SAVARO (0807.674.656), Inactive: annual accounts and directors

SAVARO

KBO/BCE: BE 0807.674.656

Line	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	123,575	186,687	124,475	90,587	93,386	83,963	64,081	66,762	34,500	43,802	52,443	44,575	69,552	73,605	82,445
`20`	-	-	-	-	-	-	-	204	83	440	-	435	-	-	-
`21/28`	6,982	1,022	2,110	2,511	73,832	71,481	52,378	53,629	27,651	36,661	43,550	39,133	58,029	67,213	74,379
`21`	-	-	-	-	-	-	1,003	4,003	7,003	10,003	13,003	1,003	3,003	5,003	7,003
`22/27`	6,982	1,022	2,110	2,511	3,426	5,901	5,280	9,078	14,329	18,225	26,673	26,095	33,727	44,986	56,614
`23`	5,171	1,022	2,110	2,511	3,426	4,505	2,490	3,933	3,677	2,439	2,409	3,516	8,726	13,944	19,530
`26`	1,812	-	-	-	-	1,396	2,789	5,144	10,652	15,786	24,265	22,579	25,001	31,043	37,084
`28`	-	-	-	-	70,406	65,580	46,095	40,549	6,237	7,994	3,874	11,601	21,300	17,224	10,762
`29/58`	116,592	185,664	122,365	88,076	19,554	12,483	11,703	12,929	6,849	7,141	8,893	5,442	11,523	6,391	8,067
`3`	4,674	4,506	4,865	4,865	5,587	5,587	5,100	4,293	2,879	1,950	3,256	1,006	4,859	3,652	4,378
`30/36`	4,674	4,506	4,865	4,865	5,587	5,587	5,100	4,293	2,879	1,950	3,256	1,006	4,859	3,652	4,378
`40/41`	90,685	137,710	82,409	74,399	4,167	1,118	-	386	-	1,393	1,114	73	1,068	73	245
`40`	668	67,886	-	-	1,152	1,040	-	386	-	1,393	1,114	73	1,068	73	241
`41`	90,016	69,824	82,409	74,399	3,015	78	-	-	-	-	-	-	-	-	4
`54/58`	19,851	43,448	35,090	8,811	9,177	4,060	4,783	6,468	2,145	3,128	3,123	2,944	4,266	1,571	2,374
`490/1`	1,382	-	-	-	624	1,718	1,819	1,783	1,826	671	1,400	1,418	1,330	1,096	1,071
Balance sheet: equity and liabilities
`10/49`	123,575	186,687	124,475	90,587	93,386	83,963	64,081	66,762	34,500	43,802	52,443	44,575	69,552	73,605	82,445
`10/15`	71,299	106,758	87,591	43,767	30,381	20,788	2,850	15,793	16,045	17,563	16,991	14,623	4,847	16	-9,474
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200	6,200
`100`	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	12,400	12,400	12,400
`13`	76,576	88,158	68,991	25,167	11,781	2,188	-	-	-	-	-	-	-	-	-
`130/1`	200	200	200	200	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	200	200	-	-	-	-	-	-	-	-	-
`1311`	200	200	200	200	-	-	-	-	-	-	-	-	-	-	-
`133`	76,376	87,958	68,791	24,967	11,581	1,988	-	-	-	-	-	-	-	-	-
`14`	-23,878	-	-	-	-	-	-15,750	-2,807	-2,555	-1,037	-1,609	-3,977	-1,353	-6,184	-15,674
`17/49`	52,276	79,929	36,884	46,820	63,004	63,176	61,230	50,970	18,455	26,239	35,452	29,952	64,705	73,588	91,919
`17`	0	10,659	10,659	20,828	27,120	26,523	19,802	27,120	-	-	-	-	10,833	32,305	52,343
`170/4`	0	10,659	10,659	20,828	27,120	26,523	19,802	27,120	-	-	-	-	10,833	32,305	52,343
`42/48`	52,200	69,270	26,225	25,992	34,446	35,121	40,985	22,594	14,290	24,579	35,085	29,511	52,648	40,728	38,926
`42`	-	-	-	-	-	7,023	7,319	6,997	-	-	-	10,833	21,472	20,038	18,702
`43`	9,861	-	-	-	-	-	-	-	-	-	-	-	7,679	2,572	3,087
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	2,272	-	-
`439`	9,861	-	-	-	-	-	-	-	-	-	-	-	5,407	2,572	3,087
`44`	5,530	52,904	1,075	13,262	30,847	12,703	22,399	4,637	2,344	7,025	5,224	4,840	17,115	3,670	7,921
`440/4`	5,530	52,904	1,075	13,262	30,847	12,703	22,399	4,637	2,344	7,025	5,224	4,840	17,115	3,670	7,921
`45`	24,886	16,366	12,204	12,730	2,958	14,888	11,268	10,959	11,946	17,554	15,714	13,838	6,383	14,447	9,216
