Skip to content

SCRIPTOR C

Active
Private limited company (pre-2019)founded 1996active for 30 yearsSint Michielswarande 100, 1040 Etterbeek, BelgiumKBO/BCE: BE 0458.769.517
Summary

The computed 12-month bankruptcy probability of SCRIPTOR C is 4.8% (elevated). For SCRIPTOR C, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €157,335 and a net result of €15,705. Equity remains stable across the filed financial years (±1.4% per year). The company has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 22 October 2026.

Equity
€157,335▲ 11.1%
2021 · €141,630
Total assets
€229,445▲ 6.4%
2021 · €215,639
Net result
€15,705
2021 · -€24,275
Working capital
€156,467▲ 16.4%
2021 · €134,393
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result returns to profit in 2022: €18,439 after a loss of €26,073 in 2021.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,439 2022 Net result€15,705 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result€23,376-€1,680▼ 92.8%-€3,031-€26,073▼ 760%€18,439
Net result€16,570-€2,862▼ 82.7%-€508-€24,275▼ 4,678%€15,705
Equity€163,551-€166,413▲ 1.8%€165,905▼ 0.3%€141,630▼ 14.6%€157,335▲ 11.1%
Total assets€192,372-€198,799▲ 3.3%€239,010▲ 20.2%€215,639▼ 9.8%€229,445▲ 6.4%
Debt€28,821-€32,385▲ 12.4%€73,105▲ 126%€74,009▲ 1.2%€72,110▼ 2.6%
Working capital€162,739-€139,512▼ 14.3%€155,304▲ 11.3%€134,393▼ 13.5%€156,467▲ 16.4%
Staff (FTE)11=1=
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €229,445
Fixed assets €868 ▼ 88.0%
Current assets €228,577 ▲ 9.7%
Equity and liabilities €229,445
Equity €157,335 ▲ 11.1%
Debt €72,110 ▼ 2.6%
Debt's share of the balance-sheet total falls from 34.3% to 31.4%. Equity is higher and debt is lower.
Key figures and ratios
2022 value · change against 2021
EBITDA
€24,807▲
2021 · -€18,443
Cash flow
€22,073▲
2021 · -€16,645
Current ratio
3.17▲
2021 · 2.82
Debt to equity
0.46▼
2021 · 0.52
ROE
10.0%▲
2021 · -17.1%
ROA
6.8%▲
2021 · -11.3%
Interest coverage
7.31▲
2021 · -13.75
Debt ≤ 1 year
€72,110▼
2021 · €74,009
Income taxes
€4,006
Staff costs
€534▼
2021 · €26,304
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 47 lines
Balance sheet Code20212022
Assets
Total assets20/58€215,639€229,445▲
Fixed assets21/28€7,237€868▼
Tangible fixed assets22/27€7,237€868▼
Furniture and vehicles24€7,237€868▼
Current assets29/58€208,402€228,577▲
Amounts receivable after more than one year29€68,000€67,000▼
Other amounts receivable291€68,000€67,000▼
Amounts receivable within one year40/41€96,201€105,456▲
Trade receivables40€23,854€16,734▼
Other amounts receivable41€72,347€88,722▲
Cash at bank and in hand54/58€3,087€4,306▲
Deferred charges and accrued income490/1€41,115€51,815▲
Equity and liabilities
Total equity and liabilities10/49€215,639€229,445▲
Equity10/15€141,630€157,335▲
Contributions10/11€20,000€20,000=
Reserves13€72,038€87,742▲
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Distributable reserves133€70,038€85,742▲
Profit (loss) carried forward14€49,593€49,593=
Amounts payable17/49€74,009€72,110▼
Amounts payable within one year42/48€74,009€72,110▼
Current portion of amounts payable after more than one year42€4,316-
Trade debts44€44,237€44,007▼
Suppliers440/4€44,237€44,007▼
Taxes, remuneration and social security45€6,969€10,504▲
Taxes450/3€2,857€10,504▲
Remuneration and social security454/9€4,112-
Other amounts payable47/48€18,487€17,599▼
Income statement Code20212022
Remuneration, social security and pensions62€26,304€534▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,630€6,369▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€939
Other operating charges640/8€663€1,385▲
Gross operating margin9900€8,524€25,787▲
Operating profit (loss)9901-€26,073€18,439▲
Financial income75/76B€3,139€4,665▲
Recurring financial income75€3,139€4,665▲
Financial charges65/66B€1,341€3,394▲
Recurring financial charges65€1,341€3,394▲
Profit (loss) for the period before taxes9903-€24,275€19,711▲
Income taxes67/77-€4,006
Profit (loss) for the period9904-€24,275€15,705▲
Profit (loss) for the period to be appropriated9905-€24,275€15,705▲
Appropriation of the result
Profit (loss) to be appropriated9906€49,593€65,297▲
Profit (loss) brought forward from the previous period14P€73,868€49,593▼
Transfer to equity691/2-€15,705
To other reserves6921-€15,705

