Equity
€649,300 from €1.4m in 2010
Equity fell by 54% in 2 years.
SD GRAPHICS
Overview
Lifetime
7 annual accounts with figures on one time axis, 22 filings since 1991peak €1.3m (2009)
-€1.1m▼ €2.3m
lowest -€708,806 (2012)
-€708,806▼ €664,018
peak €1.4m (2010)
€649,300▼ 52.2%
€8,829▼ 99.7%
peak 19.4 FTE (2009)
7.9 FTE▼ 54.3%
Documentsfilings and deeds
08-03-2013filed
2012abbreviated format
Gross margin from €1.2m to -€1.1mLoss of €708,806Staff from 17.3 FTE to 7.9 FTEEquity from €1.4m to €649,300Debts from €2.8m to €8,829Cash from €11,175 to €231,964
Key points
from the 2012 annual accounts, the last ones filedResult
-€708,806 ▼ 1,483%
The result fell in 2012 from -€44,788 to -€708,806.
Staff
7.9 FTE from 19.4 in 2009
Between 2009 and 2012, 59% of the full-time equivalents disappeared.
No scoreTurnover not published (abbreviated format)
Recent changes
Deed on the end
Gazette deed
Incorporation
20 publications in the Belgian Official Gazette, the last on 16-04-2013 · Gazette deed
Official details
Source: KBO- Status
- Inactivedeed of incorporation of 15-01-1991 · last publication under the heading End on 16-04-2013
- Activity
- No activity registered in the KBO
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Annual accounts 2012
- -€1.1m
- €708,806▲ 16×
- €649,300▼ 52.2%
- €658,129▼ 84.2%
- 7.9 FTE▼ 54.3%
- Filing
- Filed on 08-03-2013
Insights on SD GRAPHICS
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2012
abbreviated format, filed on 08-03-2013, 145 days before the deadline-€1.1m
▼ €2.3m
-€1.6m
▼ €1.6m
-
-
98.7%
▲ 66.1 percentage points
74.54
▲ 73.11
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Money flows
no detail for 2012Balance sheet
balance sheet total €658,129 on 31-12-2012What the company ownsHow it is paid for
in €m
in euro
Staff
€63,791
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
658,129 | 4.2m | 4.0m | 3.8m | 4.0m | 3.6m | 3.8m | |
21/28 |
- | 338,184 | 379,340 | 308,063 | 197,050 | 122,361 | 205,529 | |
21 |
- | 90,366 | 136,027 | 181,687 | 57,442 | - | - | |
22/27 |
- | 247,817 | 242,007 | 124,077 | 137,309 | 120,063 | 203,230 | |
22 |
- | - | - | - | - | - | 45,176 | |
23 |
- | 1,023 | 3,273 | 6,261 | 1,893 | 3,155 | 5,258 | |
24 |
- | 246,794 | 238,734 | 117,816 | 135,417 | 116,909 | 152,797 | |
28 |
- | - | 1,306 | 2,298 | 2,298 | 2,298 | 2,298 | |
284/8 |
- | - | - | - | - | - | 2,298 | |
285/8 |
- | - | - | - | - | - | 2,298 | |
29/58 |
658,129 | 3.8m | 3.7m | 3.5m | 3.8m | 3.4m | 3.6m | |
3 |
- | 1.8m | 1.8m | 1.6m | 1.6m | 1.5m | 1.4m | |
30/36 |
- | 1.8m | 1.8m | 1.6m | 1.6m | 1.5m | 1.4m | |
34 |
- | - | - | - | - | - | 1.4m | |
40/41 |
426,165 | 2.0m | 1.8m | 1.8m | 2.0m | 1.7m | 2.2m | |
40 |
- | 1.7m | 1.7m | 1.7m | 2.0m | 1.6m | 2.1m | |
41 |
426,165 | 313,340 | 23,079 | 77,400 | 57,354 | 58,803 | 43,085 | |
50/53 |
- | - | 992 | 992 | 992 | 992 | 992 | |
51/53 |
- | - | - | - | - | - | 992 | |
54/58 |
231,964 | 11,175 | 122,494 | 47,846 | 125,612 | 220,617 | 56,294 | |
