SC Sun Construct
Dissolution or liquidationFinancials · financial year 2010, full format
Turnover
≈ €210,000
Estimated: probably between €130,000 and €410,000
EBIT margin
Not included in this filing
Net result
€48,168
Working capital
€17,690
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €129,550
Fixed assets
€31,178
Current assets
€98,372
Equity and liabilities €129,550
Equity
€34,368
Debt
€95,182
Debt finances 73.5% of the balance-sheet total.
Key figures and ratios
EBITDA
€75,100
Cash flow
€58,788
Current ratio
1.22
Debt to equity
0.30
ROE
140.2%
ROA
37.2%
Debt ≤ 1 year
€80,682
Debt > 1 year
€10,231
Income taxes
€12,949
Annual accounts
| Line | 2010 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,620 |
| Gross operating margin9900 | €76,142 |
| Operating profit (loss)9901 | €64,480 |
| Recurring financial income75 | €6 |
| Recurring financial charges65 | €3,368 |
| Profit (loss) for the period before taxes9903 | €61,117 |
| Income taxes67/77 | €12,949 |
| Profit (loss) for the period9904 | €48,168 |
| Profit (loss) for the period to be appropriated9905 | €48,168 |
| Line | 2010 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €129,550 | |
| Fixed assets21/28 | €31,178 | |
| Tangible fixed assets22/27 | €29,378 | |
| Financial fixed assets28 | €1,800 | |
| Current assets29/58 | €98,372 | |
| Amounts receivable within one year40/41 | €95,749 | |
| Cash at bank and in hand54/58 | €725 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €129,550 | |
| Equity10/15 | €34,368 | |
| Contributions10/11 | €6,200 | |
| Reserves13 | €1,860 | |
| Profit (loss) carried forward14 | €26,308 | |
| Amounts payable17/49 | €95,182 | |
| Amounts payable after more than one year17 | €10,231 | |
| Amounts payable within one year42/48 | €80,682 | |
| Trade debts44 | €42,262 | |
| Line | 2010 |
|---|---|
| Profit (loss) for the period9904 | €48,168 |
| + Depreciation and write-downs630 | €10,620 |
| Operating cash flow (approximation) | €58,788 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2010 | full format | 12-03-2012 | 2012-06200251 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.