Losses
Every financial year from 2013 to 2015 closed with a loss. 2014 was the heaviest.
Trustee: Erik De Bie. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Every financial year from 2013 to 2015 closed with a loss. 2014 was the heaviest.
Of this, €75,872 falls due within a year.
Eight of the last ten came late. The 2014 accounts came latest: 677 days after the end of the period.
Equity fell from €28,203 in 2011 to -€28,531 in 2015, while debts rose from €62,632 to €109,959.
On 28 June 2018 the court declared SCHMITTE bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €73,000. Estimated: probably between €51,000 and €98,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2015 | 2014 | 2013 | 2011 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
81,427 | 129,061 | 180,826 | 90,835 | 65,391 | 61,264 | |
21/28 |
11,757 | 32,430 | 44,179 | 7,888 | 2,516 | 4,833 | |
22/27 |
10,517 | 31,191 | 42,940 | 6,649 | 777 | 3,594 | |
23 |
- | 883 | 1,914 | 1,045 | 75 | 592 | |
24 |
1,217 | 17,908 | 24,808 | 33 | 702 | 3,002 | |
26 |
9,300 | 12,400 | 16,218 | 2,153 | - | - | |
28 |
1,239 | 1,239 | 1,239 | 1,239 | 1,739 | 1,239 | |
29/58 |
69,671 | 96,630 | 136,647 | 82,947 | 62,875 | 56,431 | |
40/41 |
65,474 | 95,220 | 133,550 | 72,094 | 58,768 | 52,027 | |
40 |
65,474 | 65,144 | 115,185 | 61,728 | 58,768 | 49,452 | |
41 |
- | 30,076 | 18,365 | 10,366 | - | 2,575 | |
54/58 |
4,197 | 1,411 | 3,097 | 9,713 | 2,967 | 4,104 | |
490/1 |
- | - | - | 1,140 | 1,140 | 300 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
81,427 | 129,061 | 180,826 | 90,835 | 65,391 | 61,264 | |
10/15 |
-28,531 | -15,407 | 10,555 | 28,203 | 21,265 | 10,024 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
11,859 | 11,859 | 11,859 | 11,859 | 11,859 | 11,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
14 |
-58,983 | -45,859 | -19,896 | -2,248 | -9,186 | -20,427 | |
17/49 |
109,959 | 144,468 | 170,271 | 62,632 | 44,126 | 51,240 | |
17 |
34,087 | 55,405 | 75,482 | 16,667 | - | - | |
170/4 |
34,087 | 55,405 | 75,482 | 16,667 | - | - | |
42/48 |
75,872 | 89,063 | 94,789 | 45,965 | 44,126 | 51,240 | |
42 |
21,317 | 20,610 | 26,232 | 9,882 | 14,117 | 22,650 | |
43 |
- | 11,426 | 8,530 | 16,989 | 11,521 | 10,152 | |
430/8 |
0 | 11,426 | 8,530 | 16,989 | 11,521 | 10,152 | |
44 |
34,299 | 21,437 | 24,363 | 16,273 | 7,519 | 8,660 | |
440/4 |
34,299 | 21,437 | 24,363 | 16,273 | 7,519 | 8,660 | |
45 |
4,680 | 989 | 4,529 | 2,821 | 10,969 | 9,778 | |
450/3 |
4,183 | 345 | 4,529 | 2,821 | 10,969 | 9,778 | |
454/9 |
497 | 643 | - | - | - | - | |
47/48 |
15,575 | 34,602 | 31,135 | - | - | - | |
| Income statement | |||||||
9900 |
28,741 | 18,092 | 25,834 | 24,821 | 38,501 | 24,068 | |
62 |
15,289 | 11,306 | - | - | - | - | |
630 |
4,135 | 13,271 | 12,005 | 3,718 | 856 | 4,201 | |
640/8 |
2,557 | 927 | 1,362 | 1,582 | 13,387 | 3,609 | |
66A |
- | - | - | - | - | 4,745 | |
9901 |
6,760 | -7,412 | 12,467 | 19,521 | 24,258 | 16,258 | |