490/1 |
- | 17,768 | 25,913 | 22,846 | 21,457 | 4,606 | 5,934 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
658,129 | 4.2m | 4.0m | 3.8m | 4.0m | 3.6m | 3.8m | |
10/15 |
649,300 | 1.4m | 1.4m | 1.4m | 1.3m | 1.3m | 1.3m | |
10/11 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
100 |
300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
13 |
349,300 | 1.1m | 1.1m | 1.1m | 1.0m | 986,199 | 961,795 | |
130 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
133 |
319,300 | 1.0m | 1.1m | 1.0m | 1.0m | 956,199 | 931,795 | |
16 |
- | - | 25,000 | - | - | - | - | |
160/5 |
- | - | 25,000 | - | - | - | - | |
17/49 |
8,829 | 2.8m | 2.6m | 2.4m | 2.7m | 2.3m | 2.6m | |
17 |
- | 108,579 | 159,346 | 141,808 | 82,723 | 29,281 | 55,368 | |
170/4 |
- | 108,579 | 159,346 | 141,808 | 82,723 | 29,281 | 55,368 | |
173 |
- | - | - | - | - | - | 55,368 | |
42/48 |
8,829 | 2.7m | 2.4m | 2.3m | 2.6m | 2.2m | 2.5m | |
42 |
- | 109,685 | 122,601 | 98,793 | 55,226 | 35,959 | 60,006 | |
43 |
- | 1.5m | 1.4m | 1.4m | 1.4m | 1.2m | 1.1m | |
430/8 |
- | 1.5m | 1.4m | 1.4m | 1.4m | 1.2m | 1.1m | |
44 |
6,000 | 882,764 | 599,870 | 544,841 | 966,952 | 804,761 | 1.1m | |
440/4 |
6,000 | 860,554 | 540,392 | 474,733 | 966,644 | 735,777 | 1.1m | |
441 |
- | 22,210 | 59,477 | 70,108 | 308 | 68,984 | 77,607 | |
45 |
656 | 224,825 | 278,210 | 243,858 | 165,555 | 177,461 | 174,337 | |
450/3 |
656 | 98,267 | 145,054 | 117,455 | 31,357 | 56,838 | 42,623 | |
454/9 |
- | 126,559 | 133,157 | 126,402 | 134,198 | 120,623 | 131,714 | |
47/48 |
2,173 | - | - | - | 4,602 | - | 35,813 | |
492/3 |
- | 15,186 | 4,733 | 7,302 | 14,681 | 18,258 | 9,013 | |
| Income statement | ||||||||
70/76A |
- | - | - | - | - | - | 7.7m | |
70 |
- | - | - | - | - | - | 7.6m | |
76A |
1.0m | 11,365 | 14,638 | 1,500 | 4,050 | - | 1,562 | |
9900 |
-1.1m | 1.2m | 1.2m | 1.3m | 1.2m | 1.2m | - | |
60/66A |
- | - | - | - | - | - | 7.4m | |
60 |
- | - | - | - | - | - | 5.8m | |
600/8 |
- | - | - | - | - | - | 6.0m | |
609 |
- | - | - | - | - | - | -125,951 | |
61 |
- | - | - | - | - | - | 517,244 | |
62 |
503,946 | 979,901 | 925,538 | 996,082 | 970,675 | 921,332 | 923,279 | |
630 |
- | 131,734 | 108,479 | 102,192 | 63,446 | 57,841 | 82,511 | |
631/4 |
4,631 | 67,637 | 11,394 | 13,311 | 16,682 | 1,704 | 39,476 | |
635/8 |
3,000 | - | 25,000 | - | - | - | - | |
640/8 |
3,889 | 11,827 | 31,232 | 17,943 | 22,619 | 29,891 | 22,839 | |
66A |
72,171 | 24,886 | 4,049 | - | - | 10,176 | - | |
9901 |
-1.6m | 45,861 | 128,343 | 134,202 | 167,486 | 148,035 | 277,290 | |
75/76B |
4,285 | 7,130 | 12,274 | 4,653 | 7,297 | 6,634 | 3,276 | |
75 |
4,285 | 7,130 | 12,274 | 4,653 | 7,297 | 6,634 | 3,276 | |
751 |
- | - | - | - | - | - | 2,294 | |
752/9 |
- | - | - | - | - | - | 981 | |
65/66B |
58,819 | 86,624 | 69,191 | 95,303 | 103,523 | 99,905 | 66,110 | |
65 |
58,819 | 86,624 | 69,191 | 95,303 | 103,523 | 99,905 | 66,110 | |
650 |
