SCENARIORESTO
InactiveSCENARIORESTO was declared bankrupt on 11-12-2023 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed by liquidation by judgment of 21-01-2025, published in the Belgian State Gazette on 31-01-2025.
No longer registered with the KBO; last annual accounts for fiscal year 2021.
Signals
Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2022, 4 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 5 filingsPosition against the passed deadline
31-12-2022 close31-07-2023 deadline22-09-2026 today
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2021 was due by 31-07-2022 and was filed on 05-09-2023, 401 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
401 d late
2020
117 d late
2019
138 d late
← before the deadline
after the deadline →
Financials · fiscal year 2021, micro schema
Equity
€-51k▼ 31.1%
2020 · €-39k
2018: €-44k
2019: €11k
2020: €-39k
2018 → 2021
Total assets
€59k▼ 18.6%
2020 · €73k
2018: €127k
2019: €101k
2020: €73k
2018 → 2021
Net result
€-12k▲ 75.6%
2020 · €-50k
2018: €11k
2019: €-5k
2020: €-50k
2018 → 2021
Working capital
€-105k▼ 2.3%
2020 · €-103k
2018: €-120k
2019: €-66k
2020: €-103k
2018 → 2021
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line2018201920202021Trend
Equity€-44k-€11k€-39k€-51k▼ 31.1%
Operating result€12k-€2k▼ 80.7%€-50k€-12k▲ 74.9%
Net result€11k-€-5k€-50k▼ 924%€-12k▲ 75.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €12k in 2021 against €50k in 2020; the loss shrinks.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €59k
Fixed assets
€54k▼ 19.2%
Current assets
€5k▼ 11.7%
Key figures and ratios
EBITDA
€393▲
2020 · €-37k
Cash flow
€646▲
2020 · €-37k
Solvency
-86.5%▼
2020 · -53.7%
Current ratio
0.05▼
2020 · 0.06
Quick ratio
0.05▼
2020 · 0.06
Debt / equity
-2.16
ROA
-20.5%▲
2020 · -68.6%
Debt
€111k▼
2020 · €112k
Debt ≤ 1 year
€111k▲
2020 · €109k
Staff costs
€16k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2021 against 2020
Balance sheet
Code20202021
Assets
Total assets20/58€73k€59k▼
Fixed assets21/28€67k€54k▼
Intangible fixed assets21€58k€48k▼
Tangible fixed assets22/27€9k€6k▼
Other tangible fixed assets26-€6k
Current assets29/58€6k€5k▼
Cash at bank and in hand54/58€6k€5k▼
Equity and liabilities
Total equity and liabilities10/49€73k€59k▼
Equity10/15€-39k€-51k▼
Contributions10/11-€66k
Capital10-€66k
Issued capital100-€66k
Profit (loss) carried forward14€-105k€-118k▼
Amounts payable17/49€112k€111k▼
Amounts payable within one year42/48€109k€111k▲
Trade debts44€43k€29k▼
Suppliers440/4-€29k
Taxes, remuneration and social security45-€47k
Taxes450/3-€23k
Remuneration and social security454/9-€24k
Other amounts payable47/48-€35k
Income statement
Code20202021
Non-recurring operating income76A-€2k
Remuneration, social security and pensions62-€16k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€13k=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€9k
Other operating charges640/8-€235
Gross operating margin9900€-11k€26k▲
Operating profit (loss)9901€-50k€-12k▲
Financial income75/76B-€253
Recurring financial income75€3€253▲
Recurring financial charges65€529-
Profit (loss) for the period before taxes9903€-50k€-12k▲
Profit (loss) for the period9904€-50k€-12k▲
Profit (loss) for the period to be appropriated9905€-50k€-12k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-118k
Profit (loss) brought forward from the previous period14P-€-105k
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
31-01
Bankruptcy
Bankruptcy closure (by liquidation)
Tribunal de l’entreprise francophone de Bruxelles · SCENARIORESTO SRL PLACE EUGENE SIMONIS 18/1, 1081 KOEKELBERG. déclarée le 11 décembre 2023 · event 21-01-2025
2023
19-12
Bankruptcy
Opening
Tribunal de l’entreprise francophone de Bruxelles · SCENARIORESTO SRL PLACE EUGENE SIMONIS 18/1, 1081 KOEKELBERG · event 11-12-2023
05-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 401 days late
2021
25-11
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 117 days late
2020
31-12
Financial
Weakest financial yearnet €-50k
Net result drops to €-50k, the lowest in the series.
16-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 138 days late
2019
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
02-04
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 245 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Insolvency mandates
1 mandate| Role | Name | Tenure |
|---|---|---|
| Curator | ANTHONY BOCHON AVENUE LOUISE 522 BOITE 1,
1050 IXELLES |
11-12-2023 → present |