Skip to content

SAZI CONSTRUCTION

Active
Private limited company (pre-2019)founded 2018active for 8 yearsTwyeninckstraat 13, 1130 Brussel, BelgiumKBO/BCE: BE 0707.856.708
Summary

The computed 12-month bankruptcy probability of SAZI CONSTRUCTION is 10.2% (high). The 2024 annual accounts show equity of €56,857 and a net result of -€17,719. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 94% of 9,838 sector peers (NACE 41, financial year 2024). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 23 October 2026.

Equity
€56,857▼ 23.8%
2023 · €74,576
Total assets
€64,413▼ 28.0%
2023 · €89,456
Net result
-€17,719▼ 9,129%
2023 · -€192
Working capital
€51,768▼ 27.0%
2023 · €70,924
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result turns negative in 2024: a loss of €17,332 after €935 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€17,332 2024 Net result-€17,719 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€11,647--€15,347-€16,083▼ 4.8%€108,939€935▼ 99.1%-€17,332
Net result€8,387--€15,527below the sector's middle half-€17,024below the sector's middle half▼ 9.6%€92,732above the sector's middle half-€192within the sector's middle half-€17,719below the sector's middle half▼ 9,129%
Equity€14,587--€940below the sector's middle half-€17,964below the sector's middle half▼ 1,811%€74,768within the sector's middle half€74,576within the sector's middle half▼ 0.3%€56,857within the sector's middle half▼ 23.8%
Total assets€54,967-€45,748below the sector's middle half▼ 16.8%€37,266below the sector's middle half▼ 18.5%€100,843within the sector's middle half▲ 171%€89,456within the sector's middle half▼ 11.3%€64,413within the sector's middle half▼ 28.0%
Debt€40,380-€46,688▲ 15.6%€55,230▲ 18.3%€26,075▼ 52.8%€14,880▼ 42.9%€7,556▼ 49.2%
Working capital€14,087--€1,440below the sector's middle half-€18,464below the sector's middle half▼ 1,182%€72,475within the sector's middle half€70,924within the sector's middle half▼ 2.1%€51,768within the sector's middle half▼ 27.0%
Solvency26.5%--2.1%below the sector's middle half▼ 28.6pp-48.2%below the sector's middle half▼ 46.2pp74.1%above the sector's middle half▲ 122.3pp83.4%above the sector's middle half▲ 9.2pp88.3%above the sector's middle half▲ 4.9pp
Current ratio1.35-0.97below the sector's middle half▼ 0.380.67below the sector's middle half▼ 0.303.78above the sector's middle half▲ 3.115.77above the sector's middle half▲ 1.997.85above the sector's middle half▲ 2.08
Return on assets (ROA)15.3%--33.9%below the sector's middle half▼ 49.2pp-45.7%below the sector's middle half▼ 11.7pp92.0%above the sector's middle half▲ 137.6pp-0.2%within the sector's middle half▼ 92.2pp-27.5%below the sector's middle half▼ 27.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €64,413
Fixed assets €5,089 ▲ 39.4%
Current assets €59,324 ▼ 30.9%
Equity and liabilities €64,413
Equity €56,857 ▼ 23.8%
Debt €7,556 ▼ 49.2%
Debt's share of the balance-sheet total falls from 16.6% to 11.7%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€15,158▼
2023 · €1,974
Cash flow
-€15,546▼
2023 · €847
Debt to equity
0.13▼
2023 · 0.20
ROE
-31.2%▼
2023 · -0.3%
Interest coverage
-76.78▼
2023 · 4.66
Debt ≤ 1 year
€7,556▼
2023 · €14,880
Income taxes
€191▼
2023 · €870
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 10.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€89,456€64,413▼
Fixed assets21/28€3,652€5,089▲
Tangible fixed assets22/27€3,152€4,589▲
Plant, machinery and equipment23€3,152€1,680▼
Furniture and vehicles24-€2,909
Financial fixed assets28€500€500=
Current assets29/58€85,804€59,324▼
Amounts receivable within one year40/41€27,400€40,012▲
Trade receivables40€22,366€33,669▲
Other amounts receivable41€5,034€6,343▲
Cash at bank and in hand54/58€42,672€7,864▼
Deferred charges and accrued income490/1€15,732€11,447▼
Equity and liabilities
Total equity and liabilities10/49€89,456€64,413▼
Equity10/15€74,576€56,857▼
Contributions10/11€6,200€6,200=
Reserves13€8,360€8,360=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€6,500€6,500=
Profit (loss) carried forward14€60,016€42,297▼
Amounts payable17/49€14,880€7,556▼
Amounts payable within one year42/48€14,880€7,556▼
Trade debts44€1,432€4,288▲
Suppliers440/4€1,432€4,288▲
