SDAC
Annual accounts 2025
micro format, filed on 10-07-2026, 21 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2,900. Estimated: probably between €1,400 and €5,900.
Money flows
no detail for 2025Balance sheet
balance sheet total €500 on 31-12-2025in euro
in euro
Position in the sector
-
Higher than 79% of 32,768 companies in 2023.
-
Higher than 60% of 33,172 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
500 | 4,742 | 5,306 | 5,194 | 6,638 | 5,271 | 30 | 402 | 989 | 1,559 | 2,395 | 2,067 | 22,569 | 28,844 | 32,898 | 33,648 | 33,091 | 27,475 | 25,575 | 23,983 | |
21/28 |
- | - | 468 | 1,435 | 1,383 | 767 | - | - | - | - | - | - | - | 79 | 79 | 79 | 79 | 79 | 79 | 104 | |
21 |
- | - | 468 | 935 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | - | - | 500 | 1,383 | 767 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | 500 | 1,383 | 767 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 79 | 79 | 79 | 79 | 79 | 79 | 104 | |
29/58 |
500 | 4,742 | 4,839 | 3,759 | 5,254 | 4,504 | 30 | 402 | 989 | 1,559 | 2,395 | 2,067 | 22,569 | 28,765 | 32,819 | 33,569 | 33,012 | 27,396 | 25,496 | 23,879 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,956 | 20,645 | 27,960 | 27,871 | 24,866 | 24,779 | 23,793 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 4,956 | 20,645 | 27,960 | 27,871 | 24,866 | 24,779 | 23,793 | |
40/41 |
- | 4,000 | 3,750 | 3,250 | 5,250 | 4,500 | - | - | - | - | - | 113 | 113 | 80 | 19 | 45 | - | 586 | 111 | - | |
40 |
- | 4,000 | 3,750 | 3,250 | 5,250 | 4,500 | - | - | - | - | - | - | - | - | - | - | - | 586 | 45 | - | |
41 |
- | - | - | - | - | - | - | - | - | - | - | 113 | 113 | 80 | 19 | 45 | - | - | 66 | - | |
54/58 |
500 | 742 | 1,089 | 509 | 4 | 4 | 30 | 402 | 989 | 1,445 | 2,395 | 1,954 | 22,456 | 23,729 | 12,155 | 5,564 | 5,141 | 1,944 | 533 | 86 | |
490/1 |
- | - | - | - | - | - | - | - | - | 114 | - | - | - | - | - | - | - | - | 73 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
500 | 4,742 | 5,306 | 5,194 | 6,638 | 5,271 | 30 | 402 | 989 | 1,559 | 2,395 | 2,067 | 22,569 | 28,844 | 32,898 | 33,648 | 33,091 | 27,475 | 25,575 | 23,983 | |
10/15 |
-65,393 | -65,565 | -65,685 | -66,647 | -67,278 | -73,287 | -75,286 | -74,684 | -73,968 | -73,398 | -72,862 | -73,193 | -78,913 | -73,063 | -72,485 | -76,179 | -72,864 | -75,872 | -86,281 | -86,960 | |
10/11 |
18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 12,420 | 12,420 | 12,420 | 12,420 | 12,420 | 12,420 | 12,420 | 12,420 | |
100 |
- | - | - | - | - | - | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | 18,642 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | 6,222 | |
13 |
620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
130/1 |
620 | 620 | 620 | 620 | 620 | 620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
1311 |
620 | 620 | 620 | 620 | 620 | 620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-84,655 | -84,827 | -84,946 | -85,908 | -86,539 | -92,549 | -94,548 | -93,945 | -93,230 | -92,660 | -92,124 | -92,455 | -91,953 | -86,103 | -85,525 | -89,219 | -85,904 | -88,912 | -99,321 | -100,000 | |
17/49 |
65,893 | 70,307 | 70,991 | 71,841 | 73,916 | 78,558 | 75,317 | 75,087 | 74,958 | 74,958 | 75,257 | 75,260 | 101,482 | 101,907 | 105,383 | 109,827 | 105,955 | 103,347 | 111,856 | 110,943 | |
17 |
65,831 | 67,821 | 68,321 | 68,121 | 68,262 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 75,000 | 75,000 | |
178/9 |
65,831 | 67,821 | 68,321 | 68,121 | 68,262 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 70,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 75,000 | 75,000 | |
42/48 |
63 | 736 | 919 | 2,720 | 2,854 | 8,558 | 5,178 | 4,958 | 4,958 | 4,958 | 5,257 | 5,260 | 11,482 | 11,907 | 15,383 | 19,827 | 15,955 | 13,347 | 36,856 | 35,943 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,940 | 6,254 | 6,134 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,940 | 6,254 | 6,134 | |
44 |
- | 387 | 384 | 348 | - | 1,440 | - | - | - | - | - | - | - | 107 | 252 | 4,133 | 54 | 3,304 | 8,406 | 13,949 | |
