SDM ENGINEERING
Annual accounts 2024
abbreviated format, filed on 09-09-2025, 132 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €560,000. Estimated: probably between €340,000 and €1.0m.
Money flows
no detail for 2024Balance sheet
balance sheet total €3.8m on 30-09-2024in €m
in €m
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
3.8m | 3.8m | 4.2m | 3.8m | 4.0m | 5.3m | 5.9m | 4.9m | 4.8m | 4.9m | 4.7m | 4.7m | 4.6m | 4.3m | 4.3m | 3.7m | 3.4m | 2.2m | |
21/28 |
28,007 | 35,419 | 2.3m | 2.3m | 2.9m | 4.4m | 4.0m | 3.1m | 3.2m | 3.3m | 3.3m | 3.4m | 3.2m | 2.5m | 1.9m | 1.6m | 1.6m | 995,432 | |
21 |
8,597 | 10,635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
10,783 | 16,157 | 24,087 | 38,016 | 467,536 | 2.7m | 2.8m | 3.0m | 3.0m | 3.2m | 3.2m | 3.3m | 3.1m | 2.4m | 1.8m | 1.6m | 1.6m | 995,432 | |
22 |
- | - | - | 0 | 404,342 | 2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 3.2m | 3.0m | 2.3m | 1.8m | 1.5m | 1.5m | 942,424 | |
23 |
468 | 993 | 2,104 | 3,398 | 9,215 | 22,594 | 37,752 | 69,238 | 49,513 | 38,108 | 36,901 | 42,433 | 44,239 | 47,925 | 13,309 | 41,341 | 43,920 | 545 | |
24 |
10,315 | 15,163 | 21,983 | 34,618 | 53,979 | 71,682 | 89,943 | 86,188 | 41,160 | 154,994 | 86,396 | 100,183 | 91,201 | 40,985 | 43,636 | 58,683 | 53,520 | 52,463 | |
28 |
8,627 | 8,627 | 2.3m | 2.3m | 2.4m | 1.7m | 1.1m | 161,577 | 161,577 | 101,577 | 101,577 | 101,577 | 101,577 | 101,577 | 101,577 | - | - | - | |
29/58 |
3.8m | 3.7m | 1.8m | 1.4m | 1.2m | 822,699 | 1.9m | 1.7m | 1.6m | 1.6m | 1.4m | 1.3m | 1.4m | 1.8m | 2.3m | 2.1m | 1.8m | 1.2m | |
3 |
0 | 166,309 | 239,579 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
0 | 166,309 | 239,579 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
167,747 | 794,930 | 427,893 | 555,580 | 401,768 | 458,558 | 1.1m | 346,064 | 584,316 | 734,045 | 172,411 | 509,948 | 603,404 | 200,086 | 1.4m | 440,787 | 642,188 | 227,346 | |
40 |
1,923 | 120,220 | 213,258 | 386,381 | 186,363 | 458,275 | 1.1m | 345,794 | 584,052 | 730,284 | 172,146 | 495,089 | 598,191 | 199,863 | 1.4m | 342,455 | 642,035 | 170,505 | |
41 |
165,824 | 674,710 | 214,635 | 169,199 | 215,405 | 283 | 277 | 270 | 264 | 3,761 | 265 | 14,859 | 5,213 | 223 | 214 | 98,332 | 153 | 56,841 | |
50/53 |
- | 0 | 397,898 | 367,898 | 306,181 | 271,824 | 211,825 | 155,252 | 95,131 | - | - | - | - | - | - | - | - | - | |
54/58 |
3.6m | 2.7m | 754,465 | 492,003 | 464,688 | 92,317 | 618,833 | 1.2m | 952,386 | 840,059 | 1.2m | 785,737 | 814,315 | 1.6m | 914,325 | 1.7m | 1.1m | 942,635 | |
490/1 |
4,412 | 15,810 | 11,188 | 3,365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
3.8m | 3.8m | 4.2m | 3.8m | 4.0m | 5.3m | 5.9m | 4.9m | 4.8m | 4.9m | 4.7m | 4.7m | 4.6m | 4.3m | 4.3m | 3.7m | 3.4m | 2.2m | |
10/15 |
