | 9,541 | 1,740 | 10,453 | |
| Appropriation of the result | ||||||||||||
9906 |
7,884 | 19,885 | 7,168 | -7,265 | -2,636 | 13,869 | 10,206 | 12,832 | 9,945 | 1,740 | 10,453 | |
791/2 |
24,603 | 22,500 | - | 7,265 | 2,636 | - | - | - | - | - | - | |
691/2 |
7,884 | 19,885 | 7,168 | - | - | 13,869 | 10,206 | 12,832 | 9,903 | 1,337 | 10,453 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,337 | 523 | |
6921 |
7,884 | 19,885 | 7,168 | - | - | 13,869 | 10,206 | 12,832 | 9,903 | - | 9,930 | |
694/7 |
24,603 | 22,500 | - | - | - | - | - | - | - | - | - | |
694 |
24,603 | 22,500 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | 0.3 | 1 | 1 | 0.8 | 0.7 | - | - | - | - | |
Hours worked1013 |
- | - | 426 | 1,265 | 1,265 | 1,316 | 700 | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 09-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 09-06-2026 | 2026-00148656 | |
| 31-12-2024 | micro format | 02-06-2025 | 2025-00121745 | |
| 31-12-2023 | micro format | 11-07-2024 | 2024-00244712 | |
| 31-12-2022 | micro format | 12-06-2023 | 2023-00139739 | |
| 31-12-2021 | micro format | 30-05-2022 | 2022-20042166 | |
| 31-12-2020 | micro format | 26-05-2021 | 2021-15500533 | |
| 31-12-2019 | micro format | 25-05-2020 | 2020-12900546 | |
| 31-12-2018 | micro format | 04-06-2019 | 2019-16200209 | |
| 31-12-2017 | micro format | 04-06-2018 | 2018-15500045 | |
| 31-12-2016 | full format | 29-05-2017 | 2017-13900551 | |
| 31-12-2015 | abbreviated format | 17-08-2016 | 2016-44400153 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76,204 | 71,294 | 58,674 | 18,596 | 9,902 | 22,527 | 17,670 | 18,936 | 15,721 | 4,332 | 17,812 | ||
| 63,202 | 57,865 | 46,709 | 16,664 | 8,215 | 16,585 | 12,915 | 13,402 | 10,429 | 2,775 | 11,833 | ||
| 1,995 | 98,753 | 100,211 | 78,147 | 114,393 | 1,399 | 10,484 | 2,070 | 988 | -1 | 3,104 | ||
| -4,280 | 3,408 | -7,593 | -10,882 | -400 | 13,512 | -9,449 | 6,556 | 15,937 | -2,506 | - | ||
| 10,239 | 22,907 | 32,484 | -29,572 | 43,903 | 56,093 | 40,907 | 53,936 | 27,144 | 17,704 | 14,928 | ||
| 13.0% | 16.1% | 19.5% | 26.6% | 36.4% | 71.3% | 75.2% | 61.0% | 44.2% | 35.9% | 34.3% | ||
| 1.26 | 1.81 | 2.13 | 0.66 | 2.32 | 3.15 | 3.43 | 6.12 | 1.77 | 1.54 | 1.47 | ||
| 6.68 | 5.21 | 4.13 | 2.76 | 1.75 | 0.40 | 0.33 | 0.64 | 1.26 | 1.78 | 1.91 | ||
| 23.7% | 39.8% | 13.6% | -13.2% | -4.2% | 21.4% | 20.0% | 31.4% | 34.2% | 9.5% | 62.8% | ||
| 3.1% | 6.4% | 2.7% | -3.5% | -1.5% | 15.3% | 15.1% | 19.2% | 15.1% | 3.4% | 21.5% | ||
| 9.39 | 9.49 | 5.38 | 11.22 | 5.91 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 1 |
| part-time | - | 1 | 1 |
| in full-time equivalents | - | 0.8 | 0.8 |
| 0.2 | 0.8 | 0.8 | |
| On a permanent contract | - | 1 | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,995 | €98,753 | €98,698 | €78,147 | €114,393 |
| Intangible fixed assets | - | - | €1,513 | - | - |
| €55,318 | €37,980 | €39,540 | €23,929 | €10,850 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SDPRODENT
The operating result for 2025 is 37% lower than in 2024.
Debt's share of the balance-sheet total rises from 83.9% to 87.0%. Equity and debt are lower.