Taxes, remuneration and social security45€13,080€1,281▼
Taxes450/3€13,080€1,281▼
Other amounts payable47/48€368€1,987▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,039€2,174▲
Other operating charges640/8€522€1,716▲
Gross operating margin9900€2,496-€13,442▼
Operating profit (loss)9901€935-€17,332▼
Financial income75/76B€167€1▼
Recurring financial income75€167€1▼
Financial charges65/66B€424€197▼
Recurring financial charges65€424€197▼
Profit (loss) for the period before taxes9903€678-€17,528▼
Income taxes67/77€870€191▼
Profit (loss) for the period9904-€192-€17,719▼
Profit (loss) for the period to be appropriated9905-€192-€17,719▼
Appropriation of the result
Profit (loss) to be appropriated9906€60,016€42,297▼
Profit (loss) brought forward from the previous period14P€60,208€60,016▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€224€1,039€2,174▲ 109%
Other operating charges640/8--€416€410€522€1,716▲ 229%
Gross operating margin9900€12,461-€15,000-€15,667€109,573€2,496-€13,442-
Operating profit (loss)9901€11,647-€15,347-€16,083€108,939€935-€17,332-
Financial income75/76B--€446€51€167€1▼ 99.5%
Recurring financial income75€38€5€446€51€167€1▼ 99.5%
Financial charges65/66B--€1,550€1,146€424€197▼ 53.4%
Recurring financial charges65€78€185€1,550€1,146€424€197▼ 53.4%
Profit (loss) for the period before taxes9903€11,607-€15,527-€17,187€107,844€678-€17,528-
Income taxes67/77€3,220--€163€15,112€870€191▼ 78.0%
Profit (loss) for the period9904€8,387-€15,527-€17,024€92,732-€192-€17,719▼ 9,129%
Profit (loss) for the period to be appropriated9905€8,387-€15,527-€17,024€92,732-€192-€17,719▼ 9,129%
Line201920202021202220232024Change
Assets
Total assets20/58€54,967€45,748€37,266€100,843€89,456€64,413▼ 28.0%
Fixed assets21/28€500€500€500€2,293€3,652€5,089▲ 39.4%
Tangible fixed assets22/27---€1,793€3,152€4,589▲ 45.6%
Plant, machinery and equipment23---€1,793€3,152€1,680▼ 46.7%
Furniture and vehicles24-----€2,909-
Financial fixed assets28€500€500€500€500€500€500=
Current assets29/58€54,467€45,248€36,766€98,550€85,804€59,324▼ 30.9%
Amounts receivable within one year40/41€26,186€25,930€20,396€48,189€27,400€40,012▲ 46.0%
Trade receivables40--€18,361€42,874€22,366€33,669▲ 50.5%
Other amounts receivable41--€2,035€5,315€5,034€6,343▲ 26.0%
Cash at bank and in hand54/58€27,614€16,555€9,451€44,656€42,672€7,864▼ 81.6%
Deferred charges and accrued income490/1--€6,919€5,705€15,732€11,447▼ 27.2%
Equity and liabilities
Total equity and liabilities10/49€54,967€45,748€37,266€100,843€89,456€64,413▼ 28.0%
Equity10/15€14,587-€940-€17,964€74,768€74,576€56,857▼ 23.8%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200=
Reserves13€8,360€8,360€8,360€8,360€8,360€8,360=
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860=
Distributable reserves133--€6,500€6,500€6,500€6,500=
Profit (loss) carried forward14€27-€15,500-€32,524€60,208€60,016€42,297▼ 29.5%
Amounts payable17/49€40,380€46,688€55,230€26,075€14,880€7,556▼ 49.2%
Amounts payable within one year42/48€40,380€46,688€55,230€26,075€14,880€7,556▼ 49.2%
Trade debts44€12,932€9,830€16,658€851€1,432€4,288▲ 199%
Suppliers440/4--€16,658€851€1,432€4,288▲ 199%
Taxes, remuneration and social security45--€20,578€11,992€13,080€1,281▼ 90.2%
Taxes450/3--€20,578€11,992€13,080€1,281▼ 90.2%
Other amounts payable47/48--€17,994€13,232€368€1,987▲ 440%
Line201920202021202220232024Change
Profit (loss) for the period9904€8,387-€15,527-€17,024€92,732-€192-€17,719▼ 9,129%
+ Depreciation and write-downs630---€224€1,039€2,174▲ 109%
Operating cash flow (approximation)€8,387-€15,527-€17,024€92,956€847-€15,546-
Investment in fixed assets (approximation)-€0€0-€2,017-€2,398-€3,611▼ 50.6%
Change in cash--€11,059-€7,104€35,205-€1,984-€34,808▼ 1,654%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2024 micro format 08-11-2025 2025-00564403
31-12-2023 micro format 30-10-2024 2024-00519895
31-12-2022 micro format 28-10-2023 2023-00501262
31-12-2021 micro format 28-11-2022 2022-20526091
31-12-2020 micro format 30-10-2021 2021-76000050
31-12-2019 micro format 12-11-2020 2020-70200316

Similar companies · same sector, comparable size

Of the 29,213 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 13,275 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.