3.8m | 3.6m | 3.9m | 3.6m | 4.0m | 5.0m | 5.0m | 4.4m | 4.2m | 4.1m | 3.9m | 3.8m | 3.3m | 2.9m | 2.6m | 2.0m | 1.2m | 553,661 | |
10/11 |
61,500 | 61,500 | 18,600 | 18,600 | 18,600 | 518,600 | 518,600 | 518,600 | 518,600 | 518,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | - | - | 18,600 | 518,600 | 518,600 | 518,600 | 518,600 | 518,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
66,532 | 66,532 | 68,392 | 68,392 | 118,392 | 118,392 | 118,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 68,392 | 64,615 | |
130/1 |
- | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 51,860 | 51,860 | 51,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 66,532 | 62,755 | |
14 |
3.7m | 3.5m | 3.8m | 3.5m | 3.8m | 4.4m | 4.4m | 3.8m | 3.6m | 3.5m | 3.9m | 3.7m | 3.3m | 2.8m | 2.5m | 1.9m | 1.1m | 470,446 | |
17/49 |
44,503 | 160,870 | 242,925 | 141,798 | 72,587 | 256,533 | 867,805 | 502,762 | 580,568 | 813,289 | 786,025 | 906,542 | 1.3m | 1.4m | 1.7m | 1.7m | 2.2m | 1.6m | |
17 |
- | - | - | - | - | 87,761 | 132,762 | 177,238 | 371,670 | 414,708 | 457,746 | 500,347 | 563,853 | 454,749 | 495,985 | 536,573 | 577,095 | 592,779 | |
170/4 |
- | - | - | - | - | 87,761 | 132,762 | 177,238 | 371,670 | 414,708 | 457,746 | 500,347 | 563,853 | 454,749 | 495,985 | 536,573 | 577,095 | 592,779 | |
42/48 |
44,503 | 160,870 | 242,925 | 141,798 | 72,587 | 168,772 | 472,043 | 184,079 | 208,898 | 249,213 | 178,911 | 256,827 | 551,603 | 827,654 | 1.0m | 1.0m | 1.4m | 869,605 | |
42 |
- | - | - | - | - | 45,001 | 53,714 | 43,974 | 43,864 | 43,038 | 42,601 | 42,184 | 40,896 | 40,896 | 40,555 | 40,522 | 40,230 | - | |
44 |
2,893 | 150,569 | 242,684 | 122,277 | 7,033 | 57,726 | 22,315 | 38,087 | 53,564 | 81,959 | 25,888 | 51,062 | 265,575 | 253,262 | 585,675 | 324,128 | 804,250 | 695,661 | |
440/4 |
2,893 | 150,569 | 242,684 | 122,277 | 7,033 | 57,726 | 22,315 | 38,087 | 53,564 | 81,959 | 25,888 | 51,062 | 265,575 | 253,262 | 585,675 | 324,128 | 804,250 | 695,661 | |
45 |
41,610 | 10,301 | 241 | 19,521 | 11,343 | 44,793 | 391,130 | 97,189 | 81,646 | 99,410 | 68,822 | 109,536 | 207,224 | 482,453 | 389,261 | 619,485 | 560,258 | 150,086 | |
450/3 |
41,610 | 10,301 | 241 | 13,101 | 11,343 | 42,788 | 387,232 | 93,362 | 78,852 | 99,410 | 60,233 | 105,000 | 178,750 | 442,711 | 343,951 | 575,000 | 522,953 | 150,086 | |
454/9 |
- | - | 0 | 6,420 | - | 2,005 | 3,898 | 3,827 | 2,794 | - | 8,589 | 4,536 | 28,474 | 39,742 | 45,310 | 44,485 | 37,305 | - | |
47/48 |
- | - | - | 0 | 54,211 | 21,252 | 4,884 | 4,829 | 29,824 | 24,806 | 41,600 | 54,045 | 37,908 | 51,043 | 33,037 | 40,297 | 29,464 | 23,858 | |
492/3 |
- | - | - | - | - | - | 263,000 | 141,445 | - | 149,368 | 149,368 | 149,368 | 149,368 | 149,368 | 149,368 | 149,368 | 149,368 | 149,368 | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.2m | |
