Skip to content

SDN Construct

Active
Private limited companyfounded 20242 years activeWittemoer 20, 9940 Evergem, BelgiumKBO/BCE: BE 1007.665.494
Summary

The computed 12-month bankruptcy probability of SDN Construct is 1.9% (moderate). The 2025 annual accounts show equity of €68,670 and a net result of €43,670. Its solvency ranks better than 48% of 2,282 sector peers (NACE 25, fiscal year 2025). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€68,670
Total assets
€159,663
Net result
€43,670
Working capital
-€12,500

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €159,663
Fixed assets €81,170
Current assets €78,493
Equity and liabilities €159,663
Equity €68,670
Debt €90,993
Debt finances 57.0% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€76,511
Cash flow
€62,124
Current ratio
0.86
Quick ratio
0.74
Debt to equity
1.33
ROE
63.6%
ROA
27.4%
Interest coverage
260.77
Debt ≤ 1 year
€90,993
Income taxes
€14,500
Staff costs
€310

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 43 lines
Balance sheet Code2025
Assets
Total assets20/58€159,663
Fixed assets21/28€81,170
Intangible fixed assets21€799
Tangible fixed assets22/27€80,371
Plant, machinery and equipment23€47,597
Furniture and vehicles24€26,958
Other tangible fixed assets26€5,816
Current assets29/58€78,493
Stocks and contracts in progress3€11,074
Stocks30/36€11,074
Amounts receivable within one year40/41€28,030
Trade receivables40€19,612
Other amounts receivable41€8,417
Cash at bank and in hand54/58€39,389
Equity and liabilities
Total equity and liabilities10/49€159,663
Equity10/15€68,670
Contributions10/11€25,000
Reserves13€40,000
Distributable reserves133€40,000
Profit (loss) carried forward14€3,670
Amounts payable17/49€90,993
Amounts payable within one year42/48€90,993
Trade debts44€12,022
Suppliers440/4€12,022
Taxes, remuneration and social security45€1,079
Taxes450/3€1,079
Other amounts payable47/48€77,893
Income statement Code2025
Remuneration, social security and pensions62€310
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,454
Other operating charges640/8€1,169
Gross operating margin9900€77,991
Operating profit (loss)9901€58,057
Financial income75/76B€406
Recurring financial income75€406
Financial charges65/66B€293
Recurring financial charges65€293
Profit (loss) for the period before taxes9903€58,170
Income taxes67/77€14,500
Profit (loss) for the period9904€43,670
Profit (loss) for the period to be appropriated9905€43,670
Appropriation of the result
Profit (loss) to be appropriated9906€43,670
Transfer to equity691/2€40,000
To other reserves6921€40,000

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€310
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,454
Other operating charges640/8€1,169
Gross operating margin9900€77,991
Operating profit (loss)9901€58,057
Financial income75/76B€406
Recurring financial income75€406
Financial charges65/66B€293
Recurring financial charges65€293
Profit (loss) for the period before taxes9903€58,170
Income taxes67/77€14,500
Profit (loss) for the period9904€43,670
Profit (loss) for the period to be appropriated9905€43,670
Line2025
Assets
Total assets20/58€159,663
Fixed assets21/28€81,170
Intangible fixed assets21€799
Tangible fixed assets22/27€80,371
Plant, machinery and equipment23€47,597
Furniture and vehicles24€26,958
Other tangible fixed assets26€5,816
Current assets29/58€78,493
Stocks and contracts in progress3€11,074
Stocks30/36€11,074
Amounts receivable within one year40/41€28,030
Trade receivables40€19,612
Other amounts receivable41€8,417
Cash at bank and in hand54/58€39,389
Equity and liabilities
Total equity and liabilities10/49€159,663
Equity10/15€68,670
Contributions10/11€25,000
Reserves13€40,000
Distributable reserves133€40,000
Profit (loss) carried forward14€3,670
Amounts payable17/49€90,993
Amounts payable within one year42/48€90,993
Trade debts44€12,022
Suppliers440/4€12,022
Taxes, remuneration and social security45€1,079
Taxes450/3€1,079
Other amounts payable47/48€77,893
Line2025
Profit (loss) for the period9904€43,670
+ Depreciation and write-downs630€18,454
Operating cash flow (approximation)€62,124

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 3,986 companies in this sector we hold annual accounts for 2,171. 1,542 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector