Balance sheet
Code20242025
Assets
Total assets20/58€63.29M€82.95M▲
Fixed assets21/28€57.28M€76.20M▲
Tangible fixed assets22/27€837k€1.09M▲
Land and buildings22€794k€888k▲
Plant, machinery and equipment23€312-
Furniture and vehicles24€39k€152k▲
Leasing and similar rights25€4k€757▼
Assets under construction and advance payments27-€49k
Financial fixed assets28€56.44M€75.11M▲
Affiliated companies280/1€56.44M€75.11M▲
Participating interests280€20.58M€25.58M▲
Amounts receivable281€35.86M€49.53M▲
Other financial fixed assets284/8€2k€2k=
Amounts receivable and cash guarantees285/8€2k€2k=
Current assets29/58€6.00M€6.75M▲
Amounts receivable after more than one year29€4.50M€4.50M=
Other amounts receivable291€4.50M€4.50M=
Amounts receivable within one year40/41€1.47M€2.13M▲
Trade receivables40€449k€414k▼
Other amounts receivable41€1.02M€1.72M▲
Cash at bank and in hand54/58€39k€101k▲
Deferred charges and accrued income490/1-€22k
Equity and liabilities
Total equity and liabilities10/49€63.29M€82.95M▲
Equity10/15€55.55M€54.02M▼
Contributions10/11€58.99M€58.99M=
Capital10€58.99M€58.99M=
Issued capital100€58.99M€58.99M=
Reserves13€2€2=
Distributable reserves133€2€2=
Profit (loss) carried forward14€-3.44M€-4.97M▼
Amounts payable17/49€7.74M€28.93M▲
Amounts payable after more than one year17€2k€1k▼
Financial debts170/4€555-
Leasing and similar obligations172€555-
Other amounts payable178/9€1k€1k=
Amounts payable within one year42/48€7.74M€28.93M▲
Current portion of amounts payable after more than one year42€3k€555▼
Trade debts44€241k€165k▼
Suppliers440/4€241k€165k▼
Taxes, remuneration and social security45€45k€54k▲
Taxes450/3€10k€6k▼
Remuneration and social security454/9€35k€48k▲
Other amounts payable47/48€7.45M€28.71M▲
Income statement
Code20242025
Operating income70/76A€678k€462k▼
Turnover70€190k€95k▼
Other operating income74€489k€368k▼
Operating charges60/66A€1.37M€717k▼
Services and other goods61€592k€266k▼
Remuneration, social security and pensions62€719k€362k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34k€51k▲
Other operating charges640/8€20k€37k▲
Operating profit (loss)9901€-688k€-254k▲
Financial income75/76B€848k€567k▼
Recurring financial income75€848k€557k▼
Income from financial fixed assets750-€220k
Income from current assets751€848k€337k▼
Non-recurring financial income76B-€10k
Financial charges65/66B€3.60M€1.84M▼
Recurring financial charges65€3.60M€1.75M▼
Debt charges650€3.37M€414k▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€47k€18k▼
Other financial charges652/9€187k€1.32M▲
Non-recurring financial charges66B-€84k
Profit (loss) for the period before taxes9903€-3.44M€-1.53M▲
Income taxes67/77€2k€2k▼
Taxes670/3€2k€2k▼
Profit (loss) for the period9904€-3.44M€-1.53M▲
Profit (loss) for the period to be appropriated9905€-3.44M€-1.53M▲
Appropriation of the result
Profit (loss) to be appropriated9906€-30.01M€-4.97M▲
Profit (loss) brought forward from the previous period14P€-26.57M€-3.44M▲
Transfer from equity791/2€26.57M-
From contributions791€26.57M-
Social balance
Average headcount (FTE)90876.35.7▼