Skip to content

SDE PROJECTS

Active
Private limited companyfounded 2023active for 3 yearsMosten 12, 9160 Lokeren, BelgiumKBO/BCE: BE 0797.319.016

Financials · financial year 2025, micro format

2025 annual accounts filed 18 days after the deadline Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00404314.

Annual accounts 2025 filed on 18-08-2026 at the NBB all 3 filings

Turnover
≈ €42,000
Estimated: probably between €21,000 and €85,000
Total assets
€63,708▼ 11.2%
2024 · €71,751
Net result
€2,148▼ 93.1%
2024 · €31,007
Working capital
€11,701▲ 22.5%
2024 · €9,552
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 82% lower than in 2024.

Operating result€7,860 2025 Net result€2,148 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€22,358-€44,538€7,860▼ 82.4%
Net result-€22,955below the sector's middle half-€31,007within the sector's middle half€2,148below the sector's middle half▼ 93.1%
Equity-€21,455below the sector's middle half-€9,552below the sector's middle half€11,701below the sector's middle half▲ 22.5%
Total assets€61,553below the sector's middle half-€71,751below the sector's middle half▲ 16.6%€63,708below the sector's middle half▼ 11.2%
Debt€83,008-€62,198▼ 25.1%€52,008▼ 16.4%
Working capital-€2,868below the sector's middle half-€9,552within the sector's middle half€11,701within the sector's middle half▲ 22.5%
Solvency-34.9%below the sector's middle half-13.3%below the sector's middle half▲ 48.2pp18.4%below the sector's middle half▲ 5.1pp
Current ratio0.96below the sector's middle half-1.15within the sector's middle half▲ 0.201.22within the sector's middle half▲ 0.07
Return on assets (ROA)-37.3%below the sector's middle half-43.2%above the sector's middle half▲ 80.5pp3.4%within the sector's middle half▼ 39.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €63,708
Equity €11,701 ▲ 22.5%
Debt €52,008 ▼ 16.4%
Debt's share of the balance-sheet total falls from 86.7% to 81.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
4.44▼
2024 · 6.51
ROE
18.4%▼
2024 · 324.6%
Debt ≤ 1 year
€52,008▼
2024 · €62,198
Income taxes
€4,397▼
2024 · €12,998
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SDE PROJECTS: activities of head offices (NACE 70100). They are comparable in size and age: total assets between €50,000 and €110,000, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SDE PROJECTS Lokeren2023€63,708€11,701€9,230€2,1482025
Haireli Stabroek2023€84,870€14,053€9,754-€1412025
24K Consulting Zoersel2023€59,998€24,413€9,205€2,1592025
Van Hoecke Construct Wetteren Wetteren2023€53,050€38,747€8,271€4,0012025
EMALGI Sint-Martens-Latem2021€110,367€6,577€10,058€1,5772025
Blend 108 Wuustwezel2022€50,028€33,310€11,318€6,5892025
EBAM CONSULT Antwerpen2022€77,626€50,402€7,411€2,4152025

They were chosen from the 3,691 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,542 companies had the same profile as SDE PROJECTS has now. Two years later, 3.5% had gone bankrupt and 94.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
3.5% went bankrupt
1.2% stopped otherwise
94.9% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SDE PROJECTS itself is lower: 0.3% within 12 months. It rests on far more data about SDE PROJECTS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,542 companies, not a prediction for SDE PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines

Source: Annual accounts 2025 at the NBB, filed on 18-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€71,751€63,708▼
Current assets29/58€71,751€63,708▼
Amounts receivable within one year40/41€60,460€62,660▲
Trade receivables40€60,460€62,660▲
Cash at bank and in hand54/58€11,291€1,048▼
Equity and liabilities
Total equity and liabilities10/49€71,751€63,708▼
Equity10/15€9,552€11,701▲
Contributions10/11€1,500€1,500=
Profit (loss) carried forward14€8,052€10,201▲
Amounts payable17/49€62,198€52,008▼
Amounts payable within one year42/48€62,198€52,008▼
Trade debts44€13,199€15,080▲
Suppliers440/4€13,199€15,080▲
Taxes, remuneration and social security45€38,632€26,561▼
Taxes450/3€25,729€16,658▼
Remuneration and social security454/9€12,903€9,903▼
Other amounts payable47/48€10,367€10,367=
Income statement Code20242025
Other operating charges640/8€4,608€1,370▼
Gross operating margin9900€49,146€9,230▼
Operating profit (loss)9901€44,538€7,860▼
Financial charges65/66B€533€1,315▲
Recurring financial charges65€533€1,315▲
Profit (loss) for the period before taxes9903€44,005€6,545▼
Income taxes67/77€12,998€4,397▼
Profit (loss) for the period9904€31,007€2,148▼
Profit (loss) for the period to be appropriated9905€31,007€2,148▼
Appropriation of the result
Profit (loss) to be appropriated9906€8,052€10,201▲
Profit (loss) brought forward from the previous period14P-€22,955€8,052▲

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Line202320242025Change
Other operating charges640/8€5,948€4,608€1,370▼ 70.3%
Gross operating margin9900-€16,410€49,146€9,230▼ 81.2%
Operating profit (loss)9901-€22,358€44,538€7,860▼ 82.4%
Financial charges65/66B€172€533€1,315▲ 147%
Recurring financial charges65€172€533€1,315▲ 147%
Profit (loss) for the period before taxes9903-€22,530€44,005€6,545▼ 85.1%
Income taxes67/77€425€12,998€4,397▼ 66.2%
Profit (loss) for the period9904-€22,955€31,007€2,148▼ 93.1%
Profit (loss) for the period to be appropriated9905-€22,955€31,007€2,148▼ 93.1%
Line202320242025Change
Assets
Total assets20/58€61,553€71,751€63,708▼ 11.2%
Current assets29/58€61,553€71,751€63,708▼ 11.2%
Amounts receivable within one year40/41€61,543€60,460€62,660▲ 3.6%
Trade receivables40€22,889€60,460€62,660▲ 3.6%
Other amounts receivable41€38,654---
Cash at bank and in hand54/58€10€11,291€1,048▼ 90.7%
Equity and liabilities
Total equity and liabilities10/49€61,553€71,751€63,708▼ 11.2%
Equity10/15-€21,455€9,552€11,701▲ 22.5%
Contributions10/11€1,500€1,500€1,500=
Profit (loss) carried forward14-€22,955€8,052€10,201▲ 26.7%
Amounts payable17/49€83,008€62,198€52,008▼ 16.4%
Amounts payable within one year42/48€64,421€62,198€52,008▼ 16.4%
Trade debts44€8,971€13,199€15,080▲ 14.2%
Suppliers440/4€8,971€13,199€15,080▲ 14.2%
Taxes, remuneration and social security45€5,450€38,632€26,561▼ 31.2%
Taxes450/3€5,450€25,729€16,658▼ 35.3%
Remuneration and social security454/9-€12,903€9,903▼ 23.2%
Other amounts payable47/48€50,000€10,367€10,367=
Accrued charges and deferred income492/3€18,587---
Line202320242025Change
Profit (loss) for the period9904-€22,955€31,007€2,148▼ 93.1%
Operating cash flow (approximation)-€22,955€31,007€2,148▼ 93.1%
Change in cash-€11,280-€10,242-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 18-08-2026 2026-00404314 NBB
31-12-2024 micro format 30-04-2025 2025-00081226 PDF
31-12-2023 micro format 30-08-2024 2024-00420413 PDF

Next steps