SCENARIMAGE
ActiveSummary
SCENARIMAGE has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€189,034) and a net result of -€33,855. Equity is shrinking by ~69.3% per year across the filed fiscal years. Its solvency ranks better than 9% of 1541 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability0=
Solvency0=
Growth32=
Track record100
Bankruptcy probability, 12 months
1.3%
Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.17 against 0.35 in 2024; short-term debt: 46.6% and cash: 4.3% of total assets), and equity is negative.
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-91.1%
Return on assets
-16.3%
Age of the figures
9 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Motion picture, video and television programme production, sound recording and music publishing activities (NACE 59)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
202122232425
2020 to 2025 · latest year -€189,034
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 15-07-2026, 16 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
16 d early
2024
7 d early
2023
19 d late
2022
38 d early
2021
2 d late
2020
36 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 6 accounts on average 13 days before the deadline; the sector median for financial year 2024 is 2 days before the deadline, and 41% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 24 July (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven monthsPosition in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit check What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
-€189,034▼ 21.8%
2024 · -€155,179
Total assets
€207,607▼ 4.5%
2024 · €217,327
Net result
-€33,855▲ 51.4%
2024 · -€69,679
Working capital
-€80,364▼ 71.5%
2024 · -€46,852
Trend over the years
Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities, each year against the same schema; no band under 30 filings. Dashed line: the median.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result-€7,181▼ 13.9%-€11,728▼ 63.3%-€61,599▼ 425%-€69,155▼ 12.3%-€33,707▲ 51.3%
Net result-€7,181below the sector's middle half▼ 13.9%-€11,947below the sector's middle half▼ 66.4%-€62,068below the sector's middle half▼ 420%-€69,679below the sector's middle half▼ 12.3%-€33,855below the sector's middle half▲ 51.4%
Equity-€11,485below the sector's middle half▼ 167%-€23,432below the sector's middle half▼ 104%-€85,500below the sector's middle half▼ 265%-€155,179below the sector's middle half▼ 81.5%-€189,034below the sector's middle half▼ 21.8%
Total assets€23,936below the sector's middle half▲ 49.5%€87,398within the sector's middle half▲ 265%€76,931within the sector's middle half▼ 12.0%€217,327within the sector's middle half▲ 182%€207,607within the sector's middle half▼ 4.5%
Debt€35,421▲ 74.4%€110,830▲ 213%€162,431▲ 46.6%€372,506▲ 129%€396,642▲ 6.5%
Working capital-€234within the sector's middle half▲ 97.8%€4,254within the sector's middle half-€61,649below the sector's middle half-€46,852below the sector's middle half▲ 24.0%-€80,364below the sector's middle half▼ 71.5%
Solvency-48.0%below the sector's middle half▼ 21.1pp-26.8%below the sector's middle half▲ 21.2pp-111.1%below the sector's middle half▼ 84.3pp-71.4%below the sector's middle half▲ 39.7pp-91.1%below the sector's middle half▼ 19.7pp
Current ratio0.98below the sector's middle half▲ 0.511.11within the sector's middle half▲ 0.120.15below the sector's middle half▼ 0.960.35below the sector's middle half▲ 0.200.17below the sector's middle half▼ 0.18
Return on assets (ROA)-30.0%below the sector's middle half▲ 9.4pp-13.7%below the sector's middle half▲ 16.3pp-80.7%below the sector's middle half▼ 67.0pp-32.1%below the sector's middle half▲ 48.6pp-16.3%below the sector's middle half▲ 15.8pp
above
within
below
the middle half (P25 to P75) of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €33,707 in 2025 against €69,155 in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €207,607
Fixed assets
€191,330 ▼ 0.4%
Current assets
€16,277 ▼ 35.6%
Key figures and ratios
EBITDA
-€18,047▲
2024 · -€52,193
Cash flow
-€18,196▲
2024 · -€52,718
Debt to equity
-2.10▲
2024 · -2.40
Interest coverage
-121.55▲
2024 · -328.03
Debt ≤ 1 year
€96,642▲
2024 · €72,113
Debt > 1 year
€300,000=
2024 · €300,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,203 | €4,048 | €15,300 | €16,961 | €15,660 | ▼ 7.7% |
| Other operating charges640/8 | - | - | €521 | €536 | €297 | ▼ 44.6% |
| Gross operating margin9900 | -€4,978 | -€7,680 | -€45,778 | -€51,657 | -€17,750 | ▲ 65.6% |
| Operating profit (loss)9901 | -€7,181 | -€11,728 | -€61,599 | -€69,155 | -€33,707 | ▲ 51.3% |
| Financial income75/76B | - | €0 | - | €0 | - | - |
| Recurring financial income75 | - | €0 | - | €0 | - | - |
| Financial charges65/66B | €0 | €164 | €172 | €159 | €148 | ▼ 6.7% |
| Recurring financial charges65 | €0 | €164 | €172 | €159 | €148 | ▼ 6.7% |
| Profit (loss) for the period before taxes9903 | -€7,181 | -€11,892 | -€61,771 | -€69,314 | -€33,855 | ▲ 51.2% |
