Balance sheet
Code20242025
Assets
Total assets20/58€1.06M€1.04M▼
Fixed assets21/28€832k€779k▼
Intangible fixed assets21-€2k
Tangible fixed assets22/27€832k€777k▼
Land and buildings22€677k€634k▼
Plant, machinery and equipment23€13k€11k▼
Furniture and vehicles24€141k€132k▼
Current assets29/58€226k€260k▲
Stocks and contracts in progress3€41k€37k▼
Stocks30/36€41k€37k▼
Amounts receivable within one year40/41€147k€136k▼
Trade receivables40€82k€90k▲
Other amounts receivable41€66k€46k▼
Cash at bank and in hand54/58€31k€79k▲
Deferred charges and accrued income490/1€7k€8k▲
Equity and liabilities
Total equity and liabilities10/49€1.06M€1.04M▼
Equity10/15€389k€430k▲
Contributions10/11€43k€43k=
Reserves13€286k€328k▲
Distributable reserves133€286k€328k▲
Profit (loss) carried forward14€55k€56k▲
Investment grants15€4k€3k▼
Provisions and deferred taxes16€2k€2k=
Provisions for liabilities and charges160/5€2k€2k=
Other liabilities and charges164/5€2k€2k=
Amounts payable17/49€667k€607k▼
Amounts payable after more than one year17€480k€445k▼
Financial debts170/4€480k€445k▼
Amounts payable within one year42/48€187k€161k▼
Current portion of amounts payable after more than one year42€37k€34k▼
Trade debts44€61k€19k▼
Suppliers440/4€61k€19k▼
Taxes, remuneration and social security45€89k€108k▲
Taxes450/3€43k€52k▲
Remuneration and social security454/9€46k€56k▲
Accrued charges and deferred income492/3€187€75▼
Income statement
Code20242025
Remuneration, social security and pensions62€266k€326k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75k€84k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€0=
Other operating charges640/8€7k€9k▲
Non-recurring operating charges66A€37-
Gross operating margin9900€389k€490k▲
Operating profit (loss)9901€41k€71k▲
Financial income75/76B€5k€6k▲
Recurring financial income75€5k€6k▲
Financial charges65/66B€20k€19k▼
Recurring financial charges65€20k€19k▼
Profit (loss) for the period before taxes9903€26k€59k▲
Income taxes67/77€5k€16k▲
Profit (loss) for the period9904€21k€43k▲
Profit (loss) for the period to be appropriated9905€21k€43k▲
Appropriation of the result
Profit (loss) to be appropriated9906€76k€98k▲
Profit (loss) brought forward from the previous period14P€55k€55k▲
Transfer to equity691/2€21k€42k▲
To other reserves6921€21k€42k▲
Social balance
Average headcount (FTE)9087-8.6