SCALE I (0675.860.465): financials and annual accounts

SCALE I

Brussels ·KBO/BCE: BE 0675.860.465

Line	2025	2024	2023	2022	2021	2020	2019	2018
Balance sheet: assets
`20/58`	943,976	811,622	950,937	1.7m	2.5m	1.6m	1.6m	1.9m
`21/28`	652,308	801,481	745,387	1.1m	996,928	1.5m	1.5m	1.4m
`28`	652,308	801,481	745,387	1.1m	996,928	1.5m	1.5m	1.4m
`29/58`	291,668	10,141	205,551	654,926	1.5m	130,305	106,178	466,634
`29`	-	-	-	-	75,000	75,000	-	-
`290`	-	-	-	-	75,000	75,000	-	-
`40/41`	88	-	198,296	632,277	680,369	2,640	-	72,000
`40`	88	-	-	-	-	-	-	-
`41`	-	-	198,296	632,277	680,369	2,640	-	72,000
`54/58`	290,987	5,048	2,254	6,765	687,222	44,419	99,971	394,634
`490/1`	593	5,093	5,000	15,884	11,795	8,246	6,207	-
Balance sheet: equity and liabilities
`10/49`	943,976	811,622	950,937	1.7m	2.5m	1.6m	1.6m	1.9m
`10/15`	662,782	810,899	949,454	1.7m	1.8m	1.6m	1.6m	1.8m
`10/11`	230,000	1.7m	1.6m	1.6m	1.5m	2.2m	2.1m	2.1m
`10`	230,000	1.7m	1.6m	1.6m	1.5m	-	-	-
`100`	325,000	1.8m	1.8m	1.8m	1.8m	2.5m	2.5m	2.5m
`101`	95,000	120,000	275,000	275,000	315,000	315,000	375,000	375,000
`13`	13,316	13,316	13,316	13,316	13,316	-	-	-
`130/1`	13,316	13,316	13,316	13,316	13,316	-	-	-
`130`	13,316	13,316	13,316	13,316	13,316	-	-	-
`14`	419,466	-929,653	-636,099	133,373	252,998	-546,024	-508,306	-276,363
`17/49`	281,195	723	1,483	868	652,763	5,864	5,764	5,308
`42/48`	281,195	723	1,483	-	652,763	5,864	5,764	5,308
`43`	-	25	-	-	-	-	-	-
`430/8`	-	25	-	-	-	-	-	-
`44`	88	-	868	-	-	5,864	5,764	5,308
`440/4`	88	-	868	-	-	5,864	5,764	5,308
`47/48`	281,107	697	615	-	652,763	-	-	-
`492/3`	-	-	-	868	-	-	-	-
Income statement
`9900`	-43,828	-34,712	-37,452	-30,076	-5,612	-40,553	-58,539	-101,411
`631/4`	-	329,775	198,296	-	-	-	-	-
`640/8`	998	1,105	3,990	868	868	-	-	-
`66A`	-	-	-	-	-	-	173,261	175,006
`9901`	-44,826	-365,592	-239,738	-30,944	-6,480	-40,553	-58,539	-101,411
`75/76B`	696,426	131,572	496	11,943	951,834	2,948	-	210
`75`	500	131,572	496	11,943	951,834	2,948	-	210
`76B`	695,926	-	-	-	-	-	-	-
`65/66B`	379	59,534	530,230	100,624	133,017	113	173,404	175,161
`65`	379	281	16	111	31,902	113	143	155
`66B`	-	59,253	530,214	100,513	101,115	-	173,261	175,006
`9903`	651,221	-293,555	-769,472	-119,625	812,337	-37,718	-231,943	-276,363
`9904`	651,221	-293,555	-769,472	-119,625	812,337	-37,718	-231,943	-276,363
`9905`	651,221	-293,555	-769,472	-119,625	812,337	-37,718	-231,943	-276,363
Appropriation of the result
`9906`	-278,433	-929,653	-636,099	133,373	266,314	-546,024	-508,306	-276,363
`14P`	-929,653	-636,099	133,373	252,998	-546,024	-	-	-
`791/2`	697,899	-	-	-	-	-	-	-
`691/2`	-	-	-	-	13,316	-	-	-
`6920`	-	-	-	-	13,316	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	23-06-2026	2026-00185998	PDF
31-12-2024	full format	07-07-2025	2025-00235499	PDF
31-12-2023	full format	14-08-2024	2024-00346462	PDF
31-12-2022	full format	28-08-2023	2023-00406302	PDF
31-12-2021	full format	04-07-2022	2022-20140129	PDF
31-12-2020	full format	15-07-2021	2021-37500377	PDF
31-12-2019	full format	27-08-2020	2020-45500237	PDF
31-12-2018	full format	24-06-2019	2019-21400529	PDF

2025	2024	2023	2022	2021	2020	2019	2018
10,024	115,347	210,732	53,248	295,668	-	302,230	1.4m
285,940	2,793	-4,510	-680,458	642,804	-55,553	-294,663	-
10,473	9,418	204,067	-	801,623	124,441	100,414	461,326
70.2%	99.9%	99.8%	99.9%	73.4%	99.6%	99.6%	99.7%
1.04	14.03	-	-	2.23	22.22	18.42	87.91
0.42	0.00	0.00	0.00	0.36	0.00	0.00	0.00
98.3%	-36.2%	-81.0%	-7.0%	45.2%	-2.3%	-14.3%	-14.9%
69.0%	-36.2%	-80.9%	-7.0%	33.1%	-2.3%	-14.3%	-14.9%

SCALE I

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SCALE I

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on SCALE I

Next steps

in euro

in euro