Skip to content

SAWA CONNECT

Active
Private limited companyfounded 2023active for 3 yearsForumlaan 13, 1020 Brussel, BelgiumKBO/BCE: BE 0802.583.839

Financials · financial year 2024, full format

2024 annual accounts filed 148 days after the deadline Filed on 26 December 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00592698.

Annual accounts 2024 filed on 26-12-2025 PDF

Turnover
≈ €270,000
Estimated: probably between €210,000 and €410,000
EBIT margin
Not included in this filing
Net result
€3,808
Working capital
€2,668

The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €21,668
Fixed assets €3,840
Current assets €17,828
Equity and liabilities €21,668
Equity €6,508
Debt €15,160
Debt's share of the balance-sheet total is 70.0%.
Key figures and ratios
2024 value
EBITDA
€9,410
Cash flow
€5,033
Current ratio
1.18
Debt to equity
2.33
ROE
58.5%
ROA
17.6%
Interest coverage
39.49
Debt ≤ 1 year
€15,160
Income taxes
€4,139
Staff costs
€61,766

Investments

fixed assets acquired
Item2024
Tangible fixed assets€4,900
Financial fixed assets€165
Depreciation and write-downs of the year€1,225

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 37 lines
Balance sheet Code2024
Assets
Total assets20/58€21,668
Fixed assets21/28€3,840
Tangible fixed assets22/27€3,675
Furniture and vehicles24€3,675
Financial fixed assets28€165
Current assets29/58€17,828
Amounts receivable within one year40/41€9,890
Trade receivables40€4,301
Other amounts receivable41€5,589
Cash at bank and in hand54/58€7,938
Equity and liabilities
Total equity and liabilities10/49€21,668
Equity10/15€6,508
Contributions10/11€2,700
Capital10€2,700
Issued capital100€5,000
Uncalled capital101€2,300
Profit (loss) carried forward14€3,808
Amounts payable17/49€15,160
Amounts payable within one year42/48€15,160
Trade debts44€643
Suppliers440/4€643
Taxes, remuneration and social security45€14,517
Taxes450/3€4,139
Remuneration and social security454/9€10,378
Income statement Code2024
Remuneration, social security and pensions62€61,766
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,225
Other operating charges640/8€7,244
Gross operating margin9900€78,420
Operating profit (loss)9901€8,185
Financial charges65/66B€238
Recurring financial charges65€238
Profit (loss) for the period before taxes9903€7,947
Income taxes67/77€4,139
Profit (loss) for the period9904€3,808
Profit (loss) for the period to be appropriated9905€3,808
Appropriation of the result
Profit (loss) to be appropriated9906€3,808
Social balance sheet
Average headcount (FTE)90873.0

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 26-12-2025.

Line2024
Remuneration, social security and pensions62€61,766
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,225
Other operating charges640/8€7,244
Gross operating margin9900€78,420
Operating profit (loss)9901€8,185
Financial charges65/66B€238
Recurring financial charges65€238
Profit (loss) for the period before taxes9903€7,947
Income taxes67/77€4,139
Profit (loss) for the period9904€3,808
Profit (loss) for the period to be appropriated9905€3,808
Line2024
Assets
Total assets20/58€21,668
Fixed assets21/28€3,840
Tangible fixed assets22/27€3,675
Furniture and vehicles24€3,675
Financial fixed assets28€165
Current assets29/58€17,828
Amounts receivable within one year40/41€9,890
Trade receivables40€4,301
Other amounts receivable41€5,589
Cash at bank and in hand54/58€7,938
Equity and liabilities
Total equity and liabilities10/49€21,668
Equity10/15€6,508
Contributions10/11€2,700
Capital10€2,700
Issued capital100€5,000
Uncalled capital101€2,300
Profit (loss) carried forward14€3,808
Amounts payable17/49€15,160
Amounts payable within one year42/48€15,160
Trade debts44€643
Suppliers440/4€643
Taxes, remuneration and social security45€14,517
Taxes450/3€4,139
Remuneration and social security454/9€10,378
Line2024
Profit (loss) for the period9904€3,808
+ Depreciation and write-downs630€1,225
Operating cash flow (approximation)€5,033

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as SAWA CONNECT has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of SAWA CONNECT itself is higher: 10.1% within 12 months. It rests on far more data about SAWA CONNECT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for SAWA CONNECT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 full format 26-12-2025 2025-00592698 PDF

Next steps