SCDI
ActiveSummary
SCDI has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €289k and a net result of €20k. Equity is growing by ~20.3% per year across the filed fiscal years. Its solvency ranks better than 71% of 1316 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €1k | - |
| Remuneration, social security and pensions62 | €83k | €104k | €118k | €128k | €132k | ▲ 2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €28k | €34k | €26k | €22k | €19k | ▼ 12.5% |
| Other operating charges640/8 | €1k | €837 | €6k | €1k | €1k | ▲ 19.0% |
| Gross operating margin9900 | €178k | €202k | €223k | €170k | €188k | ▲ 10.5% |
| Operating profit (loss)9901 | €66k | €64k | €72k | €18k | €35k | ▲ 92.0% |
| Financial income75/76B | €766 | €587 | €711 | €600 | €670 | ▲ 11.6% |
| Recurring financial income75 | €766 | €587 | €711 | €600 | €670 | ▲ 11.6% |
| Financial charges65/66B | €3k | €6k | €12k | €9k | €7k | ▼ 21.9% |
| Recurring financial charges65 | €3k | €6k | €8k | €9k | €7k | ▼ 21.9% |
| Non-recurring financial charges66B | - | - | €5k | - | - | - |
| Profit (loss) for the period before taxes9903 | €63k | €59k | €61k | €10k | €29k | ▲ 184% |
| Income taxes67/77 | €13k | €14k | €15k | €3k | €9k | ▲ 226% |
| Profit (loss) for the period9904 | €49k | €45k | €46k | €8k | €20k | ▲ 169% |
| Profit (loss) for the period to be appropriated9905 | €49k | €45k | €46k | €8k | €20k | ▲ 169% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €389k | €455k | €521k | €467k | €447k | ▼ 4.2% |
| Formation expenses20 | €704 | €352 | - | - | - | - |
| Fixed assets21/28 | €95k | €91k | €50k | €38k | €31k | ▼ 18.2% |
| Intangible fixed assets21 | €400 | €300 | €200 | €100 | - | - |
| Tangible fixed assets22/27 | €94k | €90k | €50k | €38k | €31k | ▼ 18.0% |
| Plant, machinery and equipment23 | €21k | €35k | €27k | €26k | €20k | ▼ 21.7% |
| Furniture and vehicles24 | €14k | €11k | €11k | €7k | €11k | ▲ 61.3% |
| Leasing and similar rights25 | €60k | €44k | €11k | €5k | - | - |
| Current assets29/58 | €293k | €364k | €471k | €428k | €416k | ▼ 2.9% |
| Stocks and contracts in progress3 | €105k | €172k | €213k | €230k | €242k | ▲ 4.9% |
| Stocks30/36 | €105k | €172k | €213k | €230k | €242k | ▲ 4.9% |
| Amounts receivable within one year40/41 | €115k | €101k | €197k | €160k | €133k | ▼ 17.0% |
| Trade receivables40 | €112k | €101k | €194k | €152k | €132k | ▼ 13.2% |
| Other amounts receivable41 | €2k | €538 | €2k | €8k | €1k | ▼ 85.4% |
| Cash at bank and in hand54/58 | €65k | €82k | €55k | €33k | €36k | ▲ 11.0% |
| Deferred charges and accrued income490/1 | €8k | €9k | €7k | €5k | €5k | ▲ 1.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €389k | €455k | €521k | €467k | €447k | ▼ 4.2% |
| Equity10/15 | €173k | €218k | €263k | €270k | €289k | ▲ 7.3% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €150k | €195k | €241k | €249k | €269k | ▲ 8.1% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | €148k | €193k | €239k | €247k | €267k | ▲ 8.2% |
| Investment grants15 | €3k | €2k | €2k | €1k | €720 | ▼ 42.9% |
| Amounts payable17/49 | €215k | €237k | €258k | €197k | €158k | ▼ 19.9% |
| Amounts payable after more than one year17 | €46k | €44k | €16k | €7k | - | - |
| Financial debts170/4 | €46k | €44k | €16k | €7k | - | - |
| Amounts payable within one year42/48 | €169k | €193k | €242k | €189k | €158k | ▼ 16.4% |
| Current portion of amounts payable after more than one year42 | €28k | €24k | €14k | €11k | €9k | ▼ 13.8% |
| Financial debts43 | €40k | €70k | €70k | €70k | €70k | = |
| Credit institutions430/8 | €40k | €70k | €70k | €70k | €70k | = |
| Trade debts44 | €78k | €69k | €114k | €89k | €44k | ▼ 50.1% |
| Suppliers440/4 | €78k | €69k | €114k | €89k | €44k | ▼ 50.1% |
| Taxes, remuneration and social security45 | €22k | €28k | €40k | €15k | €30k | ▲ 105% |
| Taxes450/3 | €14k | €7k | €16k | €198 | €7k | ▲ 3,368% |
| Remuneration and social security454/9 | €8k | €21k | €24k | €15k | €24k | ▲ 60.5% |
| Other amounts payable47/48 | - | €1k | €4k | €4k | €3k | ▼ 7.4% |
| Accrued charges and deferred income492/3 | - | - | €925 | €1k | €103 | ▼ 92.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €49k | €45k | €46k | €8k | €20k | ▲ 169% |
| + Depreciation and write-downs630 | €28k | €34k | €26k | €22k | €19k | ▼ 12.5% |
| Operating cash flow (approximation) | €77k | €79k | €72k | €29k | €39k | ▲ 33.8% |
| Investment in fixed assets (approximation) | - | €-30k | €15k | €-10k | €-12k | ▼ 16.8% |
| Change in cash | - | €17k | €-27k | €-22k | €4k | ▲ 116% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63073A0525/00E000 | Wallonia | 2,280 m² | 1 · 101 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.