Skip to content

SAVEMO

Inactive
KBO/BCE: BE 0434.847.535

SAVEMO was declared bankrupt on 28-06-2021 (Ondernemingsrechtbank Gent, afdeling Dendermonde). The bankruptcy was closed by liquidation by judgment of 08-12-2025, published in the Belgian Official Gazette on 12-12-2025.

Summary

Inactive. The last annual accounts are for financial year 2017.

SAVEMOInactive

Overview

Overview

Official details

Source: KBO
Status
Inactive deed of incorporation of 23-08-1988 · bankruptcy closed on 08-12-2025
Activity
No activity registered in the KBO
Financial year end
31 March
Peppol
Not found in the Peppol Directory

Financial position

No score
Annual accounts to 31-03-2017
Gross margin
€354,572
▼ 4.9%
Turnover
≈ €710,000
estimated
Loss
€825
Equity
€168,976
▼ 0.5%
Total assets
€390,737
▲ 16.1%
Staff
7.2 FTE
▼ 10.0%

Financials

Financials · financial year 2017, micro format

2017 annual accounts filed 218 days after the deadline Filed on 6 June 2018, deadline 31 October 2017 (7 months after the close on 31 March 2017, Companies Code art. 3:10). Source: NBB, 2018-17300528.

Annual accounts 2017 filed on 06-06-2018 PDF all 28 filings

Turnover
≈ €710,000
Estimated: probably between €500,000 and €1.0m
Total assets
€390,737▲ 16.1%
2016 · €336,578
Net result
-€825
2016 · €105,358
Working capital
€157,900▼ 5.4%
2016 · €166,947
Multi-year overview
2013 to 2017, 5 financial years
Operating result
€29,475
▼ 67.7% 2017
20132017
Net result
-€825
2017
20132017
Equity
€168,976
▼ 0.5% 2017
20132017
Total assets
€390,737
▲ 16.1% 2017
20132017
Debt
€221,761
▲ 33.0% 2017
20132017
Working capital
€157,900
▼ 5.4% 2017
20132017
Staff (FTE)
7.2
▼ 10.0% 2017
20132017
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20132014201520162017
Operating result-€15,592-€48,012€92,661▲ 93.0%€91,154▼ 1.6%€29,475▼ 67.7%
Net result-€35,545--€81,792▼ 130%€68,417€105,358▲ 54.0%-€825
Equity€77,817--€3,975€64,442€169,800▲ 163%€168,976▼ 0.5%
Total assets€292,231-€289,305▼ 1.0%€335,037▲ 15.8%€336,578▲ 0.5%€390,737▲ 16.1%
Debt€214,414-€293,280▲ 36.8%€270,595▼ 7.7%€166,778▼ 38.4%€221,761▲ 33.0%
Working capital€111,544-€24,842▼ 77.7%€89,714▲ 261%€166,947▲ 86.1%€157,900▼ 5.4%
Staff (FTE)6.7-7.5▲ 11.9%7.6▲ 1.3%8▲ 5.3%7.2▼ 10.0%

The operating result for 2017 is 68% lower than in 2016 and the lowest since 2013. It is the second fall in a row.

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2017 in colour, 2016 as the grey bar beneath
Assets €390,737
Fixed assets €21,307 ▼ 0.2%
Current assets €369,430 ▲ 17.2%
Equity and liabilities €390,737
Equity €168,976 ▼ 0.5%
Debt €221,761 ▲ 33.0%
Debt's share of the balance-sheet total rises from 49.6% to 56.8%. Equity is lower and debt is higher.
Key figures and ratios
2017 value · change against 2016
EBITDA
€36,525▼
2016 · €97,370
Cash flow
€6,225▼
2016 · €111,574
Current ratio
1.75▼
2016 · 2.13
Quick ratio
1.64▼
2016 · 1.97
Debt to equity
0.06▼
2016 · 0.98
ROE
-0.5%▼
2016 · 62.0%
ROA
-0.2%▼
2016 · 31.3%
Debt ≤ 1 year
€211,531▲
2016 · €148,275
Debt > 1 year
€10,230▼
2016 · €18,503
Income taxes
€426▼
2016 · €4,397
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-2016
Tangible fixed assets€26,500
Depreciation and write-downs of the year€6,216