440/4 |
- | 387 | 384 | 348 | - | 1,440 | - | - | - | - | - | - | - | 107 | 252 | 4,133 | 54 | 3,304 | 8,406 | 13,949 | |
45 |
63 | 349 | 535 | 2,372 | 2,854 | 666 | - | - | - | - | - | - | - | 11 | 2,330 | 11 | 2,601 | - | 820 | 1,706 | |
450/3 |
63 | 349 | 535 | 2,372 | 2,854 | 666 | - | - | - | - | - | - | - | 11 | 2,330 | 11 | 2,601 | - | 820 | 595 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,111 | |
47/48 |
- | - | - | - | - | 6,452 | 5,178 | 4,958 | 4,958 | 4,958 | 5,257 | 5,260 | 11,482 | 11,789 | 12,801 | 15,683 | 13,300 | 7,103 | 21,376 | 14,154 | |
492/3 |
- | 1,750 | 1,750 | 1,000 | 2,800 | - | 139 | 129 | 0 | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 24,305 | 29,279 | 33,167 | 43,135 | 40,649 | 42,452 | 49,094 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 355 | - | - | - | - | - | - | - | |
9900 |
634 | 1,086 | 2,719 | 3,425 | 9,084 | -1,895 | -459 | -457 | -455 | -440 | 558 | -501 | -886 | -807 | 7,142 | 1,642 | 6,462 | 11,441 | 12,081 | 13,360 | |
60/61 |
- | - | - | - | - | - | - | - | 455 | - | - | - | - | 25,112 | 22,137 | 31,525 | 36,673 | 29,208 | 31,500 | 37,418 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,129 | 11,264 | |
630 |
- | 468 | 967 | 1,351 | 883 | 383 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
631/4 |
- | - | - | - | - | -4,956 | - | - | - | - | - | - | 4,956 | - | - | - | - | - | - | - | |
640/8 |
400 | 387 | 384 | 1,100 | - | - | - | - | - | - | 133 | - | 147 | 168 | 139 | 135 | 789 | 117 | 238 | 524 | |
9901 |
235 | 231 | 1,367 | 974 | 8,201 | 2,678 | -459 | -457 | -455 | -440 | 425 | -501 | -5,989 | -975 | 7,003 | 1,507 | 5,673 | 11,324 | 1,714 | 1,572 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 11 | 21 | - | 11 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 11 | 21 | - | 11 | |
65/66B |
- | 68 | 54 | 113 | 4 | 12 | 143 | 258 | 115 | 96 | 94 | 1 | 216 | 309 | 394 | 463 | 441 | 936 | 1,035 | 938 | |
65 |
- | 68 | 54 | 113 | 4 | 12 | 143 | 258 | 115 | 96 | 94 | 1 | 216 | 309 | 394 | 463 | 441 | 936 | 1,035 | 938 | |
9903 |
235 | 163 | 1,313 | 861 | 8,197 | 2,665 | -602 | -716 | -570 | -536 | 331 | -502 | -5,850 | -1,284 | 6,609 | 1,046 | 5,243 | 10,409 | 679 | 645 | |
67/77 |
63 | 44 | 350 | 230 | 2,188 | 666 | - | - | - | - | - | - | - | -706 | 2,915 | 4,361 | 2,235 | - | - | - | |
9904 |
172 | 120 | 962 | 631 | 6,009 | 1,999 | -602 | -716 | -570 | -536 | 331 | -502 | -5,850 | -578 | 3,694 | -3,315 | 3,008 | 10,409 | 679 | 645 | |
9905 |
172 | 120 | 962 | 631 | 6,009 | 1,999 | -602 | -716 | -570 | -536 | 331 | -502 | -5,850 | -578 | 3,694 | -3,315 | 3,008 | 10,409 | 679 | 645 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-84,655 | -84,827 | -84,946 | -85,908 | -86,539 | -92,549 | -94,548 | -93,945 | -93,230 | -92,660 | -92,124 | -92,455 | -91,953 | -86,103 | -85,525 | -89,219 | -85,904 | -88,912 | -99,321 | -100,000 | |
14P |
-84,827 | -84,946 | -85,908 | -86,539 | -92,549 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.9 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 908 | 1,044 | |
| Document | |||||||||||||||||||||
The accounts for 27 older financial years (1979-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-07-2026 | 2026-00278676 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00183504 | |
| 31-12-2023 | micro format | 28-08-2024 | 2024-00385143 | |
| 31-12-2022 | micro format | 14-08-2023 | 2023-00327035 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20368641 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-63500440 | |
| 31-12-2019 | full format | 25-05-2020 | 2020-12900488 | |
| 31-12-2018 | full format | 17-07-2019 | 2019-33300171 | |
| 31-12-2017 | full format | 05-06-2018 | 2018-16200600 | |
| 31-12-2016 | full format | 28-07-2017 | 2017-36000192 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-49600140 | |
| 31-12-2014 | full format | 29-06-2015 | 2015-22000542 | |
| 31-12-2013 | full format | 30-07-2014 | 2014-36000441 | |
| 31-12-2012 | full format | 30-07-2013 | 2013-36000447 | |
