SBM+
Annual accounts 2025
abbreviated format, filed on 03-08-2026, 3 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2025Balance sheet
balance sheet total €4,550 on 31-12-2025in euro
Position in the sector
-
Higher than 95% of 8,963 companies in 2024.
-
Higher than 94% of 8,541 companies in 2022.
-
Higher than 23% of 8,905 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
4,550 | 549,110 | 755,551 | 765,695 | 769,321 | 547,717 | 580,761 | 1.3m | 800,502 | 542,105 | 847,046 | 817,013 | 447,108 | 347,955 | 293,420 | 266,546 | 148,767 | 51,723 | |
20 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 261 | 391 | 522 | 652 | 783 | 913 | 1,044 | 1,174 | |
21/28 |
0 | 410 | 852 | 1,356 | 12,052 | 29,733 | 47,490 | 75,733 | 100,111 | 31,455 | 57,801 | 37,400 | 25,518 | 38,436 | 20,833 | 19,647 | 1,044 | 1,174 | |
21 |
- | - | 0 | 62 | 6,650 | 14,301 | 21,951 | 29,601 | 33,387 | 0 | - | - | - | - | - | - | - | - | |
22/27 |
0 | 410 | 852 | 1,294 | 5,401 | 15,432 | 25,539 | 46,132 | 66,724 | 31,455 | 57,540 | 37,008 | 24,996 | 37,783 | 20,050 | 18,734 | - | - | |
22 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
23 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
24 |
0 | 410 | 852 | 1,294 | 188 | - | 0 | 10,485 | 20,970 | 31,455 | 57,540 | 37,008 | 24,996 | 37,783 | 20,050 | 18,734 | - | - | |
25 |
- | - | - | 0 | 5,213 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
29/58 |
4,550 | 548,700 | 754,699 | 764,338 | 757,270 | 517,984 | 533,271 | 1.2m | 700,391 | 510,650 | 789,244 | 779,613 | 421,590 | 309,519 | 272,587 | 246,899 | 147,723 | 50,549 | |
29 |
916 | 547,596 | 693,386 | 664,439 | - | - | - | - | 62,347 | 174,098 | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
291 |
916 | 547,596 | 693,386 | 664,439 | - | - | 0 | 0 | 62,347 | 174,098 | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | 0 | 299,258 | 292,205 | 336,094 | 251,746 | 86,076 | 107,167 | 75,636 | 81,656 | 72,121 | 79,261 | 61,341 | 8,986 | 8,986 | |
30/36 |
- | - | - | - | 0 | 299,258 | 292,205 | 336,094 | 251,746 | 86,076 | 107,167 | 75,636 | 81,656 | 72,121 | 79,261 | 61,341 | 8,986 | 8,986 | |
37 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
40/41 |
3,634 | 107 | 59,440 | 92,845 | 755,312 | 217,041 | 233,787 | 855,789 | 384,017 | 249,096 | 478,678 | 420,070 | 95,540 | 61,705 | 90,665 | 66,808 | 6,098 | 40,633 | |
40 |
3,561 | 0 | 59,290 | 87,867 | 752,726 | 217,041 | 229,485 | 766,236 | 307,243 | 249,077 | 478,678 | 420,070 | 95,540 | 61,456 | 46,620 | 38,900 | 2,628 | 40,633 | |
41 |
73 | 107 | 150 | 4,978 | 2,585 | 0 | 4,302 | 89,553 | 76,774 | 19 | - | - | - | 248 | 44,045 | 27,909 | 3,469 | - | |
50/53 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 132,640 | 608 | |
54/58 |
- | - | 0 | 80 | - | - | 0 | 0 | 0 | 0 | 203,399 | 283,907 | 244,394 | 175,693 | 102,661 | 118,750 | - | 322 | |
490/1 |
0 | 997 | 1,873 | 6,974 | 1,958 | 1,685 | 7,279 | 18,975 | 2,281 | 1,380 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
4,550 | 549,110 | 755,551 | 765,695 | 769,321 | 547,717 | 580,761 | 1.3m | 800,502 | 542,105 | 847,046 | 817,013 | 447,108 | 347,955 | 293,420 | 266,546 | 148,767 | 51,723 | |
10/15 |
-10,998 | 543,692 | 544,810 | 535,593 | 547,134 | -241,748 | -326,728 | 3,693 | 84,232 | 403,180 | 308,427 | 270,087 | 131,647 | 74,400 | 39,400 | 32,693 | 14,767 | 14,257 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | 7,600 | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
13 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,857 | |
130/1 |
- | - | 0 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,857 | |