76A |
- | 0 | 140,872 | 47,838 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
218,667 | -47,607 | 338,124 | 856,279 | 713,593 | 283,638 | 1.2m | 429,798 | 408,422 | 470,757 | 435,088 | 1.0m | 877,985 | 723,173 | 1.1m | 1.7m | 1.3m | 647,732 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6m | |
62 |
24,710 | 0 | 14,569 | 53,077 | 46,557 | 72,324 | 72,116 | 56,940 | 19,640 | 98,065 | 119,745 | 160,479 | 118,687 | 164,144 | 195,516 | 204,369 | 155,325 | 155,075 | |
630 |
7,412 | 10,881 | 13,929 | 31,187 | 56,544 | 138,514 | 150,395 | 154,199 | 150,540 | 167,861 | 141,661 | 139,124 | 134,614 | 101,338 | 115,886 | 115,456 | 119,538 | 54,850 | |
631/4 |
- | - | - | - | 1.1m | - | 5,121 | - | 37,771 | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,285 | - | |
640/8 |
1,875 | 9,762 | 3,123 | 219,888 | 6,033 | 6,851 | 6,265 | 10,644 | 8,761 | 7,987 | 7,793 | 15,721 | 7,753 | 4,718 | 6,528 | 3,579 | 4,619 | 3,415 | |
66A |
- | 0 | 5,470 | 728,959 | - | - | - | - | - | - | - | 300 | 515 | 385 | 445 | 166 | 120 | 187 | |
9901 |
184,671 | -68,251 | 301,034 | -176,832 | -545,113 | 65,949 | 957,622 | 208,015 | 191,710 | 196,844 | 165,889 | 709,540 | 616,931 | 452,973 | 818,525 | 1.4m | 1.0m | 434,392 | |
75/76B |
13,010 | 59,361 | 0 | 1,761 | 11,617 | 20 | 1,576 | 576 | 2,044 | 6,153 | 3,190 | 16,493 | 7,925 | 3,773 | 20,536 | 36,909 | 13,654 | 5,896 | |
75 |
13,010 | 59,361 | 0 | 1,761 | 11,617 | 20 | 1,576 | 576 | 2,044 | 6,153 | 3,190 | 16,493 | 7,925 | 3,773 | 20,536 | 36,909 | 13,654 | 5,896 | |
65/66B |
5,186 | 310,914 | 3,913 | 6,023 | 5,240 | 2,867 | 6,049 | 3,412 | 5,636 | 16,281 | - | 12,740 | 13,461 | 28,525 | 22,822 | 33,303 | 40,845 | 2,688 | |
65 |
5,186 | 9,914 | 3,913 | 6,023 | 5,240 | 2,867 | 6,049 | 3,412 | 5,636 | 16,281 | - | 12,740 | 13,461 | 28,525 | 22,822 | 33,303 | 40,845 | 2,688 | |
66B |
0 | 301,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
192,495 | -319,804 | 297,121 | -181,094 | -538,736 | 63,102 | 953,149 | 205,179 | 188,118 | 186,716 | 169,079 | 712,993 | 610,880 | 427,836 | 815,794 | 1.4m | 972,727 | 437,413 | |
67/77 |
299 | 270 | - | 0 | 1,334 | 36,475 | 322,967 | 67,507 | 41,857 | 60,752 | 408 | 216,730 | 133,163 | 158,956 | 195,047 | 636,880 | 302,512 | 150,343 | |
9904 |
192,195 | -320,073 | 297,121 | -181,094 | -540,070 | 26,627 | 630,182 | 137,672 | 146,261 | 125,964 | 168,671 | 496,263 | 477,717 | 268,880 | 620,747 | 745,052 | 673,992 | 287,070 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,777 | 18,750 | |
9905 |
192,195 | -320,073 | 297,121 | -181,094 | -540,070 | 26,627 | 630,182 | 137,672 | 146,261 | 125,964 | 168,671 | 496,263 | 477,717 | 268,880 | 620,747 | 745,052 | 670,215 | 268,320 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