`450/3`	10,604	16,366	12,204	11,386	1,159	10,941	4,543	4,343	6,310	8,975	10,232	5,381	2,632	5,142	3,222
`454/9`	14,282	-	-	1,344	1,798	3,947	6,724	6,617	5,636	8,578	5,482	8,457	3,751	9,305	5,994
`47/48`	11,924	-	12,946	-	641	507	-	-	-	-	14,148	-	-	-	-
`492/3`	76	-	-	-	1,439	1,532	444	1,256	4,165	1,660	366	441	1,224	556	650
Income statement
`76A`	-	-	950	8,550	10,115	-	-	-	-	-	-	-	-	-	-
`9900`	82,055	112,293	141,197	50,631	65,634	99,500	107,861	100,030	113,921	112,554	111,256	94,745	91,855	78,566	104,190
`62`	95,983	80,519	71,143	29,148	50,969	69,996	111,016	87,122	97,296	96,955	88,925	77,903	67,216	49,308	86,969
`630`	1,402	1,088	1,882	1,811	2,475	4,643	7,850	11,583	14,596	12,938	14,820	14,085	13,797	13,628	22,992
`631/4`	-	-	-	-	-	-	-	-	1,114	-	-	-	-	-	-
`640/8`	567	2,433	1,614	735	596	1,398	528	528	1,163	840	824	652	950	416	260
`9901`	-15,897	28,254	66,557	18,937	11,594	23,463	-11,532	797	-248	1,822	6,687	2,105	9,893	15,214	-6,031
`75/76B`	1,968	-	-	-	243	409	451	344	50	18	0	193	156	0	25
`75`	1,968	-	-	-	243	409	451	344	50	18	0	193	156	0	25
`65/66B`	5,345	-222	38	654	1,760	3,013	1,861	1,206	722	1,267	1,803	4,817	5,218	5,724	9,667
`65`	5,345	-222	38	654	1,760	3,013	1,861	1,206	722	1,267	1,803	4,817	5,218	5,724	9,667
`9903`	-19,274	28,475	66,519	18,283	10,077	20,860	-12,942	-65	-920	572	4,884	-2,519	4,831	9,490	-15,674
`67/77`	16,185	9,309	22,695	4,898	483	1,922	0	188	598	0	2,516	104	0	-	-
`9904`	-35,459	19,167	43,824	13,385	9,594	18,937	-12,943	-253	-1,518	572	2,368	-2,623	4,831	9,490	-15,674
`9905`	-35,459	19,167	43,824	13,385	9,594	18,937	-12,943	-253	-1,518	572	2,368	-2,623	4,831	9,490	-15,674
Appropriation of the result
`9906`	-35,459	19,167	43,824	13,385	9,594	3,188	-15,750	-2,807	-2,555	-1,037	-1,609	-3,977	-1,353	-6,184	-15,674
`791/2`	11,581	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	0	19,167	43,824	13,385	9,594	2,188	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	200	-	-	-	-	-	-	-	-	-
`6921`	0	19,167	43,824	13,385	9,594	1,988	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	1,000	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	1,000	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	2.8	2.4	1.3	-	-	2.3	4.5	3.9	4.6	4.3	4.2	3.9	3.8	3.2	2.2
Hours worked`1013`	4,292	3,483	2,839	-	2,890	3,335	5,007	4,452	4,873	4,587	4,761	4,273	4,287	3,327	5,545
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2024	abbreviated format	25-08-2025	2025-00405872	PDF
31-12-2023	micro format	13-08-2024	2024-00342754	PDF
31-12-2022	micro format	31-08-2023	2023-00417806	PDF
30-06-2021	micro format	23-12-2021	2021-81600353	PDF
30-06-2020	micro format	31-12-2020	2020-77800240	PDF
30-06-2019	abbreviated format	28-01-2020	2020-02300228	PDF
30-06-2018	abbreviated format	23-01-2019	2019-01900433	PDF
30-06-2017	abbreviated format	18-12-2017	2017-72000119	PDF
30-06-2016	abbreviated format	21-12-2016	2016-70700091	PDF
30-06-2015	abbreviated format	30-12-2015	2015-70700124	PDF
30-06-2014	abbreviated format	29-12-2014	2014-70500335	PDF
30-06-2013	abbreviated format	30-12-2013	2013-69900534	PDF
30-06-2012	abbreviated format	21-12-2012	2012-67100087	PDF
30-06-2011	abbreviated format	16-12-2011	2011-63600223	PDF
30-06-2010	abbreviated format	20-12-2010	2010-63400564	PDF