1311 |
- | - | 0 | 2,000 | 2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
133 |
2,000 | 2,000 | 2,000 | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
14 |
-32,998 | 521,692 | 522,810 | 513,593 | 525,134 | -263,748 | -348,728 | -18,307 | 62,232 | 381,180 | 294,027 | 255,687 | 117,247 | 60,000 | 25,000 | 18,293 | 367 | - | |
15 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 61,000 | 150,000 | - | - | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | - | |
160/5 |
- | - | - | - | - | - | 0 | 61,000 | 150,000 | 0 | - | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | - | |
160 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | 0 | 61,000 | 150,000 | 0 | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
17/49 |
15,548 | 5,419 | 210,741 | 230,102 | 222,187 | 789,465 | 907,489 | 1.2m | 566,270 | 138,925 | 538,619 | 471,926 | 240,461 | 198,555 | 179,020 | 158,853 | 59,000 | 37,466 | |
17 |
9,356 | 0 | 205,454 | 153,104 | 0 | 549,530 | 637,837 | 764,078 | 39,238 | 18,300 | 30,789 | - | 2,821 | 14,102 | - | - | - | - | |
170/4 |
- | - | - | - | 0 | 5,568 | 11,408 | 22,739 | 39,238 | 18,300 | 30,789 | - | 2,821 | 14,102 | - | - | - | - | |
175 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
178/9 |
9,356 | 0 | 205,454 | 153,104 | 0 | 543,962 | 626,428 | 741,339 | 0 | 0 | - | - | - | - | - | - | - | - | |
42/48 |
5,979 | 5,419 | 5,287 | 76,998 | 222,187 | 239,935 | 269,652 | 457,819 | 527,032 | 120,625 | 507,830 | 471,926 | 237,640 | 184,454 | 179,020 | 158,853 | 59,000 | 37,466 | |
42 |
- | - | - | 0 | 5,568 | 5,841 | 11,330 | 16,060 | 23,624 | 12,523 | 12,238 | 3,847 | 11,281 | 9,555 | - | 12,735 | - | - | |
43 |
- | - | - | - | - | - | - | - | 16,708 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | 0 | 0 | 16,708 | 0 | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
44 |
5,979 | 3,549 | 3,432 | 5,638 | 101,817 | 215,480 | 237,685 | 370,236 | 399,818 | 11,026 | 294,084 | 248,000 | 78,547 | 47,409 | 27,246 | 36,661 | - | 1,666 | |
440/4 |
5,979 | 3,549 | 3,432 | 5,638 | 101,817 | 215,480 | 237,685 | 370,236 | 399,818 | 11,026 | 294,084 | 248,000 | 78,547 | 47,409 | 27,246 | 36,661 | - | 1,666 | |
441 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
45 |
0 | 1,870 | 1,855 | 71,236 | 114,803 | 17,704 | 20,637 | 41,524 | 78,103 | 67,569 | 117,919 | 104,690 | 56,273 | 30,213 | 66,578 | 17,565 | - | - | |
450/3 |
0 | 1,870 | 1,855 | 60,318 | 73,639 | 474 | 563 | 12,840 | 68,930 | 67,569 | 117,919 | 104,690 | 56,273 | 30,213 | 66,578 | 17,565 | - | - | |
454/9 |
- | - | 0 | 10,917 | 41,163 | 17,230 | 20,074 | 28,684 | 9,173 | 0 | - | - | - | - | - | - | - | - | |
47/48 |
- | - | 0 | 125 | 0 | 910 | 0 | 30,000 | 8,779 | 29,507 | 83,589 | 115,389 | 91,539 | 97,277 | 85,196 | 91,892 | 59,000 | 35,800 | |
492/3 |
213 | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 1.1m | 1.4m | 1.2m | 988,068 | - | - | - | - | |
76A |
- | - | - | 0 | 840,557 | - | 0 | 0 | 0 | 34,127 | 947 | 1,796 | 82 | 555 | 50 | 779 | - | - | |
9900 |
-4,665 | -7,097 | 36,597 | 67,382 | 1.1m | 245,761 | 59,121 | 170,041 | -30,246 | 188,169 | 120,683 | 254,174 | 148,144 | 73,660 | 38,077 | 54,124 | 87,095 | 1,482 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | 1.0m | 1.2m | 1.0m | 914,408 | - | - | - | - | |
62 |
-105 | 318 | 44,912 | 70,382 | 200,464 | 139,327 | 188,418 | 266,569 | 86,465 | 928 | 2,095 | 250 | 648 | 1,226 | 997 | 1,209 | 348 | - | |
630 |
410 | 442 | 504 | 12,020 | 18,379 | 17,757 | 17,757 | 28,180 | 16,330 | 13,346 | 19,868 | 13,435 | 12,918 | 12,918 | 18,814 | 4,944 | 130 | 130 | |