- | - | - | - | - | - | 48,112 | |
652/9 |
- | - | - | - | - | - | 17,998 | |
9903 |
-708,132 | -47,153 | 82,014 | 45,052 | 75,310 | 44,589 | 216,017 | |
67/77 |
674 | -2,365 | 40,294 | 16,378 | 29,009 | 20,185 | 77,272 | |
670/3 |
- | - | - | - | - | - | 77,272 | |
9904 |
-708,806 | -44,788 | 41,720 | 28,675 | 46,301 | 24,404 | 138,745 | |
9905 |
-708,806 | -44,788 | 41,720 | 28,675 | 46,301 | 24,404 | 138,745 | |
| Appropriation of the result | ||||||||
9906 |
-708,806 | -44,788 | 41,720 | 28,675 | 46,301 | 24,404 | 138,745 | |
791/2 |
708,806 | 44,788 | - | - | - | - | - | |
691/2 |
- | - | 41,720 | 28,675 | 46,301 | 24,404 | 108,745 | |
6921 |
- | - | 41,720 | 28,675 | 46,301 | 24,404 | 108,745 | |
694/7 |
- | - | - | - | - | - | 30,000 | |
694 |
- | - | - | - | - | - | 30,000 | |
| Social balance sheet | ||||||||
9087 |
7.9 | 17.3 | 18.2 | 19.4 | 18.5 | 18.2 | 18.5 | |
Hours worked1013 |
13,004 | 28,447 | 29,932 | 31,379 | 31,157 | 30,731 | 31,406 | |
| Document | ||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 08-03-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2012 | abbreviated format | 08-03-2013 | 2013-06000442 | |
| 31-12-2011 | abbreviated format | 13-06-2012 | 2012-17300154 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-18200443 | |
| 31-12-2009 | abbreviated format | 11-06-2010 | 2010-17100188 | |
| 31-12-2008 | abbreviated format | 10-06-2009 | 2009-21500001 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-27800230 | |
| 31-12-2006 | full format | 02-07-2007 | 2007-34900095 | |
| 31-12-2005 | full format | 24-07-2006 | 2006-53000384 | |
| 31-12-2004 | full format | 29-06-2005 | 2005-39104294 | |
| 31-12-2003 | full format | 22-07-2004 | 2004-50301243 | |
| 31-12-2002 | abbreviated format | 22-07-2003 | 2003-48201737 | |
| 31-12-2001 | abbreviated format | 19-07-2002 | 2002-40100825 | |
| 31-12-2000 | abbreviated format | 13-07-2001 | 2001-38100225 | |
| 31-12-1999 | abbreviated format | 06-07-2000 | 2000-38400683 | |
| 31-12-1998 | abbreviated format | 14-07-1999 | 1999-33701081 | |
| 31-12-1997 | abbreviated format | 26-06-1998 | 1998-24100495 | |
| 31-12-1996 | abbreviated format | 14-07-1997 | 1997-30205174 | |
| 31-12-1995 | abbreviated format | 19-06-1996 | 1996-18505332 | |
| 31-12-1994 | abbreviated format | 19-06-1995 | 1995-25801626 | |
| 31-12-1993 | abbreviated format | 16-08-1994 | 1994-36103185 | |
| 31-12-1992 | abbreviated format | 05-10-1993 | 1993-38804164 | |
| 31-12-1991 | abbreviated format | 03-09-1992 | 1992-30405078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| - | 177,595 | 236,822 | 236,394 | 230,932 | 205,877 | 359,802 | ||
| - | 86,947 | 150,199 | 130,867 | 109,747 | 82,245 | 221,256 | ||
| 24,877 | 92,922 | 188,704 | 213,205 | 138,135 | 19,850 | 90,934 | ||
| 220,790 | -111,319 | 74,648 | -77,766 | -95,005 | 164,324 | - | ||
| 649,300 | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 1.1m | ||
| - | - | - | - | - | - | 3.6% | ||
