SCHEPENS
ActiveSummary
SCHEPENS has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.76M and a net result of €-121k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 42% of 267 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
The notes to these accounts (25 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €50 | €3k | €0 | €217 | - |
| Remuneration, social security and pensions62 | €915k | €1.09M | €689k | €739k | €769k | ▲ 3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €140k | €240k | €234k | €239k | €287k | ▲ 20.2% |
| Other operating charges640/8 | €13k | €67k | €44k | €43k | €35k | ▼ 19.0% |
| Operating charges capitalised as restructuring costs649 | - | €-350k | €0 | €-200k | €0 | ▲ 100% |
| Non-recurring operating charges66A | - | €94 | €0 | - | - | - |
| Gross operating margin9900 | €1.16M | €906k | €1.09M | €675k | €993k | ▲ 47.1% |
| Operating profit (loss)9901 | €91k | €-139k | €127k | €-146k | €-97k | ▲ 33.5% |
| Financial income75/76B | €3k | €732 | €218 | €236 | €7k | ▲ 2,779% |
| Recurring financial income75 | €3k | €732 | €218 | €236 | €7k | ▲ 2,779% |
| Financial charges65/66B | €11k | €14k | €132k | €36k | €31k | ▼ 15.2% |
| Recurring financial charges65 | €11k | €14k | €132k | €36k | €31k | ▼ 15.2% |
| Profit (loss) for the period before taxes9903 | €83k | €-152k | €-4k | €-182k | €-121k | ▲ 33.5% |
| Income taxes67/77 | €27k | - | €-6k | €2k | €697 | ▼ 58.9% |
| Profit (loss) for the period9904 | €57k | €-152k | €1k | €-183k | €-121k | ▲ 33.8% |
| Profit (loss) for the period to be appropriated9905 | €57k | €-152k | €1k | €-183k | €-121k | ▲ 33.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.61M | €4.84M | €4.52M | €4.13M | €4.02M | ▼ 2.6% |
| Fixed assets21/28 | €1.08M | €1.30M | €1.08M | €1.32M | €1.05M | ▼ 20.5% |
| Intangible fixed assets21 | - | €280k | €210k | €340k | €230k | ▼ 32.4% |
| Tangible fixed assets22/27 | €1.07M | €1.01M | €844k | €955k | €808k | ▼ 15.4% |
| Land and buildings22 | €617k | €579k | €545k | €513k | €484k | ▼ 5.7% |
| Plant, machinery and equipment23 | €323k | €246k | €168k | €171k | €129k | ▼ 24.6% |
| Furniture and vehicles24 | €125k | €183k | €131k | €270k | €194k | ▼ 28.0% |
| Financial fixed assets28 | €14k | €14k | €27k | €27k | €14k | ▼ 49.0% |
| Current assets29/58 | €2.53M | €3.54M | €3.44M | €2.81M | €2.97M | ▲ 5.8% |
| Stocks and contracts in progress3 | €1.36M | €2.33M | €2.02M | €1.69M | €2.15M | ▲ 27.1% |
| Stocks30/36 | €1.36M | €2.33M | €2.02M | €1.69M | €2.15M | ▲ 27.1% |
| Amounts receivable within one year40/41 | €1.16M | €1.20M | €1.26M | €1.08M | €641k | ▼ 40.7% |
| Trade receivables40 | €1.07M | €1.11M | €1.26M | €958k | €641k | ▼ 33.1% |
| Other amounts receivable41 | €88k | €82k | €0 | €123k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €13k | €11k | €145k | €18k | €119k | ▲ 550% |
| Deferred charges and accrued income490/1 | - | €839 | €18k | €17k | €59k | ▲ 255% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.61M | €4.84M | €4.52M | €4.13M | €4.02M | ▼ 2.6% |
| Equity10/15 | €2.21M | €2.06M | €2.06M | €1.88M | €1.76M | ▼ 6.5% |
| Contributions10/11 | €546k | €546k | €546k | €546k | €546k | = |
| Capital10 | €546k | €546k | €546k | €546k | €546k | = |
| Issued capital100 | €546k | €546k | €546k | €546k | €546k | = |
| Reserves13 | €99k | €99k | €99k | €99k | €99k | = |
| Non-distributable reserves130/1 | €55k | €55k | €55k | €55k | €55k | = |
| Legal reserve130 | €55k | €55k | €55k | €55k | €55k | = |
| Reserves not available under the articles1311 | €254 | €254 | €254 | €254 | €254 | = |
| Tax-exempt reserves132 | €22k | €22k | €22k | €22k | €22k | = |
| Distributable reserves133 | €23k | €23k | €23k | €23k | €23k | = |
| Profit (loss) carried forward14 | €1.57M | €1.41M | €1.42M | €1.23M | €1.11M | ▼ 9.8% |
| Amounts payable17/49 | €1.39M | €2.78M | €2.46M | €2.25M | €2.26M | ▲ 0.6% |
| Amounts payable after more than one year17 | €367k | €437k | €380k | €322k | €262k | ▼ 18.6% |
| Financial debts170/4 | €367k | €437k | €380k | €322k | €262k | ▼ 18.6% |
| Amounts payable within one year42/48 | €1.03M | €2.34M | €2.08M | €1.93M | €2.00M | ▲ 3.8% |
| Current portion of amounts payable after more than one year42 | €51k | €56k | €57k | €59k | €60k | ▲ 2.3% |
| Financial debts43 | €182k | €256k | €0 | €68k | €0 | ▼ 100% |
| Credit institutions430/8 | €182k | €256k | €0 | €68k | €0 | ▼ 100% |
| Trade debts44 | €323k | €450k | €404k | €365k | €256k | ▼ 29.8% |
| Suppliers440/4 | €323k | €450k | €404k | €365k | €256k | ▼ 29.8% |
| Taxes, remuneration and social security45 | €187k | €456k | €115k | €139k | €187k | ▲ 34.4% |
| Taxes450/3 | €35k | €127k | €33k | €18k | €41k | ▲ 123% |
| Remuneration and social security454/9 | €152k | €330k | €82k | €121k | €146k | ▲ 20.9% |
| Other amounts payable47/48 | €285k | €1.13M | €1.50M | €1.30M | €1.50M | ▲ 15.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €57k | €-152k | €1k | €-183k | €-121k | ▲ 33.8% |
| + Depreciation and write-downs630 | €140k | €240k | €234k | €239k | €287k | ▲ 20.2% |
| Operating cash flow (approximation) | €196k | €89k | €235k | €55k | €165k | ▲ 198% |
| Investment in fixed assets (approximation) | - | €-462k | €-13k | €-480k | €-16k | ▲ 96.6% |
| Change in cash | - | €-2k | €134k | €-127k | €101k | ▲ 179% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71037A0334/00D000 | Flanders | 7,284 m² | 1 · 341 m² | 8.9 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2023 to 2025 · 3 entries · 2,471 EUR awarded · 1,823 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,376 EUR | 1,376 EUR |
| 2024 | 1 | 951 EUR | 303 EUR |
| 2023 | 1 | 144 EUR | 144 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.