631/4 |
- | - | - | 0 | -18,408 | -6,612 | 25,019 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | 0 | -61,000 | -89,000 | 150,000 | 0 | - | - | - | - | - | - | - | - | |
640/8 |
1,531 | 12,990 | 995 | 1,723 | 2,343 | 3,509 | 3,950 | 2,639 | 1,300 | 998 | 1,382 | 1,761 | 1,230 | 586 | 1,120 | 624 | 1,335 | 105 | |
649 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
66A |
547,596 | - | - | 0 | 18,408 | 781 | 210,914 | 49,474 | 32,503 | 5,493 | 8,021 | - | - | - | - | - | 75,000 | - | |
9901 |
-554,096 | -20,847 | -9,814 | -16,743 | 850,145 | 90,999 | -325,939 | -87,821 | -316,844 | 167,404 | 97,339 | 238,728 | 133,348 | 58,930 | 17,146 | 47,347 | 85,282 | 1,247 | |
75/76B |
175 | 27,732 | 28,947 | 9,057 | 4,909 | 1,244 | 2,400 | 11,968 | 217 | 10 | 10,894 | 6,148 | 654 | 751 | 605 | - | 8,778 | 643 | |
75 |
175 | 27,732 | 28,947 | 9,057 | 4,909 | 1,244 | 2,400 | 11,968 | 217 | 10 | 10,894 | 6,148 | 654 | 751 | 605 | - | 8,778 | 643 | |
76B |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
65/66B |
768 | 8,003 | 8,116 | 3,799 | 6,068 | 7,059 | 6,613 | 4,391 | 2,484 | 1,050 | 373 | 284 | 15,314 | -1,485 | -2,129 | 5,814 | 34 | 33 | |
65 |
768 | 8,003 | 8,116 | 3,799 | 6,068 | 7,059 | 6,613 | 4,391 | 2,484 | 1,050 | 373 | 284 | 15,314 | -1,485 | -2,129 | 5,814 | 34 | 33 | |
66B |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9903 |
-554,690 | -1,119 | 11,017 | -11,486 | 848,986 | 85,184 | -330,152 | -80,244 | -319,111 | 166,364 | 100,785 | 246,388 | 118,770 | 61,720 | 19,930 | 42,312 | 19,026 | 1,857 | |
67/77 |
- | 0 | 1,799 | 55 | 60,104 | 205 | 269 | 294 | -163 | 61,211 | 32,445 | 59,949 | 37,523 | 6,506 | -211 | 516 | 516 | - | |
9904 |
-554,690 | -1,119 | 9,218 | -11,541 | 788,882 | 84,980 | -330,421 | -80,538 | -318,948 | 105,153 | 68,340 | 186,439 | 81,247 | 55,214 | 20,141 | 41,796 | 18,510 | 1,857 | |
789 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9905 |
-554,690 | -1,119 | 9,218 | -11,541 | 788,882 | 84,980 | -330,421 | -80,538 | -318,948 | 105,153 | 68,340 | 186,439 | 81,247 | 55,214 | 20,141 | 41,796 | 18,510 | 1,857 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-32,998 | 521,692 | 522,810 | 513,593 | 525,134 | -263,748 | -348,728 | -18,307 | 62,232 | 399,180 | 324,027 | 303,687 | 141,247 | 80,214 | 38,434 | 42,293 | 18,510 | 1,857 | |
14P |
521,692 | 522,810 | 513,593 | 525,134 | -263,748 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 143 | 1,857 | |
691 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 143 | 1,857 | |
6921 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 18,000 | 30,000 | 48,000 | 24,000 | 20,214 | 13,434 | 24,000 | 18,000 | - | |
694 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 0 | 0 | 0 | 18,000 | 30,000 | 48,000 | 24,000 | 20,214 | 13,434 | 24,000 | 18,000 | - | |
696 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0 | 0 | 0.6 | 1.1 | 2 | 2 | 2.3 | 3 | 2.4 | 0 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | 952 | 1,677 | 3,272 | 2,752 | 3,696 | 5,352 | 1,712 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 3 days after the deadline. Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00374388.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 03-08-2026 | 2026-00374388 | |
| 31-12-2024 | abbreviated format | 17-07-2025 | 2025-00279768 | |
| 31-12-2023 | abbreviated format | 21-06-2024 | 2024-00153973 | |
| 31-12-2022 | abbreviated format | 05-07-2023 | 2023-00213843 | |
| 31-12-2021 | abbreviated format | 13-06-2022 | 2022-20062896 | |
| 31-12-2020 | abbreviated format | 02-07-2021 | 2021-30500486 | |