Source: notes to the 2016 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2017 against 2016 · 45 lines
Balance sheet Code20162017
Assets
Total assets20/58€336,578€390,737▲
Fixed assets21/28€21,356€21,307▼
Tangible fixed assets22/27€21,200€21,150▼
Furniture and vehicles24€21,200-
Financial fixed assets28€156€157▲
Current assets29/58€315,222€369,430▲
Stocks and contracts in progress3€22,496€22,496=
Stocks30/36€22,496-
Amounts receivable within one year40/41€152,657€241,908▲
Trade receivables40€152,657-
Cash at bank and in hand54/58€140,069€105,026▼
Equity and liabilities
Total equity and liabilities10/49€336,578€390,737▲
Equity10/15€169,800€168,976▼
Contributions10/11€61,973€61,973=
Capital10€61,973-
Issued capital100€61,973-
Reserves13€283,362€283,362=
Legal reserve130€6,197-
Distributable reserves133€277,165-
Profit (loss) carried forward14-€175,535-€176,360▼
Amounts payable17/49€166,778€221,761▲
Amounts payable after more than one year17€18,503€10,230▼
Financial debts170/4€18,503-
Amounts payable within one year42/48€148,275€211,531▲
Current portion of amounts payable after more than one year42€8,106-
Trade debts44€64,528€194,233▲
Suppliers440/4€64,528-
Taxes, remuneration and social security45€75,545-
Taxes450/3€72,745-
Remuneration and social security454/9€2,800-
Other amounts payable47/48€96-
Income statement Code20162017
Remuneration, social security and pensions62€271,419-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,216€7,050▲
Other operating charges640/8€4,101-
Gross operating margin9900€372,890€354,572▼
Operating profit (loss)9901€91,154€29,475▼
Recurring financial income75€3,608€655▼
Recurring financial charges65€5,759€30,529▲
Profit (loss) for the period before taxes9903€109,755-€399▼
Income taxes67/77€4,397€426▼
Profit (loss) for the period9904€105,358-€825▼
Profit (loss) for the period to be appropriated9905€105,358-€825▼
Appropriation of the result
Profit (loss) to be appropriated9906-€175,535-
Profit (loss) brought forward from the previous period14P-€280,893-
Social balance sheet
Average headcount (FTE)90878.0-

Source: Annual accounts 2017 (PDF), filed on 06-06-2018.

Line20132014201520162017Change
Remuneration, social security and pensions62---€271,419--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,966€4,883€3,883€6,216€7,050▲ 13.4%
Other operating charges640/8---€4,101--
Gross operating margin9900€240,567€357,277€378,597€372,890€354,572▼ 4.9%
Operating profit (loss)9901-€15,592€48,012€92,661€91,154€29,475▼ 67.7%
Recurring financial income75€150€624€670€3,608€655▼ 81.9%
Recurring financial charges65€20,102€24,502€24,914€5,759€30,529▲ 430%
Profit (loss) for the period before taxes9903-€35,544-€81,791€68,417€109,755-€399-
Income taxes67/77€1€1-€4,397€426▼ 90.3%
Profit (loss) for the period9904-€35,545-€81,792€68,417€105,358-€825-
Profit (loss) for the period to be appropriated9905-€35,545-€81,792€68,417€105,358-€825-
Line20132014201520162017Change
Assets
Total assets20/58€292,231€289,305€335,037€336,578€390,737▲ 16.1%
Fixed assets21/28€7,088€4,955€1,072€21,356€21,307▼ 0.2%
Tangible fixed assets22/27€6,932€4,799€916€21,200€21,150▼ 0.2%
Furniture and vehicles24---€21,200--
Financial fixed assets28€156€156€156€156€157▲ 0.3%
Current assets29/58€285,143€284,350€333,965€315,222€369,430▲ 17.2%
Stocks and contracts in progress3€22,496€22,496€22,496€22,496€22,496=
Stocks30/36---€22,496--
Amounts receivable within one year40/41€178,771€150,508€153,488€152,657€241,908▲ 58.5%
Trade receivables40---€152,657--
Cash at bank and in hand54/58€83,876€111,346€157,981€140,069€105,026▼ 25.0%
Equity and liabilities
Total equity and liabilities10/49€292,231€289,305€335,037€336,578€390,737▲ 16.1%
Equity10/15€77,817-€3,975€64,442€169,800€168,976▼ 0.5%
Contributions10/11€61,973€61,973€61,973€61,973€61,973=
Capital10---€61,973--
Issued capital100---€61,973--
Reserves13€283,362€283,362€283,362€283,362€283,362=
Legal reserve130---€6,197--
Distributable reserves133---€277,165--
Profit (loss) carried forward14-€267,518-€349,310-€280,893-€175,535-€176,360▼ 0.5%
Amounts payable17/49€214,414€293,280€270,595€166,778€221,761▲ 33.0%
Amounts payable after more than one year17€40,815€33,772€26,344€18,503€10,230▼ 44.7%
Financial debts170/4---€18,503--
Amounts payable within one year42/48€173,599€259,508€244,251€148,275€211,531▲ 42.7%
Current portion of amounts payable after more than one year42---€8,106--
Trade debts44€101,083€190,759€181,568€64,528€194,233▲ 201%
Suppliers440/4---€64,528--
Taxes, remuneration and social security45---€75,545--
Taxes450/3---€72,745--
Remuneration and social security454/9---€2,800--
Other amounts payable47/48---€96--
Line20132014201520162017Change
Profit (loss) for the period9904-€35,545-€81,792€68,417€105,358-€825-
+ Depreciation and write-downs630€3,966€4,883€3,883€6,216€7,050▲ 13.4%
Operating cash flow (approximation)-€31,579-€76,909€72,300€111,574€6,225▼ 94.4%
Investment in fixed assets (approximation)--€2,750€0-€26,500-€7,001▲ 73.6%
Change in cash-€27,470€46,635-€17,912-€35,043▼ 95.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2017 micro format 06-06-2018 2018-17300528 PDF
31-03-2016 abbreviated format 28-04-2017 2017-11100309 PDF
31-03-2015 abbreviated format 29-03-2016 2016-08100196 PDF
31-03-2014 abbreviated format 02-02-2015 2015-03500495 PDF
31-03-2013 abbreviated format 30-12-2013 2013-70200314 PDF
31-03-2012 abbreviated format 28-01-2013 2013-01900072 PDF
31-03-2011 abbreviated format 05-01-2012 2012-00400178 PDF
31-03-2010 abbreviated format 29-09-2010 2010-56000563 PDF
31-03-2009 abbreviated format 08-10-2009 2009-80500293 PDF
31-03-2008 abbreviated format 27-11-2008 2008-82900010 PDF