3.7m | 3.5m | 3.8m | 3.7m | 3.8m | 4.4m | 4.4m | 3.8m | 3.6m | 4.0m | 3.9m | 3.7m | 3.3m | 2.8m | 2.5m | 1.9m | 1.1m | 470,446 | |
14P |
3.5m | 3.8m | 3.5m | 3.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 1,860 | 0 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 42,900 | - | - | - | - | 50,000 | - | - | - | - | - | - | - | - | - | - | - | |
691 |
0 | 42,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 50,000 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 0 | 171,429 | - | - | - | - | - | 500,000 | 55,556 | - | - | - | - | - | - | - | |
694 |
- | - | 0 | 171,429 | - | - | - | - | - | 500,000 | 55,556 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0 | 0 | 0.2 | 1 | 1 | 1 | 1.6 | - | - | 0.8 | 1.8 | 1.8 | 1.6 | 2.6 | 3.6 | 3.6 | 2.9 | 2.8 | |
Hours worked1013 |
- | - | - | 1,425 | - | - | 2,803 | - | - | 2,605 | 3,171 | 4,539 | 3,401 | 4,451 | 5,393 | 6,313 | 5,202 | 5,025 | |
| Document | |||||||||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 09-09-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 132 days after the deadline. Filed on 9 September 2025, deadline 30 April 2025 (7 months after the close on 30 September 2024, Companies Code art. 3:10). Source: NBB, 2025-00491718.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2024 | abbreviated format | 09-09-2025 | 2025-00491718 | |
| 31-12-2023 | abbreviated format | 25-06-2024 | 2024-00174307 | |
| 31-05-2022 | abbreviated format | 30-11-2022 | 2022-20531058 | |
| 31-05-2021 | abbreviated format | 05-07-2022 | 2022-20167278 | |
| 31-05-2020 | abbreviated format | 10-09-2020 | 2020-52000516 | |
| 31-05-2019 | abbreviated format | 27-11-2019 | 2019-74400007 | |
| 31-05-2018 | abbreviated format | 24-10-2018 | 2018-69800450 | |
| 31-05-2017 | abbreviated format | 30-11-2017 | 2017-70500527 | |
| 31-05-2016 | abbreviated format | 20-12-2016 | 2016-70500132 | |
| 31-05-2015 | abbreviated format | 25-11-2015 | 2015-67200167 | |
| 31-05-2014 | abbreviated format | 19-11-2014 | 2014-67100267 | |
| 31-05-2013 | abbreviated format | 04-12-2013 | 2013-67500327 | |
| 31-12-2011 | abbreviated format | 12-06-2012 | 2012-16000594 | |
| 31-12-2010 | abbreviated format | 01-06-2011 | 2011-13400061 | |
| 31-12-2009 | abbreviated format | 26-03-2010 | 2010-07400449 | |
| 31-12-2008 | abbreviated format | 25-05-2009 | 2009-15500299 | |
| 31-12-2007 | abbreviated format | 19-08-2008 | 2008-57200145 | |
| 31-12-2006 | abbreviated format | 28-09-2007 | 2007-74100095 | |
| 31-12-2005 | abbreviated format | 21-08-2006 | 2006-64701149 | |
| 31-12-2004 | abbreviated format | 27-06-2005 | 2005-34002876 | |
| 31-12-2003 | abbreviated format | 02-08-2004 | 2004-57405310 | |
| 31-12-2002 | abbreviated format | 10-06-2003 | 2003-21403168 | |