Year	Entries	Awarded	Paid
2023	1	€2,000	€2,000
2022	1	€2,000	€2,000

2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
-14,496	29,342	68,440	20,749	14,069	28,107	-3,682	12,380	14,348	14,760	21,507	16,190	23,689	28,842	16,961
-34,058	20,255	45,706	15,197	12,069	23,581	-5,092	11,330	13,078	13,510	17,188	11,462	18,627	23,118	7,318
7,361	0	1,482	896	4,826	32,130	11,756	51,739	44,816	5,608	26,963	4,366	2,011	6,462	95,618
-23,597	8,358	26,279	-365	5,117	-724	-1,684	4,323	-983	5	179	-1,322	2,694	-802	-
64,392	116,394	96,140	62,084	-14,892	-22,638	-29,283	-9,664	-7,440	-17,438	-26,192	-24,069	-41,126	-34,336	-30,859
57.7%	57.2%	70.4%	48.3%	32.5%	24.8%	4.4%	23.7%	46.5%	40.1%	32.4%	32.8%	7.0%	0.0%	-11.5%
2.23	2.68	4.67	3.39	0.57	0.36	0.29	0.57	0.48	0.29	0.25	0.18	0.22	0.16	0.21
2.14	2.62	4.48	3.20	0.41	0.20	0.16	0.38	0.28	0.21	0.16	0.15	0.13	0.07	0.09
0.73	0.75	0.42	1.07	2.07	3.04	21.48	3.23	1.15	1.49	2.09	2.05	13.35	-	-
-49.7%	18.0%	50.0%	30.6%	31.6%	91.1%	-454.1%	-1.6%	-9.5%	3.3%	13.9%	-17.9%	99.7%	-	-
-28.7%	10.3%	35.2%	14.8%	10.3%	22.6%	-20.2%	-0.4%	-4.4%	1.3%	4.5%	-5.9%	6.9%	12.9%	-19.0%
-2.71	-132.29	over 100	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2024	31-12-2023	31-12-2022
Employees at the balance-sheet date	3	3	3
full-time	2	2	2
part-time	1	1	1
in full-time equivalents	2.8	2.8	2.2
	2.8	2.4	1.3
On a permanent contract	2	2	1
Joined	1	1	3
Left	1	0	2
Training hours	956	10	5

Item	2024	2023	2022
Tangible fixed assets	€7,361	-	€1,482
	€1,402	€1,088	€1,882

Overview

Lifetime

Key points

Result

Investments

Staff

Board and ownership

Recent changes

Official details

Annual accounts 2024

Insights on SAVARO

Financials

Annual accounts 2024

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE€34,280

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2023, 2 entries, €4,000 awarded, €4,000 paid

Key figures and ratios

Social balance sheet

Investments

Insights on SAVARO

Board & ownership

Last board

Mandates through the years

Control

Capital

Owners through the years

Articles of association

Capital transactions

Network & group

Group

Belgium 1 Equity Result

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose, financial year and meetings according to the articles of association

Name, seat, purpose and duration

General meeting and financial year

Absorbed by ELVISA in January 2025

Recognitions

Dual-learning approval

in euro

in euro

€34,280

level