Show all 28 filings

Board & ownership

Directors

Directors

Insolvency mandates

1 mandate
Role Name Tenure
Trustee Frederic Leleux
Kapellestraat 33, 9220 Hamme (O.-Vl.)
28-06-2021 → 08-12-2025

Owners and capital

Timeline

Deeds, filings and financial milestones

2025
12-12
Bankruptcy Bankruptcy closure (by liquidation)
Enterprise Court of Ghent, Dendermonde division · judgment of 08-12-2025
2021
02-07
Bankruptcy Bankruptcy declared
Enterprise Court of Ghent, Dendermonde division · judgment of 28-06-2021
2018
06-06
NBB filing Annual accounts 2017 filedPDF
micro format · 218 days late
2017
28-04
NBB filing Annual accounts 2016 filedPDF
abbreviated format · 179 days late
2016
31-03
Financial Highest result from 2013 to 2017net €105,358 ▲54%
The net result of €105,358 is the highest of those years.
31-03
Financial Equity above €150,000equity €169,800 ▲163%
After 2 profitable years in a row, equity reaches €169,800.
29-03
NBB filing Annual accounts 2015 filedPDF
abbreviated format · 150 days late
2015
31-03
Financial Back to profitnet €68,417
The net result is €68,417, after 2 loss-making years.
02-02
NBB filing Annual accounts 2014 filedPDF
abbreviated format · 94 days late
2014
31-03
Financial Weakest financial yearnet -€81,792
The net result drops to -€81,792, the lowest from 2013 to 2017.
2013
30-12
NBB filing Annual accounts 2013 filedPDF
abbreviated format · 60 days late
28-01
NBB filing Annual accounts 2012 filedPDF
abbreviated format · 89 days late
Show earlier events
2012
05-01
NBB filing Annual accounts 2011 filedPDF
abbreviated format · 66 days late
2010
29-09
NBB filing Annual accounts 2010 filedPDF
abbreviated format · 32 days before the deadline
2009
08-10
NBB filing Annual accounts 2009 filedPDF
abbreviated format · 23 days before the deadline
2008
27-11
NBB filing Annual accounts 2008 filedPDF
abbreviated format · 27 days late
1988
23-08
Gazette deed Incorporation
21 publications in the Belgian Official Gazette, the last on 02-07-2021
SignalFinancial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

Total assets rose from €292,231 in 2013 to €390,737 in 2017 and headcount from 6.7 to 7.2 full-time equivalents.1 The bankruptcy of SAVEMO was declared on 28 June 2021 and closed on 8 December 2025.23

  1. 1National Bank, annual accounts 2013 and 2017
  2. 2Belgian Official Gazette, 02-07-2021
  3. 3Belgian Official Gazette, 12-12-2025

Company details

Inactive

Inactive

SAVEMO is no longer in the KBO register.

Status
Inactive
Last annual accounts
financial year to 31 March 2017
Last registered office
Zeelsebaan 26, 9200 Dendermondeas published on 2 July 2021
Legal form
Public limited company
First annual accounts
financial year 1990
Official KBO record