| 31-12-2001 | abbreviated format | 30-09-2002 | 2002-60402103 | |
| 31-12-2000 | abbreviated format | 31-10-2001 | 2001-67501266 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 192,082 | -57,370 | 314,963 | -145,645 | -488,569 | 204,463 | 1.1m | 362,214 | 342,250 | 364,705 | 307,550 | 848,664 | 751,545 | 554,311 | 934,411 | 1.5m | 1.1m | 489,242 | ||
| 199,607 | -309,193 | 311,050 | -149,907 | -483,526 | 165,141 | 780,577 | 291,871 | 296,801 | 293,825 | 310,332 | 635,387 | 612,331 | 370,218 | 736,633 | 860,508 | 793,530 | 341,920 | ||
| 0 | 13,736 | 0 | 5,381 | 700,978 | 632,705 | 994,603 | 119,709 | 83,791 | 135,905 | 41,023 | 394,493 | 838,929 | 634,281 | 477,041 | 99,969 | 728,333 | 962,063 | ||
| 888,130 | 2.0m | 262,462 | 27,315 | 372,371 | -526,516 | -606,040 | 272,487 | 112,327 | -376,451 | 430,773 | - | -796,864 | 696,854 | -739,226 | 511,648 | 199,268 | - | ||
| 3.8m | 3.6m | 1.6m | 1.3m | 1.1m | 653,927 | 1.4m | 1.5m | 1.4m | 1.3m | 1.2m | 1.0m | 866,116 | 983,611 | 1.3m | 1.1m | 349,889 | 300,376 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.3% | ||
| 98.8% | 95.7% | 94.2% | 96.2% | 98.2% | 95.1% | 85.2% | 89.7% | 87.9% | 83.4% | 83.4% | 80.9% | 72.5% | 66.7% | 60.5% | 53.6% | 36.2% | 25.6% | ||
| 85.60 | 23.16 | 7.54 | 10.01 | 16.15 | 4.87 | 4.03 | 9.38 | 7.81 | 6.32 | 7.76 | 5.04 | 2.57 | 2.19 | 2.23 | 2.04 | 1.24 | 1.35 | ||
| 85.60 | 22.13 | 6.55 | 10.01 | 16.15 | 4.87 | 4.03 | 9.38 | 7.81 | 6.32 | 7.76 | 5.04 | 2.57 | 2.19 | 2.23 | 2.04 | 1.24 | 1.35 | ||
| 0.01 | 0.04 | 0.06 | 0.04 | 0.02 | 0.05 | 0.17 | 0.12 | 0.14 | 0.20 | 0.20 | 0.24 | 0.38 | 0.50 | 0.65 | 0.87 | 1.76 | 2.91 | ||
| 5.1% | -8.9% | 7.6% | -5.0% | -13.6% | 0.5% | 12.6% | 3.2% | 3.5% | 3.1% | 4.3% | 12.9% | 14.3% | 9.4% | 23.9% | 37.8% | 54.9% | 51.8% | ||
| 5.0% | -8.5% | 7.1% | -4.8% | -13.3% | 0.5% | 10.8% | 2.8% | 3.0% | 2.6% | 3.6% | 10.5% | 10.4% | 6.3% | 14.5% | 20.2% | 19.9% | 13.3% | ||
| 37.04 | -5.79 | 80.49 | -24.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 159 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-05-2021 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 0 |
| part-time | 1 |
| in full-time equivalents | 0.8 |
| 0.8 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 30-09-2024 | 2023 | 31-05-2022 | 31-05-2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €5,381 |
| Intangible fixed assets | - | €13,586 | - | €0 |
| Financial fixed assets | - | €150 | - | €0 |
| €7,412 | €10,881 | €13,929 | €31,187 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on SDM ENGINEERING
The operating result for 2024 is a profit of €184,671, after a loss of €68,251 in 2023.
Debt's share of the balance-sheet total falls from 4.3% to 1.2%. Equity is higher and debt is lower.