75/76B |
6 | 23 | 10 | 43 | 318 | 49 | |
75 |
6 | 23 | 10 | 43 | 318 | 49 | |
65/66B |
16,110 | 13,482 | 30,466 | 7,044 | 13,335 | 5,532 | |
65 |
16,110 | 13,482 | 30,466 | 7,044 | 13,335 | 5,532 | |
9903 |
-9,344 | -20,871 | -17,989 | 12,520 | 11,241 | 6,030 | |
67/77 |
3,780 | 5,091 | 5,718 | - | - | - | |
9904 |
-13,124 | -25,962 | -23,707 | 12,520 | 11,241 | 6,030 | |
9905 |
-13,124 | -25,962 | -23,707 | 12,520 | 11,241 | 6,030 | |
| Appropriation of the result | |||||||
9906 |
-58,983 | -45,859 | -19,896 | -2,248 | -9,186 | -20,427 | |
| Social balance sheet | |||||||
9087 |
1 | 1 | - | - | - | - | |
Hours worked1013 |
1,107 | 832 | - | - | - | - | |
| Document | |||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 07-06-2017.
2015 annual accounts filed 311 days after the deadline. Filed on 7 June 2017, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2017-15600167.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | abbreviated format | 07-06-2017 | 2017-15600167 | |
| 31-12-2014 | abbreviated format | 07-06-2017 | 2017-15600164 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-50200289 | |
| 31-12-2011 | abbreviated format | 13-11-2012 | 2012-63500521 | |
| 31-12-2008 | abbreviated format | 09-09-2009 | 2009-75400147 | |
| 31-12-2007 | abbreviated format | 29-09-2008 | 2008-74700287 | |
| 31-12-2005 | abbreviated format | 11-08-2006 | 2006-62104946 | |
| 31-12-2004 | abbreviated format | 20-07-2005 | 2005-53001886 | |
| 31-12-2003 | abbreviated format | 02-06-2004 | 2004-18802383 | |
| 31-12-2002 | abbreviated format | 29-04-2004 | 2004-12604103 | |
| 31-12-2001 | abbreviated format | 03-12-2002 | 2002-74802520 | |
| 31-12-2000 | abbreviated format | 01-06-2001 | 2001-16601969 |
| Line | Trend | 2015 | 2014 | 2013 | 2011 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| 10,895 | 5,858 | 24,472 | 23,239 | 25,114 | 20,459 | ||
| -8,989 | -12,692 | -11,702 | 16,238 | 12,097 | 10,231 | ||
| -16,538 | 1,521 | 18,199 | 1,567 | 500 | 242 | ||
| 2,787 | -1,686 | - | - | -1,137 | - | ||
| -6,201 | 7,567 | 41,858 | 36,982 | 18,749 | 5,191 | ||
| -35.0% | -11.9% | 5.8% | 31.0% | 32.5% | 16.4% | ||
| 0.92 | 1.08 | 1.44 | 1.80 | 1.42 | 1.10 | ||
| - | - | 16.13 | 2.22 | 2.08 | 5.11 | ||
| - | - | -224.6% | 44.4% | 52.9% | 60.2% | ||
| -16.1% | -20.1% | -13.1% | 13.8% | 17.2% | 9.8% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2015 is a profit of €6,760, after a loss of €7,412 in 2014.
Equity is negative. Debt (€109,959) exceeds the balance-sheet total (€81,427).
Source: lists of holdings in the owners' accounts
SCHMITTE has no parent and no holdings in its annual accounts.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Kapittelstraat 4 registered office 2610 Antwerp |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11051B0362/00V005 | 242 m² | 1 · 126 m² | 10.0 m · 3 |
If something looks wrong or is missing, please tell us.