| 98.7% | 32.6% | 34.7% | 36.0% | 33.1% | 36.0% | 33.0% | ||
| 74.54 | 1.43 | 1.50 | 1.53 | 1.47 | 1.54 | 1.45 | ||
| 74.54 | 0.75 | 0.78 | 0.82 | 0.84 | 0.86 | 0.89 | ||
| 0.01 | 2.07 | 1.86 | 1.78 | 2.02 | 1.77 | 2.03 | ||
| -109.2% | -3.3% | 3.0% | 2.1% | 3.5% | 1.9% | 11.0% | ||
| -107.7% | -1.1% | 1.0% | 0.8% | 1.1% | 0.7% | 3.6% | ||
| - | - | - | - | - | - | 7.48 | ||
| - | - | - | - | - | - | 101 days | ||
| - | - | - | - | - | - | 65 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SD GRAPHICS
The operating result for 2012 is a loss of €1.6m, after a profit of €45,861 in 2011. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 67.4% to 1.3%. Equity and debt are lower.
Timeline
Timeline
26 events since 1991Filings
Financial
End
1995200020052010201520202025
2013
Deed on the end PDF
Annual accounts 2012 filed PDFabbreviated format · 145 days before the deadline
2012
Weakest financial year net -€708,806 The net result drops to -€708,806, the lowest from 2006 to 2012.
Liquidity more than 52 times current ratio 74.54 The current ratio rises from 1.43 to 74.54. Short-term debt falls from €2.7m to €8,829.
Annual accounts 2011 filed PDFabbreviated format · 48 days before the deadline
2011
Annual accounts 2010 filed PDFabbreviated format · 41 days before the deadline
2010
Annual accounts 2009 filed PDFabbreviated format · 50 days before the deadline
2009
Annual accounts 2008 filed PDFabbreviated format · 51 days before the deadline
2008
Annual accounts 2007 filed PDFabbreviated format · 37 days before the deadline
2007
Annual accounts 2006 filed PDFfull format · 29 days before the deadline
2006
Annual accounts 2005 filed PDFfull format · 7 days before the deadline
2005
Annual accounts 2004 filed PDFfull format · 32 days before the deadline
2004
Annual accounts 2003 filed PDFfull format · 9 days before the deadline
2003
Annual accounts 2002 filed PDFabbreviated format
2002
Annual accounts 2001 filed PDFabbreviated format
2001
Annual accounts 2000 filed PDFabbreviated format
2000
Annual accounts 1999 filed PDFabbreviated format
1999
Annual accounts 1998 filed PDFabbreviated format
1998
Annual accounts 1997 filed PDFabbreviated format
1997
Annual accounts 1996 filed PDFabbreviated format
1996
Annual accounts 1995 filed PDFabbreviated format
1995
Annual accounts 1994 filed PDFabbreviated format
1994
Annual accounts 1993 filed PDFabbreviated format
1993
Annual accounts 1992 filed PDFabbreviated format
1992
Annual accounts 1991 filed PDFabbreviated format
1991
Incorporation 20 publications in the Belgian Official Gazette, the last on 16-04-2013
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Company details
Inactive
SD GRAPHICS is no longer in the KBO register.
- Last annual accounts
- financial year to 31 December 2012
- Last registered office
- Industriepark-Drongen 14, Bus 6, 9031 Drongenas published on 16 April 2013
- Legal form
- Public limited company
- First annual accounts
- financial year 1991