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Remuneration, social security and pensions62---€26,304€534▼ 98.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€950€7,630€7,428€7,630€6,369▼ 16.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€939-
Other operating charges640/8---€663€1,385▲ 109%
Gross operating margin9900€38,629€21,166€49,433€8,524€25,787▲ 203%
Operating profit (loss)9901€23,376€1,680-€3,031-€26,073€18,439-
Financial income75/76B---€3,139€4,665▲ 48.6%
Recurring financial income75€3,174€2,946€4,799€3,139€4,665▲ 48.6%
Financial charges65/66B---€1,341€3,394▲ 153%
Recurring financial charges65€379€442€871€1,341€3,394▲ 153%
Profit (loss) for the period before taxes9903€26,171€4,184€898-€24,275€19,711-
Income taxes67/77€9,601€1,322€1,406-€4,006-
Profit (loss) for the period9904€16,570€2,862-€508-€24,275€15,705-
Profit (loss) for the period to be appropriated9905€16,570€2,862-€508-€24,275€15,705-
Line20182019202020212022Change
Assets
Total assets20/58€192,372€198,799€239,010€215,639€229,445▲ 6.4%
Fixed assets21/28€813€26,902€14,917€7,237€868▼ 88.0%
Tangible fixed assets22/27€763€26,852€14,867€7,237€868▼ 88.0%
Furniture and vehicles24---€7,237€868▼ 88.0%
Financial fixed assets28€50€50€50---
Current assets29/58€191,559€171,897€224,093€208,402€228,577▲ 9.7%
Amounts receivable after more than one year29---€68,000€67,000▼ 1.5%
Other amounts receivable291---€68,000€67,000▼ 1.5%
Stocks and contracts in progress3€24,870-----
Amounts receivable within one year40/41€88,593€100,199€94,044€96,201€105,456▲ 9.6%
Trade receivables40---€23,854€16,734▼ 29.9%
Other amounts receivable41---€72,347€88,722▲ 22.6%
Cash at bank and in hand54/58€13,048€16,959€14,858€3,087€4,306▲ 39.5%
Deferred charges and accrued income490/1---€41,115€51,815▲ 26.0%
Equity and liabilities
Total equity and liabilities10/49€192,372€198,799€239,010€215,639€229,445▲ 6.4%
Equity10/15€163,551€166,413€165,905€141,630€157,335▲ 11.1%
Contributions10/11€20,000€20,000-€20,000€20,000=
Reserves13€72,038€72,038€72,038€72,038€87,742▲ 21.8%
Non-distributable reserves130/1---€2,000€2,000=
Reserves not available under the articles1311---€2,000€2,000=
Distributable reserves133---€70,038€85,742▲ 22.4%
Profit (loss) carried forward14€71,514€74,376€73,868€49,593€49,593=
Amounts payable17/49€28,821€32,385€73,105€74,009€72,110▼ 2.6%
Amounts payable after more than one year17--€4,316---
Amounts payable within one year42/48€28,821€32,385€68,789€74,009€72,110▼ 2.6%
Current portion of amounts payable after more than one year42---€4,316--
Trade debts44€2,821€3,472€13,516€44,237€44,007▼ 0.5%
Suppliers440/4---€44,237€44,007▼ 0.5%
Taxes, remuneration and social security45---€6,969€10,504▲ 50.7%
Taxes450/3---€2,857€10,504▲ 268%
Remuneration and social security454/9---€4,112--
Other amounts payable47/48---€18,487€17,599▼ 4.8%
Line20182019202020212022Change
Profit (loss) for the period9904€16,570€2,862-€508-€24,275€15,705-
+ Depreciation and write-downs630€950€7,630€7,428€7,630€6,369▼ 16.5%
Operating cash flow (approximation)€17,520€10,492€6,920-€16,645€22,073-
Investment in fixed assets (approximation)--€33,719€4,557€50€0▼ 100%
Change in cash-€3,911-€2,100-€11,771€1,219-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2022 micro format 17-08-2023 2023-00331600
31-12-2021 micro format 10-08-2022 2022-20281256
31-12-2020 micro format 11-08-2021 2021-48000057
31-12-2019 micro format 09-07-2020 2020-27900537
31-12-2018 micro format 08-07-2019 2019-30200220
31-12-2017 micro format 30-07-2018 2018-39800404
31-12-2016 micro format 16-02-2018 2018-05100467
31-12-2015 abbreviated format 26-08-2016 2016-47800090
31-12-2014 abbreviated format 22-07-2015 2015-33200582
31-12-2013 abbreviated format 31-07-2014 2014-37400471

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.