Summary
SCHELLSEA has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €2.7m and a net result of €200. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 95% of 1,160 sector peers (NACE 82, financial year 2025). The company has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €504 in 2025 against €1,043 in 2024; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Solvency, Return on assets (ROA).
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €1,042 | €1,046 | €1,154 | €1,171 | €1,206 | ▲ 3.0% |
| Gross operating margin9900 | €1,174 | €1,209 | €1,154 | €1,163 | €1,227 | €938 | €127 | €702 | ▲ 452% |
| Operating profit (loss)9901 | €140 | €171 | €113 | €121 | €181 | -€216 | -€1,043 | -€504 | ▲ 51.7% |
| Financial income75/76B | - | - | - | - | - | €478 | €1,390 | €800 | ▼ 42.4% |
| Recurring financial income75 | €73 | €42 | - | - | - | €478 | €1,390 | €800 | ▼ 42.4% |
| Financial charges65/66B | - | - | - | €25 | €27 | €30 | €30 | €30 | = |
| Recurring financial charges65 | €25 | €25 | €25 | €25 | €27 | €30 | €30 | €30 | = |
| Profit (loss) for the period before taxes9903 | €188 | €189 | €88 | €96 | €155 | €232 | €316 | €266 | ▼ 15.9% |
| Income taxes67/77 | - | - | - | - | €41 | €58 | €110 | €67 | ▼ 39.7% |
| Profit (loss) for the period9904 | €188 | €189 | €88 | €96 | €113 | €174 | €206 | €200 | ▼ 3.2% |
| Profit (loss) for the period to be appropriated9905 | €188 | €189 | €88 | €96 | €113 | €174 | €206 | €200 | ▼ 3.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | = |
| Fixed assets21/28 | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Financial fixed assets28 | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Current assets29/58 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 0.1% |
| Amounts receivable within one year40/41 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 0.3% |
| Trade receivables40 | - | - | - | €0.004m | €0.004m | €0.005m | €0.003m | €0.004m | ▲ 16.7% |
| Other amounts receivable41 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 0.1% |
| Current investments50/53 | - | - | - | - | - | - | €0.06m | €0.06m | = |
| Cash at bank and in hand54/58 | €0.07m | €0.07m | €0.07m | €0.07m | €0.07m | €0.07m | €0.009m | €0.009m | ▼ 1.8% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | €114 | €14 | €9 | ▼ 39.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | = |
| Equity10/15 | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | €2.7m | = |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | €2.6m | €2.6m | €2.6m | €2.6m | €2.6m | €2.6m | €2.6m | €2.6m | = |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Distributable reserves133 | - | - | - | €2.6m | €2.6m | €2.6m | €2.6m | €2.6m | = |
| Amounts payable17/49 | - | - | - | - | €41 | - | - | - | - |
| Amounts payable within one year42/48 | - | - | - | - | €41 | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | - | €41 | - | - | - | - |
| Taxes450/3 | - | - | - | - | €41 | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €188 | €189 | €88 | €96 | €113 | €174 | €206 | €200 | ▼ 3.2% |
| Operating cash flow (approximation) | €188 | €189 | €88 | €96 | €113 | €174 | €206 | €200 | ▼ 3.2% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €261 | -€27 | €46 | €255 | -€1,416 | -€57,716 | -€162 | ▲ 99.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 32 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 23-06-2026 | 2026-00185915 |
| 31-12-2024 | abbreviated format | 17-06-2025 | 2025-00143750 |
| 31-12-2023 | abbreviated format | 25-06-2024 | 2024-00157595 |
| 31-12-2022 | abbreviated format | 03-07-2023 | 2023-00188686 |
| 31-12-2021 | abbreviated format | 14-07-2022 | 2022-20182946 |
| 31-12-2020 | abbreviated format | 27-07-2021 | 2021-41000529 |
| 31-12-2019 | abbreviated format | 27-07-2020 | 2020-34700363 |
| 31-12-2018 | abbreviated format | 25-07-2019 | 2019-38300174 |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-27000059 |
| 31-12-2016 | abbreviated format | 09-05-2017 | 2017-11600238 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.