| 31-12-2011 | full format | 25-09-2012 | 2012-57000425 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-45900106 | |
| 31-12-2009 | full format | 26-07-2010 | 2010-33400142 | |
| 31-12-2008 | full format | 24-07-2009 | 2009-45500371 | |
| 31-12-2007 | full format | 31-07-2008 | 2008-49800273 | |
| 31-12-2006 | full format | 26-07-2007 | 2007-46400384 | |
| 31-12-2005 | full format | 27-07-2006 | 2006-55104794 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-77404715 | |
| 31-12-2003 | full format | 15-11-2004 | 2004-78900102 | |
| 31-12-2002 | full format | 29-07-2003 | 2003-49600263 | |
| 31-12-2001 | full format | 24-09-2002 | 2002-57400292 | |
| 31-12-2000 | full format | 21-02-2002 | 2002-04700010 | |
| 31-12-1999 | full format | 20-09-2001 | 2001-56800292 | |
| 31-12-1998 | full format | 20-09-2001 | 2001-56800293 | |
| 31-12-1997 | full format | 07-12-1998 | 1998-60500267 | |
| 31-12-1996 | full format | 17-06-1998 | 1998-17704895 | |
| 31-12-1995 | full format | 29-07-1998 | 1998-36801804 | |
| 31-12-1994 | full format | 29-07-1998 | 1998-36801814 | |
| 31-12-1993 | full format | 01-09-1998 | 1998-42904020 | |
| 31-12-1992 | full format | 01-09-1998 | 1998-42904010 | |
| 31-12-1991 | full format | 01-09-1998 | 1998-42904000 | |
| 31-12-1990 | full format | 01-09-1998 | 1998-42903990 | |
| 31-12-1989 | full format | 01-09-1998 | 1998-42904030 | |
| 31-12-1988 | full format | 29-07-1998 | 1998-36801830 | |
| 31-12-1987 | full format | 29-07-1998 | 1998-36801822 | |
| 31-12-1986 | full format | 14-09-1987 | 1987-21604858 | |
| 31-12-1985 | full format | 14-09-1987 | 1987-21604868 | |
| 31-12-1984 | full format | 30-12-1986 | 1986-47001480 | |
| 31-12-1983 | unclassified schema | 10-08-1984 | 1984-12000518 | |
| 31-12-1982 | unclassified schema | 14-07-1983 | 1983-09402294 | |
| 31-12-1981 | unclassified schema | 12-07-1982 | 1982-08901733 | |
| 31-12-1980 | unclassified schema | 29-07-1981 | 1981-09900326 | |
| 31-12-1979 | unclassified schema | 10-11-1980 | 1980-12101565 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 699 | 2,334 | 2,325 | 9,084 | 3,061 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | 587 | 1,930 | 1,982 | 6,893 | 2,382 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | 0 | 0 | 1,402 | 1,500 | 1,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| -242 | -346 | 580 | 505 | 1 | -26 | -372 | -587 | -455 | -950 | 441 | -20,502 | -1,273 | 11,574 | 6,591 | 423 | 3,197 | 1,411 | 447 | - | ||
| 437 | 4,006 | 3,919 | 1,039 | 2,401 | -4,054 | -5,147 | -4,555 | -3,968 | -3,398 | -2,862 | -3,193 | 11,087 | 16,858 | 17,436 | 13,742 | 17,057 | 14,049 | -11,360 | -12,064 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | -4.0% | 23.9% | 4.5% | 13.2% | 27.9% | 4.0% | 3.2% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -349.7% | -253.3% | -220.3% | -226.4% | -220.2% | -276.1% | -337.4% | -362.6% | ||
| - | - | 5.26 | 1.38 | 1.84 | 0.53 | - | - | - | - | - | - | 1.97 | 2.42 | 2.13 | 1.69 | 2.07 | 2.05 | 0.69 | 0.66 | ||
| - | - | 5.26 | 1.38 | 1.84 | 0.53 | - | - | - | - | - | - | 1.97 | 2.00 | 0.79 | 0.28 | 0.32 | 0.19 | 0.02 | 0.00 | ||
| - | - | 18.1% | 12.1% | 90.5% | 37.9% | - | - | - | - | - | - | -25.9% | -2.0% | 11.2% | -9.9% | 9.1% | 37.9% | 2.7% | 2.7% | ||
| - | 10.23 | 43.23 | 20.53 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 1 day | 0 days | 0 days | - | 5 days | 0 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 2 days | 4 days | 48 days | 1 day | 41 days | 97 days | 136 days |
EBIT margin: not included in this filing.
The ratios are withheld because a balance sheet total of €500 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €1,500 |
| Intangible fixed assets | - | - | - | €1,402 | - |
| - | €468 | €967 | €1,351 | €883 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SDAC
The operating result for 2025 is 1% higher than in 2024. It is a recovery after the fall in 2024.
Equity is negative. Debt (€65,893) exceeds the balance-sheet total (€500).