| 31-12-2019 | abbreviated format | 13-07-2020 | 2020-29200584 | |
| 31-12-2018 | abbreviated format | 17-07-2019 | 2019-33300533 | |
| 31-12-2017 | abbreviated format | 16-08-2018 | 2018-46500206 | |
| 31-12-2016 | abbreviated format | 02-06-2017 | 2017-15500095 | |
| 31-12-2015 | abbreviated format | 20-09-2016 | 2016-60700152 | |
| 31-12-2014 | abbreviated format | 15-04-2015 | 2015-09900514 | |
| 31-12-2013 | abbreviated format | 30-09-2014 | 2014-63800454 | |
| 31-12-2012 | abbreviated format | 03-02-2014 | 2014-02800550 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-55800008 | |
| 31-12-2010 | abbreviated format | 25-08-2011 | 2011-44200279 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-53300149 | |
| 31-12-2008 | abbreviated format | 30-08-2009 | 2009-74500212 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -553,686 | -20,406 | -9,310 | -4,722 | 868,524 | 108,757 | -308,181 | -59,641 | -300,514 | 180,750 | 117,207 | 252,163 | 146,266 | 71,848 | 35,960 | 52,291 | 85,413 | 1,377 | ||
| -554,280 | -677 | 9,722 | 479 | 807,261 | 102,737 | -312,664 | -52,358 | -302,618 | 118,499 | 88,208 | 199,874 | 94,166 | 68,132 | 38,954 | 46,740 | 18,640 | 1,987 | ||
| 0 | 0 | 0 | 1,325 | 698 | 0 | 0 | 3,802 | 84,986 | 0 | 52,426 | 26,000 | 0 | 40,521 | 20,000 | 23,417 | 0 | - | ||
| - | - | -80 | - | - | - | 0 | 0 | 0 | -203,399 | -80,508 | 39,513 | 68,700 | 73,033 | -16,089 | - | - | - | ||
| -1,429 | 543,282 | 749,412 | 687,341 | 535,083 | 278,049 | 263,619 | 753,038 | 173,359 | 390,025 | 281,414 | 307,687 | 183,951 | 125,066 | 93,567 | 88,046 | 88,723 | 13,083 | ||
| - | - | - | - | - | - | - | - | - | - | 8.6% | 16.7% | 11.4% | 6.0% | - | - | - | - | ||
| - | 99.0% | 72.1% | 69.9% | 71.1% | -44.1% | -56.3% | 0.3% | 10.5% | 74.4% | 36.4% | 33.1% | 29.4% | 21.4% | 13.4% | 12.3% | 9.9% | 27.6% | ||
| - | - | - | 9.93 | 3.41 | 2.16 | 1.98 | 2.64 | 1.33 | 4.23 | 1.55 | 1.65 | 1.77 | 1.68 | 1.52 | 1.55 | 2.50 | 1.35 | ||
| - | - | - | 9.93 | 3.41 | 0.91 | 0.89 | 1.91 | 0.85 | 3.52 | 1.34 | 1.49 | 1.43 | 1.29 | 1.08 | 1.17 | 2.35 | 1.11 | ||
| - | 0.01 | 0.39 | 0.43 | 0.41 | - | - | - | 6.72 | 0.34 | 1.75 | 1.75 | 1.83 | 2.67 | 4.54 | 4.86 | 4.00 | 2.63 | ||
| - | -0.2% | 1.7% | -2.2% | 144.2% | - | - | - | -378.7% | 26.1% | 22.2% | 69.0% | 61.7% | 74.2% | 51.1% | 127.8% | 125.3% | 13.0% | ||
| - | -0.2% | 1.2% | -1.5% | 102.5% | 15.5% | -56.9% | -6.3% | -39.8% | 19.4% | 8.1% | 22.8% | 18.2% | 15.9% | 6.9% | 15.7% | 12.4% | 3.6% | ||
| -720.56 | -2.55 | -1.15 | -1.24 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 154 days | 107 days | 30 days | 23 days | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 106 days | 77 days | 28 days | 19 days | - | - | - | - |
The ratios are withheld because a balance sheet total of €4,550 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 2 |
| full-time | 0 | 0 | 2 |
| part-time | 1 | 2 | 0 |
| in full-time equivalents | 0.5 | 1.3 | 2 |
| 0.6 | 1.1 | 2 | |
| On a permanent contract | 1 | 2 | 2 |
| Joined | 0 | 2 | - |
| Left | 1 | 2 | - |
| Training hours | - | 16 | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €5,568 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,325 | €698 |
| €410 | €442 | €504 | €12,020 | €18,379 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SBM+
The operating result for 2025 is a loss of €554,096, larger than the loss of €20,847 in 2024. It is the lowest result since 2008.
Equity is negative. Debt (€15,548) exceeds the balance-sheet total (€4,550).
- 2021 Net result +828% on 2020. The 2021 profit included a one-off income of €840,557.