| Income taxes67/77 | - | €55 | €297 | €365 | - | - |
| Profit (loss) for the period9904 | -€7,181 | -€11,947 | -€62,068 | -€69,679 | -€33,855 | ▲ 51.4% |
| Profit (loss) for the period to be appropriated9905 | -€7,181 | -€11,947 | -€62,068 | -€69,679 | -€33,855 | ▲ 51.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €23,936 | €87,398 | €76,931 | €217,327 | €207,607 | ▼ 4.5% |
| Fixed assets21/28 | €8,749 | €42,685 | €66,149 | €192,067 | €191,330 | ▼ 0.4% |
| Tangible fixed assets22/27 | €8,749 | €42,685 | €59,399 | €47,447 | €46,710 | ▼ 1.6% |
| Furniture and vehicles24 | €8,749 | €42,685 | €59,399 | €47,447 | €46,710 | ▼ 1.6% |
| Financial fixed assets28 | - | - | €6,750 | €144,620 | €144,620 | = |
| Current assets29/58 | €15,187 | €44,713 | €10,782 | €25,261 | €16,277 | ▼ 35.6% |
| Amounts receivable within one year40/41 | €5,287 | €6,162 | €4,052 | €4,247 | €7,012 | ▲ 65.1% |
| Trade receivables40 | €4,092 | €5,167 | €1,162 | €4,247 | €5,984 | ▲ 40.9% |
| Other amounts receivable41 | €1,195 | €995 | €2,890 | - | €1,028 | - |
| Cash at bank and in hand54/58 | €9,633 | €35,805 | €5,322 | €19,235 | €8,824 | ▼ 54.1% |
| Deferred charges and accrued income490/1 | €267 | €2,747 | €1,407 | €1,778 | €442 | ▼ 75.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €23,936 | €87,398 | €76,931 | €217,327 | €207,607 | ▼ 4.5% |
| Equity10/15 | -€11,485 | -€23,432 | -€85,500 | -€155,179 | -€189,034 | ▼ 21.8% |
| Contributions10/11 | €2,000 | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Profit (loss) carried forward14 | -€13,485 | -€25,432 | -€87,500 | -€157,179 | -€191,034 | ▼ 21.5% |
| Amounts payable17/49 | €35,421 | €110,830 | €162,431 | €372,506 | €396,642 | ▲ 6.5% |
| Amounts payable after more than one year17 | €20,000 | €70,000 | €90,000 | €300,000 | €300,000 | = |
| Other amounts payable178/9 | €20,000 | €70,000 | €90,000 | €300,000 | €300,000 | = |
| Amounts payable within one year42/48 | €15,421 | €40,459 | €72,431 | €72,113 | €96,642 | ▲ 34.0% |
| Trade debts44 | - | €670 | €19,030 | €2,165 | €6,796 | ▲ 214% |
| Suppliers440/4 | - | €670 | €19,030 | €2,165 | €6,796 | ▲ 214% |
| Taxes, remuneration and social security45 | - | €2,824 | €352 | €2,824 | €365 | ▼ 87.1% |
| Taxes450/3 | - | €2,824 | €352 | €2,824 | €365 | ▼ 87.1% |
| Other amounts payable47/48 | €15,421 | €36,965 | €53,049 | €67,124 | €89,480 | ▲ 33.3% |
| Accrued charges and deferred income492/3 | - | €371 | - | €393 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€7,181 | -€11,947 | -€62,068 | -€69,679 | -€33,855 | ▲ 51.4% |
| + Depreciation and write-downs630 | €2,203 | €4,048 | €15,300 | €16,961 | €15,660 | ▼ 7.7% |
| Operating cash flow (approximation) | -€4,978 | -€7,899 | -€46,768 | -€52,718 | -€18,196 | ▲ 65.5% |
| Investment in fixed assets (approximation) | - | -€37,984 | -€38,765 | -€142,879 | -€14,923 | ▲ 89.6% |
| Change in cash | - | €26,172 | -€30,482 | €13,913 | -€10,412 | ▼ 175% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
15-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
24-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet -€69,679
Net result drops to -€69,679, the lowest in the series; recovery starts the following year.
19-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 19 days late
2023
23-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
02-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 2 days late
2021
25-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mont-Saint-Guibert · 1 establishment unit since 2020
Ground area
997 m²
Building footprint
96 m²
Volume, LiDAR
487 m³
Parcel 25068B0069/00L000, Wallonia · tallest building 6.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SCENARIMAGE
since 20202.298.848.134
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25068B0069/00L000 | Wallonia | 997 m² | 1 · 96 m² | 6.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Owners and holdings
1 holdingOwners 0
The accounts to 31-12-2025 list no shareholders, and no other source names one.
Holdings 1
-
100%
According to the 2025 annual accounts of SCENARIMAGE and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Similar companies · same sector and region
BouyaLab
BE 1032.959.928
Mont-Saint-Guibert
LUMOS CINEMA
BE 1000.658.730
Mont-Saint-Guibert
16-9
BE 0422.100.151
Watermaal-Bosvoorde
A.A. LES FILMS BELGES
BE 0440.721.577
Brussel
Alexis Films
BE 0423.387.083
Elsene
This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 1,319 companies in sector 59111 we hold annual accounts for 688. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded17-01-2020
Fiscal year end31-12
Activities, NACEBEL 2025
59111Production of cinema films
59120Post-production of films, video and television programmes
73110Advertising agencies
E-invoicing
Reachable via Peppol
Peppol ID
0208:0741715547
Registered
20-11-2020
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 28 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.